{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Datos","Crecimiento","Salud Financiera","Rentabilidad y Eficiencia","Normalización","Resumen","Valoración","Historical Financial","Historical Price","Sheet1","Versiones"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Datos","index":0,"n_rows":20,"n_cols":10,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,"Ticket importado:",null,{"$f":"IF('Historical Financial'!A1<>\"\",'Historical Financial'!A1,\"Ningún fichero seleccionado\")","v":"NYSE:BRK.B - Berkshire Hathaway Inc"}]
[null,null,null,null,null,null,null,"Fecha de reporte:",null,{"$f":"IF('Historical Price'!A3<>\"\",'Historical Price'!A3,\"Ningún fichero seleccionado\")","v":"2018-04-03"}]
[]
[]
[null,null,null,null,null,null,null,"Genera un fichero con el formato \"Valoracion_Nombre de Empresa_YYYYMMDD.xlsx\""]
[null,null,null,null,null,null,null,"Requisito: tener sub-carpeta \"Valoraciones\" previamente creada."]
[]
[]
[null,null,null,null,null,null,null,"Elimina los datos importados de Gurufocus, y los valores ingresados manualmente"]
[null,null,null,null,null,null,null,"en las pestañas de  Normalización y Valoración relativa."]
[]
[]
[]
[null,null,"Requisitos para el correcto funcionamiento del conversor automático:"]
[null,null,"1. Tener habilitadas las macros en la configuración de su Excel y la opcion \"Confiar en el acceso al modelo de objeto de proyectos de VBA\"."]
[null,null,null,"Ver instrucciones en el siguiente enlace:",null,null,null,"Habilitar o deshabilitar macros en archivos de Office"]
[null,null,"2. Asegurarse que la configuración regional utilice puntos (.) para la separación de decimales, y comas (,) para la separación de miles."]
[null,null,null,"Ver instrucciones en el siguiente enlace:",null,null,null,"Cambiar el carácter que se usa como separador de miles o de decimales"]

{"sheet":"Crecimiento","index":1,"n_rows":19,"n_cols":46,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"'Historical Financial'!B3","v":"Dec88"},{"$f":"'Historical Financial'!C3","v":"Dec89"},{"$f":"'Historical Financial'!D3","v":"Dec90"},{"$f":"'Historical Financial'!E3","v":"Dec91"},{"$f":"'Historical Financial'!F3","v":"Dec92"},{"$f":"'Historical Financial'!G3","v":"Dec93"},{"$f":"'Historical Financial'!H3","v":"Dec94"},{"$f":"'Historical Financial'!I3","v":"Dec95"},{"$f":"'Historical Financial'!J3","v":"Dec96"},{"$f":"'Historical Financial'!K3","v":"Dec97"},{"$f":"'Historical Financial'!L3","v":"Dec98"},{"$f":"'Historical Financial'!M3","v":"Dec99"},{"$f":"'Historical Financial'!N3","v":"Dec00"},{"$f":"'Historical Financial'!O3","v":"Dec01"},{"$f":"'Historical Financial'!P3","v":"Dec02"},{"$f":"'Historical Financial'!Q3","v":"Dec03"},{"$f":"'Historical Financial'!R3","v":"Dec04"},{"$f":"'Historical Financial'!S3","v":"Dec05"},{"$f":"'Historical Financial'!T3","v":"Dec06"},{"$f":"'Historical Financial'!U3","v":"Dec07"},{"$f":"'Historical Financial'!V3","v":"Dec08"},{"$f":"'Historical Financial'!W3","v":"Dec09"},{"$f":"'Historical Financial'!X3","v":"Dec10"},{"$f":"'Historical Financial'!Y3","v":"Dec11"},{"$f":"'Historical Financial'!Z3","v":"Dec12"},{"$f":"'Historical Financial'!AA3","v":"Dec13"},{"$f":"'Historical Financial'!AB3","v":"Dec14"},{"$f":"'Historical Financial'!AC3","v":"Dec15"},{"$f":"'Historical Financial'!AD3","v":"Dec16"},{"$f":"'Historical Financial'!AE3","v":"Dec17"},{"$f":"'Historical Financial'!AF3","v":"TTM/current"},"Media","5 años",null,null,{"$f":"'Historical Financial'!EP3","v":"Mar16"},{"$f":"'Historical Financial'!EQ3","v":"Jun16"},{"$f":"'Historical Financial'!ER3","v":"Sep16"},{"$f":"'Historical Financial'!ES3","v":"Dec16"},{"$f":"'Historical Financial'!ET3","v":"Mar17"},{"$f":"'Historical Financial'!EU3","v":"Jun17"},{"$f":"'Historical Financial'!EV3","v":"Sep17"},{"$f":"'Historical Financial'!EW3","v":"Dec17"},"Media"]
["Ingresos/acc","Revenue per Share",{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,2,FALSE)","v":1.4330000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,3,FALSE)","v":1.4430000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,4,FALSE)","v":0.91900000000000004},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,5,FALSE)","v":1.413},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,6,FALSE)","v":1.7609999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,7,FALSE)","v":1.482},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,8,FALSE)","v":1.8680000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,9,FALSE)","v":2.5630000000000002},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,10,FALSE)","v":2.7080000000000002},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,11,FALSE)","v":3.069},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,12,FALSE)","v":7.3689999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,13,FALSE)","v":10.541},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,14,FALSE)","v":14.872999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,15,FALSE)","v":16.861000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,16,FALSE)","v":18.414999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,17,FALSE)","v":27.727},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,18,FALSE)","v":32.247999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,19,FALSE)","v":35.356999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,20,FALSE)","v":42.607999999999997},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,21,FALSE)","v":50.997999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,22,FALSE)","v":46.390999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,23,FALSE)","v":48.347000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,24,FALSE)","v":55.506999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,25,FALSE)","v":58.06},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,26,FALSE)","v":65.59},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,27,FALSE)","v":73.882000000000005},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,28,FALSE)","v":78.98},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,29,FALSE)","v":85.582999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,30,FALSE)","v":90.683999999999997},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,31,FALSE)","v":98.153999999999996},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,32,FALSE)","v":98.151999999999987},{"$f":"MediaCrecimiento($C2:$AF2)","v":0.156907624293948},{"$f":"MediaCrecimiento($AA2:$AF2)","v":8.3962041899946271E-2},null,null,{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,146,FALSE)","v":21.158999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,147,FALSE)","v":22.004000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,148,FALSE)","v":23.863},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,149,FALSE)","v":23.655000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,150,FALSE)","v":26.427},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,151,FALSE)","v":23.315999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,152,FALSE)","v":24.533999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,153,FALSE)","v":23.875},{"$f":"MediaCrecimiento($AL2:$AS2)","v":1.7402044340462108E-2}]
[null,null,null,{"$f":"IF(OR(D2=\"-\",D2=0,C2=\"-\",C2=0),\"-\",+(D2-C2)/ABS(C2))","v":6.9783670621074729E-3},-0.36313236313236313,0.53754080522306857,0.24628450106157102,-0.15843270868824527,0.2604588394062079,0.37205567451820132,5.6574326960593058E-2,0.13330871491875915,1.4011078527207559,0.43045189306554493,0.41096670145147507,0.13366503059234863,9.21653519957297E-2,0.50567472169427108,{"$f":"IF(OR(S2=\"-\",S2=0,R2=\"-\",R2=0),\"-\",+(S2-R2)/ABS(R2))","v":0.16305406282684737},{"$f":"IF(OR(T2=\"-\",T2=0,S2=\"-\",S2=0),\"-\",+(T2-S2)/ABS(S2))","v":9.6409079632845507E-2},0.20507961648329887,0.19691137814494933,-9.0336875955919826E-2,4.2163350649910614E-2,0.14809605559807221,4.5994198929864782E-2,0.12969342059937997,0.12642171062661994,6.9001921983703723E-2,8.3603443909850514E-2,5.9602958531484049E-2,8.2373957919809435E-2,-2.0376143611157464E-5,null,null,null,null,null,{"$f":"IF(OR(AM2=\"-\",AM2=0,AL2=\"-\",AL2=0),\"-\",+(AM2-AL2)/ABS(AL2))","v":3.9935724750697218E-2},{"$f":"IF(OR(AN2=\"-\",AN2=0,AM2=\"-\",AM2=0),\"-\",+(AN2-AM2)/ABS(AM2))","v":8.4484639156516911E-2},{"$f":"IF(OR(AO2=\"-\",AO2=0,AN2=\"-\",AN2=0),\"-\",+(AO2-AN2)/ABS(AN2))","v":-8.7164229141347867E-3},{"$f":"IF(OR(AP2=\"-\",AP2=0,AO2=\"-\",AO2=0),\"-\",+(AP2-AO2)/ABS(AO2))","v":0.11718452758402022},{"$f":"IF(OR(AQ2=\"-\",AQ2=0,AP2=\"-\",AP2=0),\"-\",+(AQ2-AP2)/ABS(AP2))","v":-0.11772051311159044},{"$f":"IF(OR(AR2=\"-\",AR2=0,AQ2=\"-\",AQ2=0),\"-\",+(AR2-AQ2)/ABS(AQ2))","v":5.2238805970149252E-2},{"$f":"IF(OR(AS2=\"-\",AS2=0,AR2=\"-\",AR2=0),\"-\",+(AS2-AR2)/ABS(AR2))","v":-2.6860683133610456E-2}]
["EBITDA/acc","EBITDA per Share",{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,4,FALSE)","v":9.9000000000000005E-2},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,5,FALSE)","v":9.2999999999999999E-2},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,6,FALSE)","v":9.6000000000000002E-2},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,7,FALSE)","v":7.3999999999999996E-2},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,8,FALSE)","v":6.9000000000000006E-2},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,9,FALSE)","v":0.68500000000000005},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,10,FALSE)","v":2.1890000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,11,FALSE)","v":1.712},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,12,FALSE)","v":2.4980000000000002},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,13,FALSE)","v":1.4350000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,14,FALSE)","v":2.9449999999999998},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,15,FALSE)","v":1.1559999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,16,FALSE)","v":3.4660000000000002},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,17,FALSE)","v":5.65},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,18,FALSE)","v":5.4619999999999997},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,19,FALSE)","v":6.2759999999999998},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,20,FALSE)","v":8.8930000000000007},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,21,FALSE)","v":10.557},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,22,FALSE)","v":5.3140000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,23,FALSE)","v":7.165},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,24,FALSE)","v":10.552},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,25,FALSE)","v":9.4830000000000005},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,26,FALSE)","v":12.57},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,27,FALSE)","v":15.456},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,28,FALSE)","v":15.71},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,29,FALSE)","v":18.760000000000002},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,30,FALSE)","v":18.681999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,31,FALSE)","v":15.574},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,32,FALSE)","v":15.574000000000002},{"$f":"MediaCrecimiento($C4:$AF4)","v":0.20603987154469716},{"$f":"MediaCrecimiento($AA4:$AF4)","v":4.3789631655578809E-2},null,null,{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,146,FALSE)","v":3.9569999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,147,FALSE)","v":4.1909999999999998},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,148,FALSE)","v":5.6020000000000003},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,149,FALSE)","v":4.9320000000000004},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,150,FALSE)","v":3.6480000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,151,FALSE)","v":4.0229999999999997},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,152,FALSE)","v":3.7130000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,153,FALSE)","v":4.1900000000000004},{"$f":"MediaCrecimiento($AL4:$AS4)","v":8.2070045465474362E-3}]
[null,null,null,{"$f":"IF(OR(D4=\"-\",D4=0,C4=\"-\",C4=0),\"-\",+(D4-C4)/ABS(C4))","v":"-"},"-",-6.0606060606060656E-2,3.2258064516129059E-2,-0.22916666666666671,-6.7567567567567446E-2,8.9275362318840585,2.1956204379562041,-0.21790772042028328,0.45911214953271046,-0.42554043234587674,1.0522648083623691,-0.6074702886247878,1.9982698961937722,0.63012117714945182,{"$f":"IF(OR(S4=\"-\",S4=0,R4=\"-\",R4=0),\"-\",+(S4-R4)/ABS(R4))","v":-3.3274336283185948E-2},{"$f":"IF(OR(T4=\"-\",T4=0,S4=\"-\",S4=0),\"-\",+(T4-S4)/ABS(S4))","v":0.14902965946539731},{"$f":"IF(OR(U4=\"-\",U4=0,T4=\"-\",T4=0),\"-\",+(U4-T4)/ABS(T4))","v":0.41698534098151702},{"$f":"IF(OR(V4=\"-\",V4=0,U4=\"-\",U4=0),\"-\",+(V4-U4)/ABS(U4))","v":0.1871134600247385},{"$f":"IF(OR(W4=\"-\",W4=0,V4=\"-\",V4=0),\"-\",+(W4-V4)/ABS(V4))","v":-0.49663730226390074},{"$f":"IF(OR(X4=\"-\",X4=0,W4=\"-\",W4=0),\"-\",+(X4-W4)/ABS(W4))","v":0.3483251787730523},{"$f":"IF(OR(Y4=\"-\",Y4=0,X4=\"-\",X4=0),\"-\",+(Y4-X4)/ABS(X4))","v":0.47271458478715972},{"$f":"IF(OR(Z4=\"-\",Z4=0,Y4=\"-\",Y4=0),\"-\",+(Z4-Y4)/ABS(Y4))","v":-0.10130780894617125},{"$f":"IF(OR(AA4=\"-\",AA4=0,Z4=\"-\",Z4=0),\"-\",+(AA4-Z4)/ABS(Z4))","v":0.32552989560265733},{"$f":"IF(OR(AB4=\"-\",AB4=0,AA4=\"-\",AA4=0),\"-\",+(AB4-AA4)/ABS(AA4))","v":0.22959427207637226},{"$f":"IF(OR(AC4=\"-\",AC4=0,AB4=\"-\",AB4=0),\"-\",+(AC4-AB4)/ABS(AB4))","v":1.6433747412008367E-2},{"$f":"IF(OR(AD4=\"-\",AD4=0,AC4=\"-\",AC4=0),\"-\",+(AD4-AC4)/ABS(AC4))","v":0.19414385741565884},{"$f":"IF(OR(AE4=\"-\",AE4=0,AD4=\"-\",AD4=0),\"-\",+(AE4-AD4)/ABS(AD4))","v":-4.1577825159916284E-3},{"$f":"IF(OR(AF4=\"-\",AF4=0,AE4=\"-\",AE4=0),\"-\",+(AF4-AE4)/ABS(AE4))","v":-0.16636334439567493},{"$f":"IF(OR(AG4=\"-\",AG4=0,AF4=\"-\",AF4=0),\"-\",+(AG4-AF4)/ABS(AF4))","v":1.140591267112014E-16},null,null,null,null,null,{"$f":"IF(OR(AM4=\"-\",AM4=0,AL4=\"-\",AL4=0),\"-\",+(AM4-AL4)/ABS(AL4))","v":5.9135708870356331E-2},{"$f":"IF(OR(AN4=\"-\",AN4=0,AM4=\"-\",AM4=0),\"-\",+(AN4-AM4)/ABS(AM4))","v":0.33667382486280134},{"$f":"IF(OR(AO4=\"-\",AO4=0,AN4=\"-\",AN4=0),\"-\",+(AO4-AN4)/ABS(AN4))","v":-0.11960014280614065},{"$f":"IF(OR(AP4=\"-\",AP4=0,AO4=\"-\",AO4=0),\"-\",+(AP4-AO4)/ABS(AO4))","v":-0.26034063260340634},{"$f":"IF(OR(AQ4=\"-\",AQ4=0,AP4=\"-\",AP4=0),\"-\",+(AQ4-AP4)/ABS(AP4))","v":0.10279605263157882},{"$f":"IF(OR(AR4=\"-\",AR4=0,AQ4=\"-\",AQ4=0),\"-\",+(AR4-AQ4)/ABS(AQ4))","v":-7.7056922694506494E-2},{"$f":"IF(OR(AS4=\"-\",AS4=0,AR4=\"-\",AR4=0),\"-\",+(AS4-AR4)/ABS(AR4))","v":0.12846754645838954}]
["EBIT/acc","EBIT per Share",{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,4,FALSE)","v":6.6000000000000003E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,5,FALSE)","v":7.0999999999999994E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,6,FALSE)","v":7.1999999999999995E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,7,FALSE)","v":4.5999999999999999E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,8,FALSE)","v":3.4000000000000002E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,9,FALSE)","v":0.64200000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,10,FALSE)","v":2.105},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,11,FALSE)","v":1.589},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,12,FALSE)","v":2.3559999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,13,FALSE)","v":1.1339999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,14,FALSE)","v":2.5089999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,15,FALSE)","v":0.68600000000000005},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,16,FALSE)","v":3.113},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,17,FALSE)","v":5.4240000000000004},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,18,FALSE)","v":5.0540000000000003},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,19,FALSE)","v":5.851},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,20,FALSE)","v":8},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,21,FALSE)","v":9.5190000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,22,FALSE)","v":4.1050000000000004},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,23,FALSE)","v":5.8209999999999997},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,24,FALSE)","v":8.8070000000000004},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,25,FALSE)","v":7.2640000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,26,FALSE)","v":10.085000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,27,FALSE)","v":12.816000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,28,FALSE)","v":12.72},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,29,FALSE)","v":15.603999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,30,FALSE)","v":15.071999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,31,FALSE)","v":11.85},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,32,FALSE)","v":11.850000000000001},{"$f":"MediaCrecimiento($C6:$AF6)","v":0.21195903680092787},{"$f":"MediaCrecimiento($AA6:$AF6)","v":3.2781594309562623E-2},null,null,{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,146,FALSE)","v":3.0950000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,147,FALSE)","v":3.2850000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,148,FALSE)","v":4.6909999999999998},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,149,FALSE)","v":4.0010000000000003},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,150,FALSE)","v":2.7389999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,151,FALSE)","v":3.093},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,152,FALSE)","v":2.782},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,153,FALSE)","v":3.2360000000000002},{"$f":"MediaCrecimiento($AL6:$AS6)","v":6.3845941914881799E-3}]
[null,null,null,{"$f":"IF(OR(D6=\"-\",D6=0,C6=\"-\",C6=0),\"-\",+(D6-C6)/ABS(C6))","v":"-"},{"$f":"IF(OR(E6=\"-\",E6=0,D6=\"-\",D6=0),\"-\",+(E6-D6)/ABS(D6))","v":"-"},{"$f":"IF(OR(F6=\"-\",F6=0,E6=\"-\",E6=0),\"-\",+(F6-E6)/ABS(E6))","v":7.5757575757575607E-2},{"$f":"IF(OR(G6=\"-\",G6=0,F6=\"-\",F6=0),\"-\",+(G6-F6)/ABS(F6))","v":1.4084507042253535E-2},{"$f":"IF(OR(H6=\"-\",H6=0,G6=\"-\",G6=0),\"-\",+(H6-G6)/ABS(G6))","v":-0.36111111111111105},{"$f":"IF(OR(I6=\"-\",I6=0,H6=\"-\",H6=0),\"-\",+(I6-H6)/ABS(H6))","v":-0.26086956521739124},{"$f":"IF(OR(J6=\"-\",J6=0,I6=\"-\",I6=0),\"-\",+(J6-I6)/ABS(I6))","v":17.882352941176467},{"$f":"IF(OR(K6=\"-\",K6=0,J6=\"-\",J6=0),\"-\",+(K6-J6)/ABS(J6))","v":2.2788161993769469},{"$f":"IF(OR(L6=\"-\",L6=0,K6=\"-\",K6=0),\"-\",+(L6-K6)/ABS(K6))","v":-0.24513064133016629},{"$f":"IF(OR(M6=\"-\",M6=0,L6=\"-\",L6=0),\"-\",+(M6-L6)/ABS(L6))","v":0.48269351793580861},{"$f":"IF(OR(N6=\"-\",N6=0,M6=\"-\",M6=0),\"-\",+(N6-M6)/ABS(M6))","v":-0.5186757215619695},{"$f":"IF(OR(O6=\"-\",O6=0,N6=\"-\",N6=0),\"-\",+(O6-N6)/ABS(N6))","v":1.2125220458553794},{"$f":"IF(OR(P6=\"-\",P6=0,O6=\"-\",O6=0),\"-\",+(P6-O6)/ABS(O6))","v":-0.72658429653248302},{"$f":"IF(OR(Q6=\"-\",Q6=0,P6=\"-\",P6=0),\"-\",+(Q6-P6)/ABS(P6))","v":3.5379008746355685},{"$f":"IF(OR(R6=\"-\",R6=0,Q6=\"-\",Q6=0),\"-\",+(R6-Q6)/ABS(Q6))","v":0.74237070350144563},{"$f":"IF(OR(S6=\"-\",S6=0,R6=\"-\",R6=0),\"-\",+(S6-R6)/ABS(R6))","v":-6.8215339233038366E-2},{"$f":"IF(OR(T6=\"-\",T6=0,S6=\"-\",S6=0),\"-\",+(T6-S6)/ABS(S6))","v":0.1576968737633557},{"$f":"IF(OR(U6=\"-\",U6=0,T6=\"-\",T6=0),\"-\",+(U6-T6)/ABS(T6))","v":0.36728764313792517},{"$f":"IF(OR(V6=\"-\",V6=0,U6=\"-\",U6=0),\"-\",+(V6-U6)/ABS(U6))","v":0.18987500000000002},{"$f":"IF(OR(W6=\"-\",W6=0,V6=\"-\",V6=0),\"-\",+(W6-V6)/ABS(V6))","v":-0.56875722239731064},{"$f":"IF(OR(X6=\"-\",X6=0,W6=\"-\",W6=0),\"-\",+(X6-W6)/ABS(W6))","v":0.41802679658952474},{"$f":"IF(OR(Y6=\"-\",Y6=0,X6=\"-\",X6=0),\"-\",+(Y6-X6)/ABS(X6))","v":0.51297028002061518},{"$f":"IF(OR(Z6=\"-\",Z6=0,Y6=\"-\",Y6=0),\"-\",+(Z6-Y6)/ABS(Y6))","v":-0.17520154422618373},{"$f":"IF(OR(AA6=\"-\",AA6=0,Z6=\"-\",Z6=0),\"-\",+(AA6-Z6)/ABS(Z6))","v":0.38835352422907499},{"$f":"IF(OR(AB6=\"-\",AB6=0,AA6=\"-\",AA6=0),\"-\",+(AB6-AA6)/ABS(AA6))","v":0.27079821517104607},{"$f":"IF(OR(AC6=\"-\",AC6=0,AB6=\"-\",AB6=0),\"-\",+(AC6-AB6)/ABS(AB6))","v":-7.4906367041198563E-3},{"$f":"IF(OR(AD6=\"-\",AD6=0,AC6=\"-\",AC6=0),\"-\",+(AD6-AC6)/ABS(AC6))","v":0.22672955974842754},{"$f":"IF(OR(AE6=\"-\",AE6=0,AD6=\"-\",AD6=0),\"-\",+(AE6-AD6)/ABS(AD6))","v":-3.4093822096898235E-2},{"$f":"IF(OR(AF6=\"-\",AF6=0,AE6=\"-\",AE6=0),\"-\",+(AF6-AE6)/ABS(AE6))","v":-0.21377388535031847},{"$f":"IF(OR(AG6=\"-\",AG6=0,AF6=\"-\",AF6=0),\"-\",+(AG6-AF6)/ABS(AF6))","v":1.4990353075107598E-16},null,null,null,null,null,{"$f":"IF(OR(AM6=\"-\",AM6=0,AL6=\"-\",AL6=0),\"-\",+(AM6-AL6)/ABS(AL6))","v":6.1389337641357004E-2},{"$f":"IF(OR(AN6=\"-\",AN6=0,AM6=\"-\",AM6=0),\"-\",+(AN6-AM6)/ABS(AM6))","v":0.42800608828006076},{"$f":"IF(OR(AO6=\"-\",AO6=0,AN6=\"-\",AN6=0),\"-\",+(AO6-AN6)/ABS(AN6))","v":-0.14709017267107216},{"$f":"IF(OR(AP6=\"-\",AP6=0,AO6=\"-\",AO6=0),\"-\",+(AP6-AO6)/ABS(AO6))","v":-0.31542114471382166},{"$f":"IF(OR(AQ6=\"-\",AQ6=0,AP6=\"-\",AP6=0),\"-\",+(AQ6-AP6)/ABS(AP6))","v":0.12924424972617748},{"$f":"IF(OR(AR6=\"-\",AR6=0,AQ6=\"-\",AQ6=0),\"-\",+(AR6-AQ6)/ABS(AQ6))","v":-0.10054962819269316},{"$f":"IF(OR(AS6=\"-\",AS6=0,AR6=\"-\",AR6=0),\"-\",+(AS6-AR6)/ABS(AR6))","v":0.16319194823867728}]
["BPA","Earnings per Share (Diluted)",{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,2,FALSE)","v":0.23200000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,3,FALSE)","v":0.26},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,4,FALSE)","v":0.22900000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,5,FALSE)","v":0.25600000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,6,FALSE)","v":0.23699999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,7,FALSE)","v":0.44800000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,8,FALSE)","v":0.313},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,9,FALSE)","v":0.44700000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,10,FALSE)","v":1.377},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,11,FALSE)","v":1.028},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,12,FALSE)","v":1.508},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,13,FALSE)","v":0.68300000000000005},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,14,FALSE)","v":1.4570000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,15,FALSE)","v":0.34699999999999998},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,16,FALSE)","v":1.863},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,17,FALSE)","v":3.5390000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,18,FALSE)","v":3.169},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,19,FALSE)","v":3.6920000000000002},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,20,FALSE)","v":4.7629999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,21,FALSE)","v":5.6989999999999998},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,22,FALSE)","v":2.149},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,23,FALSE)","v":3.4620000000000002},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,24,FALSE)","v":5.2850000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,25,FALSE)","v":4.1429999999999998},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,26,FALSE)","v":5.9850000000000003},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,27,FALSE)","v":7.9},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,28,FALSE)","v":8.0609999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,29,FALSE)","v":9.7710000000000008},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,30,FALSE)","v":9.7629999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,31,FALSE)","v":18.216999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,32,FALSE)","v":18.218},{"$f":"MediaCrecimiento($C8:$AF8)","v":0.16237013738246264},{"$f":"MediaCrecimiento($AA8:$AF8)","v":0.24934545354919724},null,null,{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,146,FALSE)","v":2.2669999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,147,FALSE)","v":2.028},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,148,FALSE)","v":2.919},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,149,FALSE)","v":2.5489999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,150,FALSE)","v":1.6459999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,151,FALSE)","v":1.728},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,152,FALSE)","v":1.649},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,153,FALSE)","v":13.195},{"$f":"MediaCrecimiento($AL8:$AS8)","v":0.28611468282619423}]
[null,null,null,{"$f":"IF(OR(D8=\"-\",D8=0,C8=\"-\",C8=0),\"-\",+(D8-C8)/ABS(C8))","v":0.12068965517241377},{"$f":"IF(OR(E8=\"-\",E8=0,D8=\"-\",D8=0),\"-\",+(E8-D8)/ABS(D8))","v":-0.11923076923076922},{"$f":"IF(OR(F8=\"-\",F8=0,E8=\"-\",E8=0),\"-\",+(F8-E8)/ABS(E8))","v":0.11790393013100435},{"$f":"IF(OR(G8=\"-\",G8=0,F8=\"-\",F8=0),\"-\",+(G8-F8)/ABS(F8))","v":-7.4218750000000069E-2},{"$f":"IF(OR(H8=\"-\",H8=0,G8=\"-\",G8=0),\"-\",+(H8-G8)/ABS(G8))","v":0.89029535864978915},{"$f":"IF(OR(I8=\"-\",I8=0,H8=\"-\",H8=0),\"-\",+(I8-H8)/ABS(H8))","v":-0.30133928571428575},{"$f":"IF(OR(J8=\"-\",J8=0,I8=\"-\",I8=0),\"-\",+(J8-I8)/ABS(I8))","v":0.4281150159744409},{"$f":"IF(OR(K8=\"-\",K8=0,J8=\"-\",J8=0),\"-\",+(K8-J8)/ABS(J8))","v":2.0805369127516777},{"$f":"IF(OR(L8=\"-\",L8=0,K8=\"-\",K8=0),\"-\",+(L8-K8)/ABS(K8))","v":-0.25344952795933184},{"$f":"IF(OR(M8=\"-\",M8=0,L8=\"-\",L8=0),\"-\",+(M8-L8)/ABS(L8))","v":0.46692607003891046},{"$f":"IF(OR(N8=\"-\",N8=0,M8=\"-\",M8=0),\"-\",+(N8-M8)/ABS(M8))","v":-0.54708222811671081},{"$f":"IF(OR(O8=\"-\",O8=0,N8=\"-\",N8=0),\"-\",+(O8-N8)/ABS(N8))","v":1.1332357247437774},{"$f":"IF(OR(P8=\"-\",P8=0,O8=\"-\",O8=0),\"-\",+(P8-O8)/ABS(O8))","v":-0.76183939601921757},{"$f":"IF(OR(Q8=\"-\",Q8=0,P8=\"-\",P8=0),\"-\",+(Q8-P8)/ABS(P8))","v":4.3688760806916429},{"$f":"IF(OR(R8=\"-\",R8=0,Q8=\"-\",Q8=0),\"-\",+(R8-Q8)/ABS(Q8))","v":0.89962426194310263},{"$f":"IF(OR(S8=\"-\",S8=0,R8=\"-\",R8=0),\"-\",+(S8-R8)/ABS(R8))","v":-0.10454930771404354},{"$f":"IF(OR(T8=\"-\",T8=0,S8=\"-\",S8=0),\"-\",+(T8-S8)/ABS(S8))","v":0.16503628905017359},{"$f":"IF(OR(U8=\"-\",U8=0,T8=\"-\",T8=0),\"-\",+(U8-T8)/ABS(T8))","v":0.29008667388949072},{"$f":"IF(OR(V8=\"-\",V8=0,U8=\"-\",U8=0),\"-\",+(V8-U8)/ABS(U8))","v":0.196514801595633},{"$f":"IF(OR(W8=\"-\",W8=0,V8=\"-\",V8=0),\"-\",+(W8-V8)/ABS(V8))","v":-0.62291630110545704},{"$f":"IF(OR(X8=\"-\",X8=0,W8=\"-\",W8=0),\"-\",+(X8-W8)/ABS(W8))","v":0.61098185202419741},{"$f":"IF(OR(Y8=\"-\",Y8=0,X8=\"-\",X8=0),\"-\",+(Y8-X8)/ABS(X8))","v":0.52657423454650487},{"$f":"IF(OR(Z8=\"-\",Z8=0,Y8=\"-\",Y8=0),\"-\",+(Z8-Y8)/ABS(Y8))","v":-0.21608325449385057},{"$f":"IF(OR(AA8=\"-\",AA8=0,Z8=\"-\",Z8=0),\"-\",+(AA8-Z8)/ABS(Z8))","v":0.44460535843591614},{"$f":"IF(OR(AB8=\"-\",AB8=0,AA8=\"-\",AA8=0),\"-\",+(AB8-AA8)/ABS(AA8))","v":0.31996658312447784},{"$f":"IF(OR(AC8=\"-\",AC8=0,AB8=\"-\",AB8=0),\"-\",+(AC8-AB8)/ABS(AB8))","v":2.0379746835442986E-2},{"$f":"IF(OR(AD8=\"-\",AD8=0,AC8=\"-\",AC8=0),\"-\",+(AD8-AC8)/ABS(AC8))","v":0.21213248976553789},{"$f":"IF(OR(AE8=\"-\",AE8=0,AD8=\"-\",AD8=0),\"-\",+(AE8-AD8)/ABS(AD8))","v":-8.1874936035215373E-4},{"$f":"IF(OR(AF8=\"-\",AF8=0,AE8=\"-\",AE8=0),\"-\",+(AF8-AE8)/ABS(AE8))","v":0.86592235993034916},{"$f":"IF(OR(AG8=\"-\",AG8=0,AF8=\"-\",AF8=0),\"-\",+(AG8-AF8)/ABS(AF8))","v":5.4893780534732514E-5},null,null,null,null,null,{"$f":"IF(OR(AM8=\"-\",AM8=0,AL8=\"-\",AL8=0),\"-\",+(AM8-AL8)/ABS(AL8))","v":-0.10542567269519183},{"$f":"IF(OR(AN8=\"-\",AN8=0,AM8=\"-\",AM8=0),\"-\",+(AN8-AM8)/ABS(AM8))","v":0.43934911242603553},{"$f":"IF(OR(AO8=\"-\",AO8=0,AN8=\"-\",AN8=0),\"-\",+(AO8-AN8)/ABS(AN8))","v":-0.12675573826652967},{"$f":"IF(OR(AP8=\"-\",AP8=0,AO8=\"-\",AO8=0),\"-\",+(AP8-AO8)/ABS(AO8))","v":-0.35425657120439391},{"$f":"IF(OR(AQ8=\"-\",AQ8=0,AP8=\"-\",AP8=0),\"-\",+(AQ8-AP8)/ABS(AP8))","v":4.9817739975698709E-2},{"$f":"IF(OR(AR8=\"-\",AR8=0,AQ8=\"-\",AQ8=0),\"-\",+(AR8-AQ8)/ABS(AQ8))","v":-4.5717592592592567E-2},{"$f":"IF(OR(AS8=\"-\",AS8=0,AR8=\"-\",AR8=0),\"-\",+(AS8-AR8)/ABS(AR8))","v":7.001819284414796}]
["FCF/acc","Free Cash Flow per Share",{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,4,FALSE)","v":0.30399999999999999},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,5,FALSE)","v":0.31900000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,6,FALSE)","v":0.51},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,7,FALSE)","v":0.41099999999999998},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,8,FALSE)","v":0.52600000000000002},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,9,FALSE)","v":0.63300000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,10,FALSE)","v":-0.39500000000000002},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,11,FALSE)","v":0.84299999999999997},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,12,FALSE)","v":0.35},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,13,FALSE)","v":0.96499999999999997},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,14,FALSE)","v":1.29},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,15,FALSE)","v":2.8719999999999999},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,16,FALSE)","v":4.8710000000000004},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,17,FALSE)","v":3.585},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,18,FALSE)","v":2.6160000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,19,FALSE)","v":3.1389999999999998},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,20,FALSE)","v":2.4319999999999999},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,21,FALSE)","v":3.0950000000000002},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,22,FALSE)","v":2.2010000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,23,FALSE)","v":4.6879999999999997},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,24,FALSE)","v":4.8559999999999999},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,25,FALSE)","v":4.9640000000000004},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,26,FALSE)","v":4.5119999999999996},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,27,FALSE)","v":6.74},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,28,FALSE)","v":6.8250000000000002},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,29,FALSE)","v":6.2519999999999998},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,30,FALSE)","v":7.9409999999999998},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,31,FALSE)","v":13.81},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,32,FALSE)","v":13.81},{"$f":"MediaCrecimiento($C10:$AF10)","v":0.15181366258568652},{"$f":"MediaCrecimiento($AA10:$AF10)","v":0.25073388951684095},null,null,{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,146,FALSE)","v":1.87},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,147,FALSE)","v":1.829},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,148,FALSE)","v":2.6549999999999998},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,149,FALSE)","v":1.5860000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,150,FALSE)","v":6.4660000000000002},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,151,FALSE)","v":2.2410000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,152,FALSE)","v":3.0840000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,153,FALSE)","v":2.0190000000000001},{"$f":"MediaCrecimiento($AL10:$AS10)","v":1.1012179474222172E-2}]
[null,null,null,{"$f":"IF(OR(D10=\"-\",D10=0,C10=\"-\",C10=0),\"-\",+(D10-C10)/ABS(C10))","v":"-"},{"$f":"IF(OR(E10=\"-\",E10=0,D10=\"-\",D10=0),\"-\",+(E10-D10)/ABS(D10))","v":"-"},{"$f":"IF(OR(F10=\"-\",F10=0,E10=\"-\",E10=0),\"-\",+(F10-E10)/ABS(E10))","v":4.9342105263157937E-2},{"$f":"IF(OR(G10=\"-\",G10=0,F10=\"-\",F10=0),\"-\",+(G10-F10)/ABS(F10))","v":0.59874608150470221},{"$f":"IF(OR(H10=\"-\",H10=0,G10=\"-\",G10=0),\"-\",+(H10-G10)/ABS(G10))","v":-0.19411764705882359},{"$f":"IF(OR(I10=\"-\",I10=0,H10=\"-\",H10=0),\"-\",+(I10-H10)/ABS(H10))","v":0.27980535279805363},{"$f":"IF(OR(J10=\"-\",J10=0,I10=\"-\",I10=0),\"-\",+(J10-I10)/ABS(I10))","v":0.20342205323193913},{"$f":"IF(OR(K10=\"-\",K10=0,J10=\"-\",J10=0),\"-\",+(K10-J10)/ABS(J10))","v":-1.6240126382306477},{"$f":"IF(OR(L10=\"-\",L10=0,K10=\"-\",K10=0),\"-\",+(L10-K10)/ABS(K10))","v":3.1341772151898732},{"$f":"IF(OR(M10=\"-\",M10=0,L10=\"-\",L10=0),\"-\",+(M10-L10)/ABS(L10))","v":-0.58481613285883749},{"$f":"IF(OR(N10=\"-\",N10=0,M10=\"-\",M10=0),\"-\",+(N10-M10)/ABS(M10))","v":1.7571428571428573},{"$f":"IF(OR(O10=\"-\",O10=0,N10=\"-\",N10=0),\"-\",+(O10-N10)/ABS(N10))","v":0.33678756476683946},{"$f":"IF(OR(P10=\"-\",P10=0,O10=\"-\",O10=0),\"-\",+(P10-O10)/ABS(O10))","v":1.2263565891472867},{"$f":"IF(OR(Q10=\"-\",Q10=0,P10=\"-\",P10=0),\"-\",+(Q10-P10)/ABS(P10))","v":0.69603064066852394},{"$f":"IF(OR(R10=\"-\",R10=0,Q10=\"-\",Q10=0),\"-\",+(R10-Q10)/ABS(Q10))","v":-0.26401149661260531},{"$f":"IF(OR(S10=\"-\",S10=0,R10=\"-\",R10=0),\"-\",+(S10-R10)/ABS(R10))","v":-0.27029288702928866},{"$f":"IF(OR(T10=\"-\",T10=0,S10=\"-\",S10=0),\"-\",+(T10-S10)/ABS(S10))","v":0.1999235474006115},{"$f":"IF(OR(U10=\"-\",U10=0,T10=\"-\",T10=0),\"-\",+(U10-T10)/ABS(T10))","v":-0.22523096527556544},{"$f":"IF(OR(V10=\"-\",V10=0,U10=\"-\",U10=0),\"-\",+(V10-U10)/ABS(U10))","v":0.27261513157894746},{"$f":"IF(OR(W10=\"-\",W10=0,V10=\"-\",V10=0),\"-\",+(W10-V10)/ABS(V10))","v":-0.28885298869143783},{"$f":"IF(OR(X10=\"-\",X10=0,W10=\"-\",W10=0),\"-\",+(X10-W10)/ABS(W10))","v":1.1299409359382098},{"$f":"IF(OR(Y10=\"-\",Y10=0,X10=\"-\",X10=0),\"-\",+(Y10-X10)/ABS(X10))","v":3.5836177474402764E-2},{"$f":"IF(OR(Z10=\"-\",Z10=0,Y10=\"-\",Y10=0),\"-\",+(Z10-Y10)/ABS(Y10))","v":2.2240527182866669E-2},{"$f":"IF(OR(AA10=\"-\",AA10=0,Z10=\"-\",Z10=0),\"-\",+(AA10-Z10)/ABS(Z10))","v":-9.1055600322320879E-2},{"$f":"IF(OR(AB10=\"-\",AB10=0,AA10=\"-\",AA10=0),\"-\",+(AB10-AA10)/ABS(AA10))","v":0.49379432624113495},{"$f":"IF(OR(AC10=\"-\",AC10=0,AB10=\"-\",AB10=0),\"-\",+(AC10-AB10)/ABS(AB10))","v":1.2611275964391686E-2},{"$f":"IF(OR(AD10=\"-\",AD10=0,AC10=\"-\",AC10=0),\"-\",+(AD10-AC10)/ABS(AC10))","v":-8.3956043956044016E-2},{"$f":"IF(OR(AE10=\"-\",AE10=0,AD10=\"-\",AD10=0),\"-\",+(AE10-AD10)/ABS(AD10))","v":0.27015355086372361},{"$f":"IF(OR(AF10=\"-\",AF10=0,AE10=\"-\",AE10=0),\"-\",+(AF10-AE10)/ABS(AE10))","v":0.73907568316332961},{"$f":"IF(OR(AG10=\"-\",AG10=0,AF10=\"-\",AF10=0),\"-\",+(AG10-AF10)/ABS(AF10))","v":0},null,null,null,null,null,{"$f":"IF(OR(AM10=\"-\",AM10=0,AL10=\"-\",AL10=0),\"-\",+(AM10-AL10)/ABS(AL10))","v":-2.192513368983965E-2},{"$f":"IF(OR(AN10=\"-\",AN10=0,AM10=\"-\",AM10=0),\"-\",+(AN10-AM10)/ABS(AM10))","v":0.45161290322580638},{"$f":"IF(OR(AO10=\"-\",AO10=0,AN10=\"-\",AN10=0),\"-\",+(AO10-AN10)/ABS(AN10))","v":-0.40263653483992462},{"$f":"IF(OR(AP10=\"-\",AP10=0,AO10=\"-\",AO10=0),\"-\",+(AP10-AO10)/ABS(AO10))","v":3.0769230769230766},{"$f":"IF(OR(AQ10=\"-\",AQ10=0,AP10=\"-\",AP10=0),\"-\",+(AQ10-AP10)/ABS(AP10))","v":-0.65341787813176611},{"$f":"IF(OR(AR10=\"-\",AR10=0,AQ10=\"-\",AQ10=0),\"-\",+(AR10-AQ10)/ABS(AQ10))","v":0.37617135207496649},{"$f":"IF(OR(AS10=\"-\",AS10=0,AR10=\"-\",AR10=0),\"-\",+(AS10-AR10)/ABS(AR10))","v":-0.34533073929961089}]
["Valor Contable/acc","Book Value per Share",{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,4,FALSE)","v":3.0760000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,5,FALSE)","v":4.2930000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,6,FALSE)","v":5.1619999999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,7,FALSE)","v":5.9020000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,8,FALSE)","v":6.72},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,9,FALSE)","v":9.3460000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,10,FALSE)","v":12.673999999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,11,FALSE)","v":16.992000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,12,FALSE)","v":30.704000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,13,FALSE)","v":25.324000000000002},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,14,FALSE)","v":26.960999999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,15,FALSE)","v":25.28},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,16,FALSE)","v":27.818000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,17,FALSE)","v":33.664999999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,18,FALSE)","v":37.216000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,19,FALSE)","v":39.585000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,20,FALSE)","v":46.853999999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,21,FALSE)","v":52.006},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,22,FALSE)","v":47.02},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,23,FALSE)","v":56.323999999999998},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,24,FALSE)","v":63.634999999999998},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,25,FALSE)","v":66.573999999999998},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,26,FALSE)","v":76.141999999999996},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,27,FALSE)","v":89.981999999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,28,FALSE)","v":97.456999999999994},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,29,FALSE)","v":103.66800000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,30,FALSE)","v":114.361},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,31,FALSE)","v":141.167},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,32,FALSE)","v":141.167},{"$f":"MediaCrecimiento($C12:$AF12)","v":0.152248575237522},{"$f":"MediaCrecimiento($AA12:$AF12)","v":0.13141460625335788},null,null,{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,146,FALSE)","v":104.922},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,147,FALSE)","v":106.673},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,148,FALSE)","v":109.188},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,149,FALSE)","v":114.361},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,150,FALSE)","v":118.717},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,151,FALSE)","v":121.877},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,152,FALSE)","v":124.95699999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,153,FALSE)","v":141.167},{"$f":"MediaCrecimiento($AL12:$AS12)","v":4.3300745854574663E-2}]
[null,null,null,{"$f":"IF(OR(D12=\"-\",D12=0,C12=\"-\",C12=0),\"-\",+(D12-C12)/ABS(C12))","v":"-"},{"$f":"IF(OR(E12=\"-\",E12=0,D12=\"-\",D12=0),\"-\",+(E12-D12)/ABS(D12))","v":"-"},{"$f":"IF(OR(F12=\"-\",F12=0,E12=\"-\",E12=0),\"-\",+(F12-E12)/ABS(E12))","v":0.3956436931079324},{"$f":"IF(OR(G12=\"-\",G12=0,F12=\"-\",F12=0),\"-\",+(G12-F12)/ABS(F12))","v":0.20242254833449796},{"$f":"IF(OR(H12=\"-\",H12=0,G12=\"-\",G12=0),\"-\",+(H12-G12)/ABS(G12))","v":0.14335528864781097},{"$f":"IF(OR(I12=\"-\",I12=0,H12=\"-\",H12=0),\"-\",+(I12-H12)/ABS(H12))","v":0.13859708573364954},{"$f":"IF(OR(J12=\"-\",J12=0,I12=\"-\",I12=0),\"-\",+(J12-I12)/ABS(I12))","v":0.39077380952380958},{"$f":"IF(OR(K12=\"-\",K12=0,J12=\"-\",J12=0),\"-\",+(K12-J12)/ABS(J12))","v":0.3560881660603466},{"$f":"IF(OR(L12=\"-\",L12=0,K12=\"-\",K12=0),\"-\",+(L12-K12)/ABS(K12))","v":0.34069749092630597},{"$f":"IF(OR(M12=\"-\",M12=0,L12=\"-\",L12=0),\"-\",+(M12-L12)/ABS(L12))","v":0.80696798493408661},{"$f":"IF(OR(N12=\"-\",N12=0,M12=\"-\",M12=0),\"-\",+(N12-M12)/ABS(M12))","v":-0.17522146951537254},{"$f":"IF(OR(O12=\"-\",O12=0,N12=\"-\",N12=0),\"-\",+(O12-N12)/ABS(N12))","v":6.4642236613489057E-2},{"$f":"IF(OR(P12=\"-\",P12=0,O12=\"-\",O12=0),\"-\",+(P12-O12)/ABS(O12))","v":-6.2349319387262993E-2},{"$f":"IF(OR(Q12=\"-\",Q12=0,P12=\"-\",P12=0),\"-\",+(Q12-P12)/ABS(P12))","v":0.10039556962025317},{"$f":"IF(OR(R12=\"-\",R12=0,Q12=\"-\",Q12=0),\"-\",+(R12-Q12)/ABS(Q12))","v":0.21018764828528283},{"$f":"IF(OR(S12=\"-\",S12=0,R12=\"-\",R12=0),\"-\",+(S12-R12)/ABS(R12))","v":0.10548046933016492},{"$f":"IF(OR(T12=\"-\",T12=0,S12=\"-\",S12=0),\"-\",+(T12-S12)/ABS(S12))","v":6.3655417024935504E-2},{"$f":"IF(OR(U12=\"-\",U12=0,T12=\"-\",T12=0),\"-\",+(U12-T12)/ABS(T12))","v":0.18363016294050771},{"$f":"IF(OR(V12=\"-\",V12=0,U12=\"-\",U12=0),\"-\",+(V12-U12)/ABS(U12))","v":0.10995859478379649},{"$f":"IF(OR(W12=\"-\",W12=0,V12=\"-\",V12=0),\"-\",+(W12-V12)/ABS(V12))","v":-9.5873553051570914E-2},{"$f":"IF(OR(X12=\"-\",X12=0,W12=\"-\",W12=0),\"-\",+(X12-W12)/ABS(W12))","v":0.19787324542747756},{"$f":"IF(OR(Y12=\"-\",Y12=0,X12=\"-\",X12=0),\"-\",+(Y12-X12)/ABS(X12))","v":0.12980257084013919},{"$f":"IF(OR(Z12=\"-\",Z12=0,Y12=\"-\",Y12=0),\"-\",+(Z12-Y12)/ABS(Y12))","v":4.6185275398758545E-2},{"$f":"IF(OR(AA12=\"-\",AA12=0,Z12=\"-\",Z12=0),\"-\",+(AA12-Z12)/ABS(Z12))","v":0.14371977048096851},{"$f":"IF(OR(AB12=\"-\",AB12=0,AA12=\"-\",AA12=0),\"-\",+(AB12-AA12)/ABS(AA12))","v":0.18176564839379061},{"$f":"IF(OR(AC12=\"-\",AC12=0,AB12=\"-\",AB12=0),\"-\",+(AC12-AB12)/ABS(AB12))","v":8.3072169989553399E-2},{"$f":"IF(OR(AD12=\"-\",AD12=0,AC12=\"-\",AC12=0),\"-\",+(AD12-AC12)/ABS(AC12))","v":6.3730670962578506E-2},{"$f":"IF(OR(AE12=\"-\",AE12=0,AD12=\"-\",AD12=0),\"-\",+(AE12-AD12)/ABS(AD12))","v":0.10314658332368713},{"$f":"IF(OR(AF12=\"-\",AF12=0,AE12=\"-\",AE12=0),\"-\",+(AF12-AE12)/ABS(AE12))","v":0.23439809025804248},{"$f":"IF(OR(AG12=\"-\",AG12=0,AF12=\"-\",AF12=0),\"-\",+(AG12-AF12)/ABS(AF12))","v":0},null,null,null,null,null,{"$f":"IF(OR(AM12=\"-\",AM12=0,AL12=\"-\",AL12=0),\"-\",+(AM12-AL12)/ABS(AL12))","v":1.6688587712777158E-2},{"$f":"IF(OR(AN12=\"-\",AN12=0,AM12=\"-\",AM12=0),\"-\",+(AN12-AM12)/ABS(AM12))","v":2.3576725131945295E-2},{"$f":"IF(OR(AO12=\"-\",AO12=0,AN12=\"-\",AN12=0),\"-\",+(AO12-AN12)/ABS(AN12))","v":4.7377001135655947E-2},{"$f":"IF(OR(AP12=\"-\",AP12=0,AO12=\"-\",AO12=0),\"-\",+(AP12-AO12)/ABS(AO12))","v":3.808990827292516E-2},{"$f":"IF(OR(AQ12=\"-\",AQ12=0,AP12=\"-\",AP12=0),\"-\",+(AQ12-AP12)/ABS(AP12))","v":2.6617923296579232E-2},{"$f":"IF(OR(AR12=\"-\",AR12=0,AQ12=\"-\",AQ12=0),\"-\",+(AR12-AQ12)/ABS(AQ12))","v":2.5271380161966561E-2},{"$f":"IF(OR(AS12=\"-\",AS12=0,AR12=\"-\",AR12=0),\"-\",+(AS12-AR12)/ABS(AR12))","v":0.12972462527109332}]
["Valor Tangible/acc","Tangible Book per Share",{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,4,FALSE)","v":3.0760000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,5,FALSE)","v":4.2930000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,6,FALSE)","v":5.1619999999999999},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,7,FALSE)","v":5.9020000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,8,FALSE)","v":6.72},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,9,FALSE)","v":8.9710000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,10,FALSE)","v":10.991},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,11,FALSE)","v":15.335000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,12,FALSE)","v":20.771000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,13,FALSE)","v":17.309000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,14,FALSE)","v":18.716999999999999},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,15,FALSE)","v":15.941000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,16,FALSE)","v":18.132000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,17,FALSE)","v":23.709},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,18,FALSE)","v":27.245999999999999},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,19,FALSE)","v":29.353999999999999},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,20,FALSE)","v":32.921999999999997},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,21,FALSE)","v":37.85},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,22,FALSE)","v":32.482999999999997},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,23,FALSE)","v":41.728999999999999},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,24,FALSE)","v":43.811999999999998},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,25,FALSE)","v":45.084000000000003},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,26,FALSE)","v":54.018000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,27,FALSE)","v":66.863},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,28,FALSE)","v":69.085999999999999},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,29,FALSE)","v":74.518000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,30,FALSE)","v":68.56},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,31,FALSE)","v":95.052000000000007},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$AF,32,FALSE)","v":95.052000000000007},{"$f":"MediaCrecimiento($C14:$AF14)","v":0.13549246490642108},{"$f":"MediaCrecimiento($AA14:$AF14)","v":0.11965584538818841},null,null,{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,146,FALSE)","v":58.524999999999999},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,147,FALSE)","v":60.293999999999997},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,148,FALSE)","v":62.787999999999997},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,149,FALSE)","v":68.56},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,150,FALSE)","v":72.736999999999995},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,151,FALSE)","v":75.911000000000001},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,152,FALSE)","v":78.807000000000002},{"$f":"VLOOKUP($B14,'Historical Financial'!$A:$EW,153,FALSE)","v":95.052000000000007},{"$f":"MediaCrecimiento($AL14:$AS14)","v":7.1737799178878792E-2}]
[null,null,null,{"$f":"IF(OR(D14=\"-\",D14=0,C14=\"-\",C14=0),\"-\",+(D14-C14)/ABS(C14))","v":"-"},{"$f":"IF(OR(E14=\"-\",E14=0,D14=\"-\",D14=0),\"-\",+(E14-D14)/ABS(D14))","v":"-"},{"$f":"IF(OR(F14=\"-\",F14=0,E14=\"-\",E14=0),\"-\",+(F14-E14)/ABS(E14))","v":0.3956436931079324},{"$f":"IF(OR(G14=\"-\",G14=0,F14=\"-\",F14=0),\"-\",+(G14-F14)/ABS(F14))","v":0.20242254833449796},{"$f":"IF(OR(H14=\"-\",H14=0,G14=\"-\",G14=0),\"-\",+(H14-G14)/ABS(G14))","v":0.14335528864781097},{"$f":"IF(OR(I14=\"-\",I14=0,H14=\"-\",H14=0),\"-\",+(I14-H14)/ABS(H14))","v":0.13859708573364954},{"$f":"IF(OR(J14=\"-\",J14=0,I14=\"-\",I14=0),\"-\",+(J14-I14)/ABS(I14))","v":0.33497023809523818},{"$f":"IF(OR(K14=\"-\",K14=0,J14=\"-\",J14=0),\"-\",+(K14-J14)/ABS(J14))","v":0.22516999219707942},{"$f":"IF(OR(L14=\"-\",L14=0,K14=\"-\",K14=0),\"-\",+(L14-K14)/ABS(K14))","v":0.39523246292421083},{"$f":"IF(OR(M14=\"-\",M14=0,L14=\"-\",L14=0),\"-\",+(M14-L14)/ABS(L14))","v":0.35448320834691877},{"$f":"IF(OR(N14=\"-\",N14=0,M14=\"-\",M14=0),\"-\",+(N14-M14)/ABS(M14))","v":-0.16667469067449808},{"$f":"IF(OR(O14=\"-\",O14=0,N14=\"-\",N14=0),\"-\",+(O14-N14)/ABS(N14))","v":8.1344965047085188E-2},{"$f":"IF(OR(P14=\"-\",P14=0,O14=\"-\",O14=0),\"-\",+(P14-O14)/ABS(O14))","v":-0.14831436661858194},{"$f":"IF(OR(Q14=\"-\",Q14=0,P14=\"-\",P14=0),\"-\",+(Q14-P14)/ABS(P14))","v":0.13744432595194786},{"$f":"IF(OR(R14=\"-\",R14=0,Q14=\"-\",Q14=0),\"-\",+(R14-Q14)/ABS(Q14))","v":0.30757776307081391},{"$f":"IF(OR(S14=\"-\",S14=0,R14=\"-\",R14=0),\"-\",+(S14-R14)/ABS(R14))","v":0.14918385423256988},{"$f":"IF(OR(T14=\"-\",T14=0,S14=\"-\",S14=0),\"-\",+(T14-S14)/ABS(S14))","v":7.7369155105336582E-2},{"$f":"IF(OR(U14=\"-\",U14=0,T14=\"-\",T14=0),\"-\",+(U14-T14)/ABS(T14))","v":0.12155072562512768},{"$f":"IF(OR(V14=\"-\",V14=0,U14=\"-\",U14=0),\"-\",+(V14-U14)/ABS(U14))","v":0.14968713929894917},{"$f":"IF(OR(W14=\"-\",W14=0,V14=\"-\",V14=0),\"-\",+(W14-V14)/ABS(V14))","v":-0.14179656538969629},{"$f":"IF(OR(X14=\"-\",X14=0,W14=\"-\",W14=0),\"-\",+(X14-W14)/ABS(W14))","v":0.28464119693378082},{"$f":"IF(OR(Y14=\"-\",Y14=0,X14=\"-\",X14=0),\"-\",+(Y14-X14)/ABS(X14))","v":4.9917323683769041E-2},{"$f":"IF(OR(Z14=\"-\",Z14=0,Y14=\"-\",Y14=0),\"-\",+(Z14-Y14)/ABS(Y14))","v":2.9033141605039843E-2},{"$f":"IF(OR(AA14=\"-\",AA14=0,Z14=\"-\",Z14=0),\"-\",+(AA14-Z14)/ABS(Z14))","v":0.19816342826723443},{"$f":"IF(OR(AB14=\"-\",AB14=0,AA14=\"-\",AA14=0),\"-\",+(AB14-AA14)/ABS(AA14))","v":0.23779110666814762},{"$f":"IF(OR(AC14=\"-\",AC14=0,AB14=\"-\",AB14=0),\"-\",+(AC14-AB14)/ABS(AB14))","v":3.3247087327819558E-2},{"$f":"IF(OR(AD14=\"-\",AD14=0,AC14=\"-\",AC14=0),\"-\",+(AD14-AC14)/ABS(AC14))","v":7.8626639261210704E-2},{"$f":"IF(OR(AE14=\"-\",AE14=0,AD14=\"-\",AD14=0),\"-\",+(AE14-AD14)/ABS(AD14))","v":-7.9953836656915092E-2},{"$f":"IF(OR(AF14=\"-\",AF14=0,AE14=\"-\",AE14=0),\"-\",+(AF14-AE14)/ABS(AE14))","v":0.38640606767794639},{"$f":"IF(OR(AG14=\"-\",AG14=0,AF14=\"-\",AF14=0),\"-\",+(AG14-AF14)/ABS(AF14))","v":0},null,null,null,null,null,{"$f":"IF(OR(AM14=\"-\",AM14=0,AL14=\"-\",AL14=0),\"-\",+(AM14-AL14)/ABS(AL14))","v":3.0226398974797068E-2},{"$f":"IF(OR(AN14=\"-\",AN14=0,AM14=\"-\",AM14=0),\"-\",+(AN14-AM14)/ABS(AM14))","v":4.1363983149235409E-2},{"$f":"IF(OR(AO14=\"-\",AO14=0,AN14=\"-\",AN14=0),\"-\",+(AO14-AN14)/ABS(AN14))","v":9.1928393960629518E-2},{"$f":"IF(OR(AP14=\"-\",AP14=0,AO14=\"-\",AO14=0),\"-\",+(AP14-AO14)/ABS(AO14))","v":6.0924737456242599E-2},{"$f":"IF(OR(AQ14=\"-\",AQ14=0,AP14=\"-\",AP14=0),\"-\",+(AQ14-AP14)/ABS(AP14))","v":4.3636663596244095E-2},{"$f":"IF(OR(AR14=\"-\",AR14=0,AQ14=\"-\",AQ14=0),\"-\",+(AR14-AQ14)/ABS(AQ14))","v":3.8149938744055548E-2},{"$f":"IF(OR(AS14=\"-\",AS14=0,AR14=\"-\",AR14=0),\"-\",+(AS14-AR14)/ABS(AR14))","v":0.20613651071605318}]
["Dividendo/acc","Dividends per Share",{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,4,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,5,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,6,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,7,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,8,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,9,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,10,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,11,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,12,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,13,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,14,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,15,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,16,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,17,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,18,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,19,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,20,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,21,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,22,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,23,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,24,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,25,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,26,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,27,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,28,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,29,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,30,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,31,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,32,FALSE)","v":0},{"$f":"IF(SUM($C16:$AF16)=0,0,MediaCrecimiento($C16:$AF16))","v":0},{"$f":"IF(SUM(AA16:AF16)=0,0,MediaCrecimiento($AA16:$AF16))","v":0},null,null,{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,146,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,147,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,148,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,149,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,150,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,151,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,152,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,153,FALSE)","v":0},{"$f":"IF(SUM(AL16:AS16)=0,0,MediaCrecimiento($AL16:$AS16))","v":0}]
[null,null,null,{"$f":"IF(OR(D16=\"-\",D16=0,C16=\"-\",C16=0),\"-\",+(D16-C16)/ABS(C16))","v":"-"},{"$f":"IF(OR(E16=\"-\",E16=0,D16=\"-\",D16=0),\"-\",+(E16-D16)/ABS(D16))","v":"-"},{"$f":"IF(OR(F16=\"-\",F16=0,E16=\"-\",E16=0),\"-\",+(F16-E16)/ABS(E16))","v":"-"},{"$f":"IF(OR(G16=\"-\",G16=0,F16=\"-\",F16=0),\"-\",+(G16-F16)/ABS(F16))","v":"-"},{"$f":"IF(OR(H16=\"-\",H16=0,G16=\"-\",G16=0),\"-\",+(H16-G16)/ABS(G16))","v":"-"},{"$f":"IF(OR(I16=\"-\",I16=0,H16=\"-\",H16=0),\"-\",+(I16-H16)/ABS(H16))","v":"-"},{"$f":"IF(OR(J16=\"-\",J16=0,I16=\"-\",I16=0),\"-\",+(J16-I16)/ABS(I16))","v":"-"},{"$f":"IF(OR(K16=\"-\",K16=0,J16=\"-\",J16=0),\"-\",+(K16-J16)/ABS(J16))","v":"-"},{"$f":"IF(OR(L16=\"-\",L16=0,K16=\"-\",K16=0),\"-\",+(L16-K16)/ABS(K16))","v":"-"},{"$f":"IF(OR(M16=\"-\",M16=0,L16=\"-\",L16=0),\"-\",+(M16-L16)/ABS(L16))","v":"-"},{"$f":"IF(OR(N16=\"-\",N16=0,M16=\"-\",M16=0),\"-\",+(N16-M16)/ABS(M16))","v":"-"},{"$f":"IF(OR(O16=\"-\",O16=0,N16=\"-\",N16=0),\"-\",+(O16-N16)/ABS(N16))","v":"-"},{"$f":"IF(OR(P16=\"-\",P16=0,O16=\"-\",O16=0),\"-\",+(P16-O16)/ABS(O16))","v":"-"},{"$f":"IF(OR(Q16=\"-\",Q16=0,P16=\"-\",P16=0),\"-\",+(Q16-P16)/ABS(P16))","v":"-"},{"$f":"IF(OR(R16=\"-\",R16=0,Q16=\"-\",Q16=0),\"-\",+(R16-Q16)/ABS(Q16))","v":"-"},{"$f":"IF(OR(S16=\"-\",S16=0,R16=\"-\",R16=0),\"-\",+(S16-R16)/ABS(R16))","v":"-"},{"$f":"IF(OR(T16=\"-\",T16=0,S16=\"-\",S16=0),\"-\",+(T16-S16)/ABS(S16))","v":"-"},{"$f":"IF(OR(U16=\"-\",U16=0,T16=\"-\",T16=0),\"-\",+(U16-T16)/ABS(T16))","v":"-"},{"$f":"IF(OR(V16=\"-\",V16=0,U16=\"-\",U16=0),\"-\",+(V16-U16)/ABS(U16))","v":"-"},{"$f":"IF(OR(W16=\"-\",W16=0,V16=\"-\",V16=0),\"-\",+(W16-V16)/ABS(V16))","v":"-"},{"$f":"IF(OR(X16=\"-\",X16=0,W16=\"-\",W16=0),\"-\",+(X16-W16)/ABS(W16))","v":"-"},{"$f":"IF(OR(Y16=\"-\",Y16=0,X16=\"-\",X16=0),\"-\",+(Y16-X16)/ABS(X16))","v":"-"},{"$f":"IF(OR(Z16=\"-\",Z16=0,Y16=\"-\",Y16=0),\"-\",+(Z16-Y16)/ABS(Y16))","v":"-"},{"$f":"IF(OR(AA16=\"-\",AA16=0,Z16=\"-\",Z16=0),\"-\",+(AA16-Z16)/ABS(Z16))","v":"-"},{"$f":"IF(OR(AB16=\"-\",AB16=0,AA16=\"-\",AA16=0),\"-\",+(AB16-AA16)/ABS(AA16))","v":"-"},{"$f":"IF(OR(AC16=\"-\",AC16=0,AB16=\"-\",AB16=0),\"-\",+(AC16-AB16)/ABS(AB16))","v":"-"},{"$f":"IF(OR(AD16=\"-\",AD16=0,AC16=\"-\",AC16=0),\"-\",+(AD16-AC16)/ABS(AC16))","v":"-"},{"$f":"IF(OR(AE16=\"-\",AE16=0,AD16=\"-\",AD16=0),\"-\",+(AE16-AD16)/ABS(AD16))","v":"-"},{"$f":"IF(OR(AF16=\"-\",AF16=0,AE16=\"-\",AE16=0),\"-\",+(AF16-AE16)/ABS(AE16))","v":"-"},{"$f":"IF(OR(AG16=\"-\",AG16=0,AF16=\"-\",AF16=0),\"-\",+(AG16-AF16)/ABS(AF16))","v":"-"},null,null,null,null,null,{"$f":"IF(OR(AM16=\"-\",AM16=0,AL16=\"-\",AL16=0),\"-\",+(AM16-AL16)/ABS(AL16))","v":"-"},{"$f":"IF(OR(AN16=\"-\",AN16=0,AM16=\"-\",AM16=0),\"-\",+(AN16-AM16)/ABS(AM16))","v":"-"},{"$f":"IF(OR(AO16=\"-\",AO16=0,AN16=\"-\",AN16=0),\"-\",+(AO16-AN16)/ABS(AN16))","v":"-"},{"$f":"IF(OR(AP16=\"-\",AP16=0,AO16=\"-\",AO16=0),\"-\",+(AP16-AO16)/ABS(AO16))","v":"-"},{"$f":"IF(OR(AQ16=\"-\",AQ16=0,AP16=\"-\",AP16=0),\"-\",+(AQ16-AP16)/ABS(AP16))","v":"-"},{"$f":"IF(OR(AR16=\"-\",AR16=0,AQ16=\"-\",AQ16=0),\"-\",+(AR16-AQ16)/ABS(AQ16))","v":"-"},{"$f":"IF(OR(AS16=\"-\",AS16=0,AR16=\"-\",AR16=0),\"-\",+(AS16-AR16)/ABS(AR16))","v":"-"}]
["Nº Acciones","Shares Outstanding (EOP)",{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,2,FALSE)","v":1719},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,3,FALSE)","v":1719},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,4,FALSE)","v":1719},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,5,FALSE)","v":1719},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,6,FALSE)","v":1723.5},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,7,FALSE)","v":1767},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,8,FALSE)","v":1767},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,9,FALSE)","v":1791},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,10,FALSE)","v":1848.37},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,11,FALSE)","v":1851.19},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,12,FALSE)","v":1869.55},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,13,FALSE)","v":2280.84},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,14,FALSE)","v":2289.34},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,15,FALSE)","v":2292.33},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,16,FALSE)","v":2301.98},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,17,FALSE)","v":2304.94},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,18,FALSE)","v":2308.13},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,19,FALSE)","v":2311.08},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,20,FALSE)","v":2313.9699999999998},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,21,FALSE)","v":2321.54},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,22,FALSE)","v":2323.85},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,23,FALSE)","v":2327.62},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,24,FALSE)","v":2472.1799999999998},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,25,FALSE)","v":2476.21},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,26,FALSE)","v":2464.42},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,27,FALSE)","v":2465.9299999999998},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,28,FALSE)","v":2464.36},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,29,FALSE)","v":2465.09},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,30,FALSE)","v":2466.48},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,31,FALSE)","v":2467.27},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,32,FALSE)","v":2467.4899999999998},{"$f":"MediaCrecimiento($C18:$AF18)","v":1.2538980948383127E-2},{"$f":"MediaCrecimiento($AA18:$AF18)","v":2.3118482653905481E-4},null,null,{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,146,FALSE)","v":2465.2600000000002},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,147,FALSE)","v":2465.7199999999998},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,148,FALSE)","v":2466.0500000000002},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,149,FALSE)","v":2466.48},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,150,FALSE)","v":2466.79},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,151,FALSE)","v":2466.9},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,152,FALSE)","v":2467.0700000000002},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,153,FALSE)","v":2467.27},{"$f":"MediaCrecimiento($AL18:$AS18)","v":1.1643500980396126E-4}]
[null,null,null,{"$f":"IF(OR(D18=\"-\",D18=0,C18=\"-\",C18=0),\"-\",+(D18-C18)/ABS(C18))","v":0},{"$f":"IF(OR(E18=\"-\",E18=0,D18=\"-\",D18=0),\"-\",+(E18-D18)/ABS(D18))","v":0},{"$f":"IF(OR(F18=\"-\",F18=0,E18=\"-\",E18=0),\"-\",+(F18-E18)/ABS(E18))","v":0},{"$f":"IF(OR(G18=\"-\",G18=0,F18=\"-\",F18=0),\"-\",+(G18-F18)/ABS(F18))","v":2.617801047120419E-3},{"$f":"IF(OR(H18=\"-\",H18=0,G18=\"-\",G18=0),\"-\",+(H18-G18)/ABS(G18))","v":2.5239338555265448E-2},{"$f":"IF(OR(I18=\"-\",I18=0,H18=\"-\",H18=0),\"-\",+(I18-H18)/ABS(H18))","v":0},{"$f":"IF(OR(J18=\"-\",J18=0,I18=\"-\",I18=0),\"-\",+(J18-I18)/ABS(I18))","v":1.3582342954159592E-2},{"$f":"IF(OR(K18=\"-\",K18=0,J18=\"-\",J18=0),\"-\",+(K18-J18)/ABS(J18))","v":3.2032384142936847E-2},{"$f":"IF(OR(L18=\"-\",L18=0,K18=\"-\",K18=0),\"-\",+(L18-K18)/ABS(K18))","v":1.5256685620304181E-3},{"$f":"IF(OR(M18=\"-\",M18=0,L18=\"-\",L18=0),\"-\",+(M18-L18)/ABS(L18))","v":9.9179446734262277E-3},{"$f":"IF(OR(N18=\"-\",N18=0,M18=\"-\",M18=0),\"-\",+(N18-M18)/ABS(M18))","v":0.21999411623117873},{"$f":"IF(OR(O18=\"-\",O18=0,N18=\"-\",N18=0),\"-\",+(O18-N18)/ABS(N18))","v":3.7266971817400602E-3},{"$f":"IF(OR(P18=\"-\",P18=0,O18=\"-\",O18=0),\"-\",+(P18-O18)/ABS(O18))","v":1.3060532729956152E-3},{"$f":"IF(OR(Q18=\"-\",Q18=0,P18=\"-\",P18=0),\"-\",+(Q18-P18)/ABS(P18))","v":4.209690576836708E-3},{"$f":"IF(OR(R18=\"-\",R18=0,Q18=\"-\",Q18=0),\"-\",+(R18-Q18)/ABS(Q18))","v":1.2858495729763232E-3},{"$f":"IF(OR(S18=\"-\",S18=0,R18=\"-\",R18=0),\"-\",+(S18-R18)/ABS(R18))","v":1.383983964875465E-3},{"$f":"IF(OR(T18=\"-\",T18=0,S18=\"-\",S18=0),\"-\",+(T18-S18)/ABS(S18))","v":1.278090922088365E-3},{"$f":"IF(OR(U18=\"-\",U18=0,T18=\"-\",T18=0),\"-\",+(U18-T18)/ABS(T18))","v":1.250497602852291E-3},{"$f":"IF(OR(V18=\"-\",V18=0,U18=\"-\",U18=0),\"-\",+(V18-U18)/ABS(U18))","v":3.2714339425317374E-3},{"$f":"IF(OR(W18=\"-\",W18=0,V18=\"-\",V18=0),\"-\",+(W18-V18)/ABS(V18))","v":9.9502916167713905E-4},{"$f":"IF(OR(X18=\"-\",X18=0,W18=\"-\",W18=0),\"-\",+(X18-W18)/ABS(W18))","v":1.6223078081631698E-3},{"$f":"IF(OR(Y18=\"-\",Y18=0,X18=\"-\",X18=0),\"-\",+(Y18-X18)/ABS(X18))","v":6.2106357566956788E-2},{"$f":"IF(OR(Z18=\"-\",Z18=0,Y18=\"-\",Y18=0),\"-\",+(Z18-Y18)/ABS(Y18))","v":1.6301402001473195E-3},{"$f":"IF(OR(AA18=\"-\",AA18=0,Z18=\"-\",Z18=0),\"-\",+(AA18-Z18)/ABS(Z18))","v":-4.7613086127590003E-3},{"$f":"IF(OR(AB18=\"-\",AB18=0,AA18=\"-\",AA18=0),\"-\",+(AB18-AA18)/ABS(AA18))","v":6.1272023437553805E-4},{"$f":"IF(OR(AC18=\"-\",AC18=0,AB18=\"-\",AB18=0),\"-\",+(AC18-AB18)/ABS(AB18))","v":-6.3667662910127582E-4},{"$f":"IF(OR(AD18=\"-\",AD18=0,AC18=\"-\",AC18=0),\"-\",+(AD18-AC18)/ABS(AC18))","v":2.9622295443848225E-4},{"$f":"IF(OR(AE18=\"-\",AE18=0,AD18=\"-\",AD18=0),\"-\",+(AE18-AD18)/ABS(AD18))","v":5.6387393563718676E-4},{"$f":"IF(OR(AF18=\"-\",AF18=0,AE18=\"-\",AE18=0),\"-\",+(AF18-AE18)/ABS(AE18))","v":3.2029450877362218E-4},{"$f":"IF(OR(AG18=\"-\",AG18=0,AF18=\"-\",AF18=0),\"-\",+(AG18-AF18)/ABS(AF18))","v":8.9167379330109758E-5},null,null,null,null,null,{"$f":"IF(OR(AM18=\"-\",AM18=0,AL18=\"-\",AL18=0),\"-\",+(AM18-AL18)/ABS(AL18))","v":1.8659289486690312E-4},{"$f":"IF(OR(AN18=\"-\",AN18=0,AM18=\"-\",AM18=0),\"-\",+(AN18-AM18)/ABS(AM18))","v":1.3383514754326608E-4},{"$f":"IF(OR(AO18=\"-\",AO18=0,AN18=\"-\",AN18=0),\"-\",+(AO18-AN18)/ABS(AN18))","v":1.7436791630333378E-4},{"$f":"IF(OR(AP18=\"-\",AP18=0,AO18=\"-\",AO18=0),\"-\",+(AP18-AO18)/ABS(AO18))","v":1.2568518698710123E-4},{"$f":"IF(OR(AQ18=\"-\",AQ18=0,AP18=\"-\",AP18=0),\"-\",+(AQ18-AP18)/ABS(AP18))","v":4.4592364976397394E-5},{"$f":"IF(OR(AR18=\"-\",AR18=0,AQ18=\"-\",AQ18=0),\"-\",+(AR18-AQ18)/ABS(AQ18))","v":6.8912400178391001E-5},{"$f":"IF(OR(AS18=\"-\",AS18=0,AR18=\"-\",AR18=0),\"-\",+(AS18-AR18)/ABS(AR18))","v":8.1067825396043927E-5}]

{"sheet":"Salud Financiera","index":2,"n_rows":30,"n_cols":46,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"'Historical Financial'!B3","v":"Dec88"},{"$f":"'Historical Financial'!C3","v":"Dec89"},{"$f":"'Historical Financial'!D3","v":"Dec90"},{"$f":"'Historical Financial'!E3","v":"Dec91"},{"$f":"'Historical Financial'!F3","v":"Dec92"},{"$f":"'Historical Financial'!G3","v":"Dec93"},{"$f":"'Historical Financial'!H3","v":"Dec94"},{"$f":"'Historical Financial'!I3","v":"Dec95"},{"$f":"'Historical Financial'!J3","v":"Dec96"},{"$f":"'Historical Financial'!K3","v":"Dec97"},{"$f":"'Historical Financial'!L3","v":"Dec98"},{"$f":"'Historical Financial'!M3","v":"Dec99"},{"$f":"'Historical Financial'!N3","v":"Dec00"},{"$f":"'Historical Financial'!O3","v":"Dec01"},{"$f":"'Historical Financial'!P3","v":"Dec02"},{"$f":"'Historical Financial'!Q3","v":"Dec03"},{"$f":"'Historical Financial'!R3","v":"Dec04"},{"$f":"'Historical Financial'!S3","v":"Dec05"},{"$f":"'Historical Financial'!T3","v":"Dec06"},{"$f":"'Historical Financial'!U3","v":"Dec07"},{"$f":"'Historical Financial'!V3","v":"Dec08"},{"$f":"'Historical Financial'!W3","v":"Dec09"},{"$f":"'Historical Financial'!X3","v":"Dec10"},{"$f":"'Historical Financial'!Y3","v":"Dec11"},{"$f":"'Historical Financial'!Z3","v":"Dec12"},{"$f":"'Historical Financial'!AA3","v":"Dec13"},{"$f":"'Historical Financial'!AB3","v":"Dec14"},{"$f":"'Historical Financial'!AC3","v":"Dec15"},{"$f":"'Historical Financial'!AD3","v":"Dec16"},{"$f":"'Historical Financial'!AE3","v":"Dec17"},{"$f":"'Historical Financial'!AF3","v":"TTM/current"},"Media","5 años",null,null,{"$f":"'Historical Financial'!EP3","v":"Mar16"},{"$f":"'Historical Financial'!EQ3","v":"Jun16"},{"$f":"'Historical Financial'!ER3","v":"Sep16"},{"$f":"'Historical Financial'!ES3","v":"Dec16"},{"$f":"'Historical Financial'!ET3","v":"Mar17"},{"$f":"'Historical Financial'!EU3","v":"Jun17"},{"$f":"'Historical Financial'!EV3","v":"Sep17"},{"$f":"'Historical Financial'!EW3","v":"Dec17"},"Media"]
["EBITDA","EBITDA",{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,4,FALSE)","v":169.4},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,5,FALSE)","v":159},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,6,FALSE)","v":165.6},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,7,FALSE)","v":130.9},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,8,FALSE)","v":122.6},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,9,FALSE)","v":1219.4000000000001},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,10,FALSE)","v":3956.6},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,11,FALSE)","v":3166.5},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,12,FALSE)","v":4688},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,13,FALSE)","v":3272},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,14,FALSE)","v":6728},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,15,FALSE)","v":2646},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,16,FALSE)","v":7971},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,17,FALSE)","v":13012},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,18,FALSE)","v":12598},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,19,FALSE)","v":14496},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,20,FALSE)","v":20568},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,21,FALSE)","v":24478},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,22,FALSE)","v":12347},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,23,FALSE)","v":16671},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,24,FALSE)","v":25888},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,25,FALSE)","v":23470},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,26,FALSE)","v":31134},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,27,FALSE)","v":38105},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,28,FALSE)","v":38728},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,29,FALSE)","v":46240},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,30,FALSE)","v":46065},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,31,FALSE)","v":38420},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,32,FALSE)","v":38420},null,null,null,null,{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,146,FALSE)","v":9754},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,147,FALSE)","v":10333},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,148,FALSE)","v":13814},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,149,FALSE)","v":12164},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,150,FALSE)","v":8998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,151,FALSE)","v":9925},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,152,FALSE)","v":9159},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,153,FALSE)","v":10338}]
["Caja y equivalentes","Cash, Cash Equivalents, Marketable Securities",{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B3,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}}]
["Inventarios","Total Inventories",{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}}]
["Activo Corriente","Total Current Assets",{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B5,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}}]
["Activo Intangible","Intangible Assets",{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,4,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,5,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,6,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,7,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,8,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,9,FALSE)","v":672},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,10,FALSE)","v":3110.3},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,11,FALSE)","v":3067},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,12,FALSE)","v":18570},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,13,FALSE)","v":18281},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,14,FALSE)","v":18875},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,15,FALSE)","v":21407},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,16,FALSE)","v":22298},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,17,FALSE)","v":22948},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,18,FALSE)","v":23012},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,19,FALSE)","v":23644},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,20,FALSE)","v":32238},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,21,FALSE)","v":32862},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,22,FALSE)","v":33781},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,23,FALSE)","v":33972},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,24,FALSE)","v":49006},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,25,FALSE)","v":53213},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,26,FALSE)","v":54523},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,27,FALSE)","v":57011},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,28,FALSE)","v":69917},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,29,FALSE)","v":71856},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,30,FALSE)","v":112967},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,31,FALSE)","v":113776},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,32,FALSE)","v":113776},null,null,null,null,{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,146,FALSE)","v":114381},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,147,FALSE)","v":114356},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,148,FALSE)","v":114426},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,149,FALSE)","v":112967},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,150,FALSE)","v":113423},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,151,FALSE)","v":113395},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,152,FALSE)","v":113856},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,153,FALSE)","v":113776}]
["Activo Total","Total Assets",{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,4,FALSE)","v":10670.4},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,5,FALSE)","v":14461.9},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,6,FALSE)","v":16944.8},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,7,FALSE)","v":19520.5},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,8,FALSE)","v":21338.2},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,9,FALSE)","v":28711.4},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,10,FALSE)","v":43409.4},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,11,FALSE)","v":56111},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,12,FALSE)","v":122237},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,13,FALSE)","v":131416},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,14,FALSE)","v":135792},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,15,FALSE)","v":162752},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,16,FALSE)","v":169544},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,17,FALSE)","v":180559},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,18,FALSE)","v":188874},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,19,FALSE)","v":198325},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,20,FALSE)","v":248437},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,21,FALSE)","v":273160},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,22,FALSE)","v":267399},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,23,FALSE)","v":297119},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,24,FALSE)","v":372229},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,25,FALSE)","v":392647},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,26,FALSE)","v":427452},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,27,FALSE)","v":484931},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,28,FALSE)","v":525867},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,29,FALSE)","v":552257},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,30,FALSE)","v":620854},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,31,FALSE)","v":702095},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$AF,32,FALSE)","v":702095},null,null,null,null,{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,146,FALSE)","v":586315},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,147,FALSE)","v":592816},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,148,FALSE)","v":604038},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,149,FALSE)","v":620854},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,150,FALSE)","v":654451},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,151,FALSE)","v":665590},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,152,FALSE)","v":681554},{"$f":"VLOOKUP($B7,'Historical Financial'!$A:$EW,153,FALSE)","v":702095}]
["Pasivo Corriente","Total Current Liabilities",{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}}]
["Pasivo Total","Total Liabilities",{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,4,FALSE)","v":5382.9},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,5,FALSE)","v":7082},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,6,FALSE)","v":8048.5},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,7,FALSE)","v":9092.1},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,8,FALSE)","v":9463.2999999999993},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,9,FALSE)","v":11972.7},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,10,FALSE)","v":19983.099999999999},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,11,FALSE)","v":24656},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,12,FALSE)","v":64834},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,13,FALSE)","v":73655},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,14,FALSE)","v":74068},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,15,FALSE)","v":104802},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,16,FALSE)","v":105507},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,17,FALSE)","v":102963},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,18,FALSE)","v":102974},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,19,FALSE)","v":106841},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,20,FALSE)","v":140018},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,21,FALSE)","v":152427},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,22,FALSE)","v":158132},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,23,FALSE)","v":166017},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,24,FALSE)","v":214911},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,25,FALSE)","v":227797},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,26,FALSE)","v":239805},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,27,FALSE)","v":263041},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,28,FALSE)","v":285697},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,29,FALSE)","v":296707},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,30,FALSE)","v":338784},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,31,FALSE)","v":353799},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$AF,32,FALSE)","v":353799},null,null,null,null,{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,146,FALSE)","v":327654},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,147,FALSE)","v":329791},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,148,FALSE)","v":334774},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,149,FALSE)","v":338784},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,150,FALSE)","v":361600},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,151,FALSE)","v":364931},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,152,FALSE)","v":373276},{"$f":"VLOOKUP($B9,'Historical Financial'!$A:$EW,153,FALSE)","v":353799}]
["Fondos Propios",null,{"$f":"IF(C9=\"-\",\"-\",+'Salud Financiera'!C7-'Salud Financiera'!C9)","v":0},{"$f":"IF(D9=\"-\",\"-\",+'Salud Financiera'!D7-'Salud Financiera'!D9)","v":0},{"$f":"IF(E9=\"-\",\"-\",+'Salud Financiera'!E7-'Salud Financiera'!E9)","v":5287.5},{"$f":"IF(F9=\"-\",\"-\",+'Salud Financiera'!F7-'Salud Financiera'!F9)","v":7379.9},{"$f":"IF(G9=\"-\",\"-\",+'Salud Financiera'!G7-'Salud Financiera'!G9)","v":8896.2999999999993},{"$f":"IF(H9=\"-\",\"-\",+'Salud Financiera'!H7-'Salud Financiera'!H9)","v":10428.4},{"$f":"IF(I9=\"-\",\"-\",+'Salud Financiera'!I7-'Salud Financiera'!I9)","v":11874.900000000001},{"$f":"IF(J9=\"-\",\"-\",+'Salud Financiera'!J7-'Salud Financiera'!J9)","v":16738.7},{"$f":"IF(K9=\"-\",\"-\",+'Salud Financiera'!K7-'Salud Financiera'!K9)","v":23426.300000000003},{"$f":"IF(L9=\"-\",\"-\",+'Salud Financiera'!L7-'Salud Financiera'!L9)","v":31455},{"$f":"IF(M9=\"-\",\"-\",+'Salud Financiera'!M7-'Salud Financiera'!M9)","v":57403},{"$f":"IF(N9=\"-\",\"-\",+'Salud Financiera'!N7-'Salud Financiera'!N9)","v":57761},{"$f":"IF(O9=\"-\",\"-\",+'Salud Financiera'!O7-'Salud Financiera'!O9)","v":61724},{"$f":"IF(P9=\"-\",\"-\",+'Salud Financiera'!P7-'Salud Financiera'!P9)","v":57950},{"$f":"IF(Q9=\"-\",\"-\",+'Salud Financiera'!Q7-'Salud Financiera'!Q9)","v":64037},{"$f":"IF(R9=\"-\",\"-\",+'Salud Financiera'!R7-'Salud Financiera'!R9)","v":77596},{"$f":"IF(S9=\"-\",\"-\",+'Salud Financiera'!S7-'Salud Financiera'!S9)","v":85900},{"$f":"IF(T9=\"-\",\"-\",+'Salud Financiera'!T7-'Salud Financiera'!T9)","v":91484},{"$f":"IF(U9=\"-\",\"-\",+'Salud Financiera'!U7-'Salud Financiera'!U9)","v":108419},{"$f":"IF(V9=\"-\",\"-\",+'Salud Financiera'!V7-'Salud Financiera'!V9)","v":120733},{"$f":"IF(W9=\"-\",\"-\",+'Salud Financiera'!W7-'Salud Financiera'!W9)","v":109267},{"$f":"IF(X9=\"-\",\"-\",+'Salud Financiera'!X7-'Salud Financiera'!X9)","v":131102},{"$f":"IF(Y9=\"-\",\"-\",+'Salud Financiera'!Y7-'Salud Financiera'!Y9)","v":157318},{"$f":"IF(Z9=\"-\",\"-\",+'Salud Financiera'!Z7-'Salud Financiera'!Z9)","v":164850},{"$f":"IF(AA9=\"-\",\"-\",+'Salud Financiera'!AA7-'Salud Financiera'!AA9)","v":187647},{"$f":"IF(AB9=\"-\",\"-\",+'Salud Financiera'!AB7-'Salud Financiera'!AB9)","v":221890},{"$f":"IF(AC9=\"-\",\"-\",+'Salud Financiera'!AC7-'Salud Financiera'!AC9)","v":240170},{"$f":"IF(AD9=\"-\",\"-\",+'Salud Financiera'!AD7-'Salud Financiera'!AD9)","v":255550},{"$f":"IF(AE9=\"-\",\"-\",+'Salud Financiera'!AE7-'Salud Financiera'!AE9)","v":282070},{"$f":"IF(AF9=\"-\",\"-\",+'Salud Financiera'!AF7-'Salud Financiera'!AF9)","v":348296},{"$f":"IF(AG9=\"-\",\"-\",+'Salud Financiera'!AG7-'Salud Financiera'!AG9)","v":348296},null,null,null,null,{"$f":"IF(AL9=\"-\",\"-\",+'Salud Financiera'!AL7-'Salud Financiera'!AL9)","v":258661},{"$f":"IF(AM9=\"-\",\"-\",+'Salud Financiera'!AM7-'Salud Financiera'!AM9)","v":263025},{"$f":"IF(AN9=\"-\",\"-\",+'Salud Financiera'!AN7-'Salud Financiera'!AN9)","v":269264},{"$f":"IF(AO9=\"-\",\"-\",+'Salud Financiera'!AO7-'Salud Financiera'!AO9)","v":282070},{"$f":"IF(AP9=\"-\",\"-\",+'Salud Financiera'!AP7-'Salud Financiera'!AP9)","v":292851},{"$f":"IF(AQ9=\"-\",\"-\",+'Salud Financiera'!AQ7-'Salud Financiera'!AQ9)","v":300659},{"$f":"IF(AR9=\"-\",\"-\",+'Salud Financiera'!AR7-'Salud Financiera'!AR9)","v":308278},{"$f":"IF(AS9=\"-\",\"-\",+'Salud Financiera'!AS7-'Salud Financiera'!AS9)","v":348296}]
[]
[null,null,{"$f":"'Historical Financial'!B3","v":"Dec88"},{"$f":"'Historical Financial'!C3","v":"Dec89"},{"$f":"'Historical Financial'!D3","v":"Dec90"},{"$f":"'Historical Financial'!E3","v":"Dec91"},{"$f":"'Historical Financial'!F3","v":"Dec92"},{"$f":"'Historical Financial'!G3","v":"Dec93"},{"$f":"'Historical Financial'!H3","v":"Dec94"},{"$f":"'Historical Financial'!I3","v":"Dec95"},{"$f":"'Historical Financial'!J3","v":"Dec96"},{"$f":"'Historical Financial'!K3","v":"Dec97"},{"$f":"'Historical Financial'!L3","v":"Dec98"},{"$f":"'Historical Financial'!M3","v":"Dec99"},{"$f":"'Historical Financial'!N3","v":"Dec00"},{"$f":"'Historical Financial'!O3","v":"Dec01"},{"$f":"'Historical Financial'!P3","v":"Dec02"},{"$f":"'Historical Financial'!Q3","v":"Dec03"},{"$f":"'Historical Financial'!R3","v":"Dec04"},{"$f":"'Historical Financial'!S3","v":"Dec05"},{"$f":"'Historical Financial'!T3","v":"Dec06"},{"$f":"'Historical Financial'!U3","v":"Dec07"},{"$f":"'Historical Financial'!V3","v":"Dec08"},{"$f":"'Historical Financial'!W3","v":"Dec09"},{"$f":"'Historical Financial'!X3","v":"Dec10"},{"$f":"'Historical Financial'!Y3","v":"Dec11"},{"$f":"'Historical Financial'!Z3","v":"Dec12"},{"$f":"'Historical Financial'!AA3","v":"Dec13"},{"$f":"'Historical Financial'!AB3","v":"Dec14"},{"$f":"'Historical Financial'!AC3","v":"Dec15"},{"$f":"'Historical Financial'!AD3","v":"Dec16"},{"$f":"'Historical Financial'!AE3","v":"Dec17"},{"$f":"'Historical Financial'!AF3","v":"TTM/current"}]
["Current Ratio",null,{"$f":"IF(OR(C5=\"-\",C5=0,C8=\"-\",C8=0),\"-\",+'Salud Financiera'!C5/'Salud Financiera'!C8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(D5=\"-\",D5=0,D8=\"-\",D8=0),\"-\",+'Salud Financiera'!D5/'Salud Financiera'!D8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(E5=\"-\",E5=0,E8=\"-\",E8=0),\"-\",+'Salud Financiera'!E5/'Salud Financiera'!E8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(F5=\"-\",F5=0,F8=\"-\",F8=0),\"-\",+'Salud Financiera'!F5/'Salud Financiera'!F8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(G5=\"-\",G5=0,G8=\"-\",G8=0),\"-\",+'Salud Financiera'!G5/'Salud Financiera'!G8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H5=\"-\",H5=0,H8=\"-\",H8=0),\"-\",+'Salud Financiera'!H5/'Salud Financiera'!H8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I5=\"-\",I5=0,I8=\"-\",I8=0),\"-\",+'Salud Financiera'!I5/'Salud Financiera'!I8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J5=\"-\",J5=0,J8=\"-\",J8=0),\"-\",+'Salud Financiera'!J5/'Salud Financiera'!J8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(K5=\"-\",K5=0,K8=\"-\",K8=0),\"-\",+'Salud Financiera'!K5/'Salud Financiera'!K8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(L5=\"-\",L5=0,L8=\"-\",L8=0),\"-\",+'Salud Financiera'!L5/'Salud Financiera'!L8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(M5=\"-\",M5=0,M8=\"-\",M8=0),\"-\",+'Salud Financiera'!M5/'Salud Financiera'!M8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(N5=\"-\",N5=0,N8=\"-\",N8=0),\"-\",+'Salud Financiera'!N5/'Salud Financiera'!N8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(O5=\"-\",O5=0,O8=\"-\",O8=0),\"-\",+'Salud Financiera'!O5/'Salud Financiera'!O8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(P5=\"-\",P5=0,P8=\"-\",P8=0),\"-\",+'Salud Financiera'!P5/'Salud Financiera'!P8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q5=\"-\",Q5=0,Q8=\"-\",Q8=0),\"-\",+'Salud Financiera'!Q5/'Salud Financiera'!Q8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(R5=\"-\",R5=0,R8=\"-\",R8=0),\"-\",+'Salud Financiera'!R5/'Salud Financiera'!R8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(S5=\"-\",S5=0,S8=\"-\",S8=0),\"-\",+'Salud Financiera'!S5/'Salud Financiera'!S8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(T5=\"-\",T5=0,T8=\"-\",T8=0),\"-\",+'Salud Financiera'!T5/'Salud Financiera'!T8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(U5=\"-\",U5=0,U8=\"-\",U8=0),\"-\",+'Salud Financiera'!U5/'Salud Financiera'!U8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(V5=\"-\",V5=0,V8=\"-\",V8=0),\"-\",+'Salud Financiera'!V5/'Salud Financiera'!V8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(W5=\"-\",W5=0,W8=\"-\",W8=0),\"-\",+'Salud Financiera'!W5/'Salud Financiera'!W8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(X5=\"-\",X5=0,X8=\"-\",X8=0),\"-\",+'Salud Financiera'!X5/'Salud Financiera'!X8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Y5=\"-\",Y5=0,Y8=\"-\",Y8=0),\"-\",+'Salud Financiera'!Y5/'Salud Financiera'!Y8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Z5=\"-\",Z5=0,Z8=\"-\",Z8=0),\"-\",+'Salud Financiera'!Z5/'Salud Financiera'!Z8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AA5=\"-\",AA5=0,AA8=\"-\",AA8=0),\"-\",+'Salud Financiera'!AA5/'Salud Financiera'!AA8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AB5=\"-\",AB5=0,AB8=\"-\",AB8=0),\"-\",+'Salud Financiera'!AB5/'Salud Financiera'!AB8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AC5=\"-\",AC5=0,AC8=\"-\",AC8=0),\"-\",+'Salud Financiera'!AC5/'Salud Financiera'!AC8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AD5=\"-\",AD5=0,AD8=\"-\",AD8=0),\"-\",+'Salud Financiera'!AD5/'Salud Financiera'!AD8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AE5=\"-\",AE5=0,AE8=\"-\",AE8=0),\"-\",+'Salud Financiera'!AE5/'Salud Financiera'!AE8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AF5=\"-\",AF5=0,AF8=\"-\",AF8=0),\"-\",+'Salud Financiera'!AF5/'Salud Financiera'!AF8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AG5=\"-\",AG5=0,AG8=\"-\",AG8=0),\"-\",+'Salud Financiera'!AG5/'Salud Financiera'!AG8)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C13:AF13,\"<> -\")),AVERAGEIF(C13:AF13,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB13:AF13,\"<> -\")),AVERAGEIF(AB13:AF13,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"IF(OR(AL5=\"-\",AL5=0,AL8=\"-\",AL8=0),\"-\",+'Salud Financiera'!AL5/'Salud Financiera'!AL8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AM5=\"-\",AM5=0,AM8=\"-\",AM8=0),\"-\",+'Salud Financiera'!AM5/'Salud Financiera'!AM8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN5=\"-\",AN5=0,AN8=\"-\",AN8=0),\"-\",+'Salud Financiera'!AN5/'Salud Financiera'!AN8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO5=\"-\",AO5=0,AO8=\"-\",AO8=0),\"-\",+'Salud Financiera'!AO5/'Salud Financiera'!AO8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP5=\"-\",AP5=0,AP8=\"-\",AP8=0),\"-\",+'Salud Financiera'!AP5/'Salud Financiera'!AP8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ5=\"-\",AQ5=0,AQ8=\"-\",AQ8=0),\"-\",+'Salud Financiera'!AQ5/'Salud Financiera'!AQ8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR5=\"-\",AR5=0,AR8=\"-\",AR8=0),\"-\",+'Salud Financiera'!AR5/'Salud Financiera'!AR8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS5=\"-\",AS5=0,AS8=\"-\",AS8=0),\"-\",+'Salud Financiera'!AS5/'Salud Financiera'!AS8)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL13:AS13,\"<> -\")),AVERAGEIF(AL13:AS13,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D13=\"-\",D13=0,C13=\"-\",C13=0),\"-\",+(D13-C13)/ABS(C13))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(S13=\"-\",S13=0,R13=\"-\",R13=0),\"-\",+(S13-R13)/ABS(R13))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T13=\"-\",T13=0,S13=\"-\",S13=0),\"-\",+(T13-S13)/ABS(S13))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM13=\"-\",AM13=0,AL13=\"-\",AL13=0),\"-\",+(AM13-AL13)/ABS(AL13))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN13=\"-\",AN13=0,AM13=\"-\",AM13=0),\"-\",+(AN13-AM13)/ABS(AM13))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO13=\"-\",AO13=0,AN13=\"-\",AN13=0),\"-\",+(AO13-AN13)/ABS(AN13))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP13=\"-\",AP13=0,AO13=\"-\",AO13=0),\"-\",+(AP13-AO13)/ABS(AO13))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ13=\"-\",AQ13=0,AP13=\"-\",AP13=0),\"-\",+(AQ13-AP13)/ABS(AP13))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR13=\"-\",AR13=0,AQ13=\"-\",AQ13=0),\"-\",+(AR13-AQ13)/ABS(AQ13))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS13=\"-\",AS13=0,AR13=\"-\",AR13=0),\"-\",+(AS13-AR13)/ABS(AR13))","v":{"$error":"#N/A"}}]
["Quick Ratio",null,{"$f":"IF(OR(C5=\"-\",C5=0,C8=\"-\",C8=0),\"-\",+('Salud Financiera'!C5-'Salud Financiera'!C4)/'Salud Financiera'!C8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(D5=\"-\",D5=0,D8=\"-\",D8=0),\"-\",+('Salud Financiera'!D5-'Salud Financiera'!D4)/'Salud Financiera'!D8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(E5=\"-\",E5=0,E8=\"-\",E8=0),\"-\",+('Salud Financiera'!E5-'Salud Financiera'!E4)/'Salud Financiera'!E8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(F5=\"-\",F5=0,F8=\"-\",F8=0),\"-\",+('Salud Financiera'!F5-'Salud Financiera'!F4)/'Salud Financiera'!F8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(G5=\"-\",G5=0,G8=\"-\",G8=0),\"-\",+('Salud Financiera'!G5-'Salud Financiera'!G4)/'Salud Financiera'!G8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H5=\"-\",H5=0,H8=\"-\",H8=0),\"-\",+('Salud Financiera'!H5-'Salud Financiera'!H4)/'Salud Financiera'!H8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I5=\"-\",I5=0,I8=\"-\",I8=0),\"-\",+('Salud Financiera'!I5-'Salud Financiera'!I4)/'Salud Financiera'!I8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J5=\"-\",J5=0,J8=\"-\",J8=0),\"-\",+('Salud Financiera'!J5-'Salud Financiera'!J4)/'Salud Financiera'!J8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(K5=\"-\",K5=0,K8=\"-\",K8=0),\"-\",+('Salud Financiera'!K5-'Salud Financiera'!K4)/'Salud Financiera'!K8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(L5=\"-\",L5=0,L8=\"-\",L8=0),\"-\",+('Salud Financiera'!L5-'Salud Financiera'!L4)/'Salud Financiera'!L8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(M5=\"-\",M5=0,M8=\"-\",M8=0),\"-\",+('Salud Financiera'!M5-'Salud Financiera'!M4)/'Salud Financiera'!M8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(N5=\"-\",N5=0,N8=\"-\",N8=0),\"-\",+('Salud Financiera'!N5-'Salud Financiera'!N4)/'Salud Financiera'!N8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(O5=\"-\",O5=0,O8=\"-\",O8=0),\"-\",+('Salud Financiera'!O5-'Salud Financiera'!O4)/'Salud Financiera'!O8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(P5=\"-\",P5=0,P8=\"-\",P8=0),\"-\",+('Salud Financiera'!P5-'Salud Financiera'!P4)/'Salud Financiera'!P8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q5=\"-\",Q5=0,Q8=\"-\",Q8=0),\"-\",+('Salud Financiera'!Q5-'Salud Financiera'!Q4)/'Salud Financiera'!Q8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(R5=\"-\",R5=0,R8=\"-\",R8=0),\"-\",+('Salud Financiera'!R5-'Salud Financiera'!R4)/'Salud Financiera'!R8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(S5=\"-\",S5=0,S8=\"-\",S8=0),\"-\",+('Salud Financiera'!S5-'Salud Financiera'!S4)/'Salud Financiera'!S8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(T5=\"-\",T5=0,T8=\"-\",T8=0),\"-\",+('Salud Financiera'!T5-'Salud Financiera'!T4)/'Salud Financiera'!T8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(U5=\"-\",U5=0,U8=\"-\",U8=0),\"-\",+('Salud Financiera'!U5-'Salud Financiera'!U4)/'Salud Financiera'!U8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(V5=\"-\",V5=0,V8=\"-\",V8=0),\"-\",+('Salud Financiera'!V5-'Salud Financiera'!V4)/'Salud Financiera'!V8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(W5=\"-\",W5=0,W8=\"-\",W8=0),\"-\",+('Salud Financiera'!W5-'Salud Financiera'!W4)/'Salud Financiera'!W8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(X5=\"-\",X5=0,X8=\"-\",X8=0),\"-\",+('Salud Financiera'!X5-'Salud Financiera'!X4)/'Salud Financiera'!X8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Y5=\"-\",Y5=0,Y8=\"-\",Y8=0),\"-\",+('Salud Financiera'!Y5-'Salud Financiera'!Y4)/'Salud Financiera'!Y8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Z5=\"-\",Z5=0,Z8=\"-\",Z8=0),\"-\",+('Salud Financiera'!Z5-'Salud Financiera'!Z4)/'Salud Financiera'!Z8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AA5=\"-\",AA5=0,AA8=\"-\",AA8=0),\"-\",+('Salud Financiera'!AA5-'Salud Financiera'!AA4)/'Salud Financiera'!AA8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AB5=\"-\",AB5=0,AB8=\"-\",AB8=0),\"-\",+('Salud Financiera'!AB5-'Salud Financiera'!AB4)/'Salud Financiera'!AB8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AC5=\"-\",AC5=0,AC8=\"-\",AC8=0),\"-\",+('Salud Financiera'!AC5-'Salud Financiera'!AC4)/'Salud Financiera'!AC8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AD5=\"-\",AD5=0,AD8=\"-\",AD8=0),\"-\",+('Salud Financiera'!AD5-'Salud Financiera'!AD4)/'Salud Financiera'!AD8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AE5=\"-\",AE5=0,AE8=\"-\",AE8=0),\"-\",+('Salud Financiera'!AE5-'Salud Financiera'!AE4)/'Salud Financiera'!AE8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AF5=\"-\",AF5=0,AF8=\"-\",AF8=0),\"-\",+('Salud Financiera'!AF5-'Salud Financiera'!AF4)/'Salud Financiera'!AF8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AG5=\"-\",AG5=0,AG8=\"-\",AG8=0),\"-\",+('Salud Financiera'!AG5-'Salud Financiera'!AG4)/'Salud Financiera'!AG8)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C15:AF15,\"<> -\")),AVERAGEIF(C15:AF15,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB15:AF15,\"<> -\")),AVERAGEIF(AB15:AF15,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"IF(OR(AL5=\"-\",AL5=0,AL8=\"-\",AL8=0),\"-\",+('Salud Financiera'!AL5-'Salud Financiera'!AL4)/'Salud Financiera'!AL8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AM5=\"-\",AM5=0,AM8=\"-\",AM8=0),\"-\",+('Salud Financiera'!AM5-'Salud Financiera'!AM4)/'Salud Financiera'!AM8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN5=\"-\",AN5=0,AN8=\"-\",AN8=0),\"-\",+('Salud Financiera'!AN5-'Salud Financiera'!AN4)/'Salud Financiera'!AN8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO5=\"-\",AO5=0,AO8=\"-\",AO8=0),\"-\",+('Salud Financiera'!AO5-'Salud Financiera'!AO4)/'Salud Financiera'!AO8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP5=\"-\",AP5=0,AP8=\"-\",AP8=0),\"-\",+('Salud Financiera'!AP5-'Salud Financiera'!AP4)/'Salud Financiera'!AP8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ5=\"-\",AQ5=0,AQ8=\"-\",AQ8=0),\"-\",+('Salud Financiera'!AQ5-'Salud Financiera'!AQ4)/'Salud Financiera'!AQ8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR5=\"-\",AR5=0,AR8=\"-\",AR8=0),\"-\",+('Salud Financiera'!AR5-'Salud Financiera'!AR4)/'Salud Financiera'!AR8)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS5=\"-\",AS5=0,AS8=\"-\",AS8=0),\"-\",+('Salud Financiera'!AS5-'Salud Financiera'!AS4)/'Salud Financiera'!AS8)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL15:AS15,\"<> -\")),AVERAGEIF(AL15:AS15,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D15=\"-\",D15=0,C15=\"-\",C15=0),\"-\",+(D15-C15)/ABS(C15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E15=\"-\",E15=0,D15=\"-\",D15=0),\"-\",+(E15-D15)/ABS(D15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F15=\"-\",F15=0,E15=\"-\",E15=0),\"-\",+(F15-E15)/ABS(E15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G15=\"-\",G15=0,F15=\"-\",F15=0),\"-\",+(G15-F15)/ABS(F15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H15=\"-\",H15=0,G15=\"-\",G15=0),\"-\",+(H15-G15)/ABS(G15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I15=\"-\",I15=0,H15=\"-\",H15=0),\"-\",+(I15-H15)/ABS(H15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J15=\"-\",J15=0,I15=\"-\",I15=0),\"-\",+(J15-I15)/ABS(I15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K15=\"-\",K15=0,J15=\"-\",J15=0),\"-\",+(K15-J15)/ABS(J15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L15=\"-\",L15=0,K15=\"-\",K15=0),\"-\",+(L15-K15)/ABS(K15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M15=\"-\",M15=0,L15=\"-\",L15=0),\"-\",+(M15-L15)/ABS(L15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N15=\"-\",N15=0,M15=\"-\",M15=0),\"-\",+(N15-M15)/ABS(M15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O15=\"-\",O15=0,N15=\"-\",N15=0),\"-\",+(O15-N15)/ABS(N15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P15=\"-\",P15=0,O15=\"-\",O15=0),\"-\",+(P15-O15)/ABS(O15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q15=\"-\",Q15=0,P15=\"-\",P15=0),\"-\",+(Q15-P15)/ABS(P15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R15=\"-\",R15=0,Q15=\"-\",Q15=0),\"-\",+(R15-Q15)/ABS(Q15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S15=\"-\",S15=0,R15=\"-\",R15=0),\"-\",+(S15-R15)/ABS(R15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T15=\"-\",T15=0,S15=\"-\",S15=0),\"-\",+(T15-S15)/ABS(S15))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM15=\"-\",AM15=0,AL15=\"-\",AL15=0),\"-\",+(AM15-AL15)/ABS(AL15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN15=\"-\",AN15=0,AM15=\"-\",AM15=0),\"-\",+(AN15-AM15)/ABS(AM15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO15=\"-\",AO15=0,AN15=\"-\",AN15=0),\"-\",+(AO15-AN15)/ABS(AN15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP15=\"-\",AP15=0,AO15=\"-\",AO15=0),\"-\",+(AP15-AO15)/ABS(AO15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ15=\"-\",AQ15=0,AP15=\"-\",AP15=0),\"-\",+(AQ15-AP15)/ABS(AP15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR15=\"-\",AR15=0,AQ15=\"-\",AQ15=0),\"-\",+(AR15-AQ15)/ABS(AQ15))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS15=\"-\",AS15=0,AR15=\"-\",AR15=0),\"-\",+(AS15-AR15)/ABS(AR15))","v":{"$error":"#N/A"}}]
["Fondos Propios/Activos",null,{"$f":"IF(OR(C7=\"-\",C7=0,C9=\"-\",C9=0),\"-\",+('Salud Financiera'!C7-'Salud Financiera'!C9)/'Salud Financiera'!C7)","v":"-"},{"$f":"IF(OR(D7=\"-\",D7=0,D9=\"-\",D9=0),\"-\",+('Salud Financiera'!D7-'Salud Financiera'!D9)/'Salud Financiera'!D7)","v":"-"},{"$f":"IF(OR(E7=\"-\",E7=0,E9=\"-\",E9=0),\"-\",+('Salud Financiera'!E7-'Salud Financiera'!E9)/'Salud Financiera'!E7)","v":0.49552968960863697},{"$f":"IF(OR(F7=\"-\",F7=0,F9=\"-\",F9=0),\"-\",+('Salud Financiera'!F7-'Salud Financiera'!F9)/'Salud Financiera'!F7)","v":0.51029947655563934},{"$f":"IF(OR(G7=\"-\",G7=0,G9=\"-\",G9=0),\"-\",+('Salud Financiera'!G7-'Salud Financiera'!G9)/'Salud Financiera'!G7)","v":0.52501652424342571},{"$f":"IF(OR(H7=\"-\",H7=0,H9=\"-\",H9=0),\"-\",+('Salud Financiera'!H7-'Salud Financiera'!H9)/'Salud Financiera'!H7)","v":0.53422811915678392},{"$f":"IF(OR(I7=\"-\",I7=0,I9=\"-\",I9=0),\"-\",+('Salud Financiera'!I7-'Salud Financiera'!I9)/'Salud Financiera'!I7)","v":0.55650898388805059},{"$f":"IF(OR(J7=\"-\",J7=0,J9=\"-\",J9=0),\"-\",+('Salud Financiera'!J7-'Salud Financiera'!J9)/'Salud Financiera'!J7)","v":0.58299839088306382},{"$f":"IF(OR(K7=\"-\",K7=0,K9=\"-\",K9=0),\"-\",+('Salud Financiera'!K7-'Salud Financiera'!K9)/'Salud Financiera'!K7)","v":0.53965961289490305},{"$f":"IF(OR(L7=\"-\",L7=0,L9=\"-\",L9=0),\"-\",+('Salud Financiera'!L7-'Salud Financiera'!L9)/'Salud Financiera'!L7)","v":0.56058526848568013},{"$f":"IF(OR(M7=\"-\",M7=0,M9=\"-\",M9=0),\"-\",+('Salud Financiera'!M7-'Salud Financiera'!M9)/'Salud Financiera'!M7)","v":0.46960412968250204},{"$f":"IF(OR(N7=\"-\",N7=0,N9=\"-\",N9=0),\"-\",+('Salud Financiera'!N7-'Salud Financiera'!N9)/'Salud Financiera'!N7)","v":0.43952791136543495},{"$f":"IF(OR(O7=\"-\",O7=0,O9=\"-\",O9=0),\"-\",+('Salud Financiera'!O7-'Salud Financiera'!O9)/'Salud Financiera'!O7)","v":0.45454813243784614},{"$f":"IF(OR(P7=\"-\",P7=0,P9=\"-\",P9=0),\"-\",+('Salud Financiera'!P7-'Salud Financiera'!P9)/'Salud Financiera'!P7)","v":0.35606321274085728},{"$f":"IF(OR(Q7=\"-\",Q7=0,Q9=\"-\",Q9=0),\"-\",+('Salud Financiera'!Q7-'Salud Financiera'!Q9)/'Salud Financiera'!Q7)","v":0.37770136365781154},{"$f":"IF(OR(R7=\"-\",R7=0,R9=\"-\",R9=0),\"-\",+('Salud Financiera'!R7-'Salud Financiera'!R9)/'Salud Financiera'!R7)","v":0.42975426314944148},{"$f":"IF(OR(S7=\"-\",S7=0,S9=\"-\",S9=0),\"-\",+('Salud Financiera'!S7-'Salud Financiera'!S9)/'Salud Financiera'!S7)","v":0.454800554867266},{"$f":"IF(OR(T7=\"-\",T7=0,T9=\"-\",T9=0),\"-\",+('Salud Financiera'!T7-'Salud Financiera'!T9)/'Salud Financiera'!T7)","v":0.46128324719526032},{"$f":"IF(OR(U7=\"-\",U7=0,U9=\"-\",U9=0),\"-\",+('Salud Financiera'!U7-'Salud Financiera'!U9)/'Salud Financiera'!U7)","v":0.43640440031074279},{"$f":"IF(OR(V7=\"-\",V7=0,V9=\"-\",V9=0),\"-\",+('Salud Financiera'!V7-'Salud Financiera'!V9)/'Salud Financiera'!V7)","v":0.44198638160784887},{"$f":"IF(OR(W7=\"-\",W7=0,W9=\"-\",W9=0),\"-\",+('Salud Financiera'!W7-'Salud Financiera'!W9)/'Salud Financiera'!W7)","v":0.40862905246466891},{"$f":"IF(OR(X7=\"-\",X7=0,X9=\"-\",X9=0),\"-\",+('Salud Financiera'!X7-'Salud Financiera'!X9)/'Salud Financiera'!X7)","v":0.44124408065455256},{"$f":"IF(OR(Y7=\"-\",Y7=0,Y9=\"-\",Y9=0),\"-\",+('Salud Financiera'!Y7-'Salud Financiera'!Y9)/'Salud Financiera'!Y7)","v":0.42263767734378566},{"$f":"IF(OR(Z7=\"-\",Z7=0,Z9=\"-\",Z9=0),\"-\",+('Salud Financiera'!Z7-'Salud Financiera'!Z9)/'Salud Financiera'!Z7)","v":0.41984275952700517},{"$f":"IF(OR(AA7=\"-\",AA7=0,AA9=\"-\",AA9=0),\"-\",+('Salud Financiera'!AA7-'Salud Financiera'!AA9)/'Salud Financiera'!AA7)","v":0.43898964094214088},{"$f":"IF(OR(AB7=\"-\",AB7=0,AB9=\"-\",AB9=0),\"-\",+('Salud Financiera'!AB7-'Salud Financiera'!AB9)/'Salud Financiera'!AB7)","v":0.45757025226269304},{"$f":"IF(OR(AC7=\"-\",AC7=0,AC9=\"-\",AC9=0),\"-\",+('Salud Financiera'!AC7-'Salud Financiera'!AC9)/'Salud Financiera'!AC7)","v":0.45671243869647649},{"$f":"IF(OR(AD7=\"-\",AD7=0,AD9=\"-\",AD9=0),\"-\",+('Salud Financiera'!AD7-'Salud Financiera'!AD9)/'Salud Financiera'!AD7)","v":0.46273745737944472},{"$f":"IF(OR(AE7=\"-\",AE7=0,AE9=\"-\",AE9=0),\"-\",+('Salud Financiera'!AE7-'Salud Financiera'!AE9)/'Salud Financiera'!AE7)","v":0.45432581573123471},{"$f":"IF(OR(AF7=\"-\",AF7=0,AF9=\"-\",AF9=0),\"-\",+('Salud Financiera'!AF7-'Salud Financiera'!AF9)/'Salud Financiera'!AF7)","v":0.49608101467750093},{"$f":"IF(OR(AG7=\"-\",AG7=0,AG9=\"-\",AG9=0),\"-\",+('Salud Financiera'!AG7-'Salud Financiera'!AG9)/'Salud Financiera'!AG7)","v":0.49608101467750093},{"$f":"IF(ISNUMBER(AVERAGEIF(C17:AF17,\"<> -\")),AVERAGEIF(C17:AF17,\"<> -\"),\"-\")","v":0.46733106615752501},{"$f":"IF(ISNUMBER(AVERAGEIF(AB17:AF17,\"<> -\")),AVERAGEIF(AB17:AF17,\"<> -\"),\"-\")","v":0.46548539574946995},null,null,{"$f":"IF(OR(AL7=\"-\",AL7=0,AL9=\"-\",AL9=0),\"-\",+('Salud Financiera'!AL7-'Salud Financiera'!AL9)/'Salud Financiera'!AL7)","v":0.44116387948457741},{"$f":"IF(OR(AM7=\"-\",AM7=0,AM9=\"-\",AM9=0),\"-\",+('Salud Financiera'!AM7-'Salud Financiera'!AM9)/'Salud Financiera'!AM7)","v":0.44368741734366146},{"$f":"IF(OR(AN7=\"-\",AN7=0,AN9=\"-\",AN9=0),\"-\",+('Salud Financiera'!AN7-'Salud Financiera'!AN9)/'Salud Financiera'!AN7)","v":0.44577327916455589},{"$f":"IF(OR(AO7=\"-\",AO7=0,AO9=\"-\",AO9=0),\"-\",+('Salud Financiera'!AO7-'Salud Financiera'!AO9)/'Salud Financiera'!AO7)","v":0.45432581573123471},{"$f":"IF(OR(AP7=\"-\",AP7=0,AP9=\"-\",AP9=0),\"-\",+('Salud Financiera'!AP7-'Salud Financiera'!AP9)/'Salud Financiera'!AP7)","v":0.44747582324727136},{"$f":"IF(OR(AQ7=\"-\",AQ7=0,AQ9=\"-\",AQ9=0),\"-\",+('Salud Financiera'!AQ7-'Salud Financiera'!AQ9)/'Salud Financiera'!AQ7)","v":0.45171802460974475},{"$f":"IF(OR(AR7=\"-\",AR7=0,AR9=\"-\",AR9=0),\"-\",+('Salud Financiera'!AR7-'Salud Financiera'!AR9)/'Salud Financiera'!AR7)","v":0.45231632416506984},{"$f":"IF(OR(AS7=\"-\",AS7=0,AS9=\"-\",AS9=0),\"-\",+('Salud Financiera'!AS7-'Salud Financiera'!AS9)/'Salud Financiera'!AS7)","v":0.49608101467750093},{"$f":"IF(ISNUMBER(AVERAGEIF(AL17:AS17,\"<> -\")),AVERAGEIF(AL17:AS17,\"<> -\"),\"-\")","v":0.45406769730295199}]
[null,null,null,{"$f":"IF(OR(D17=\"-\",D17=0,C17=\"-\",C17=0),\"-\",+(D17-C17)/ABS(C17))","v":"-"},{"$f":"IF(OR(E17=\"-\",E17=0,D17=\"-\",D17=0),\"-\",+(E17-D17)/ABS(D17))","v":"-"},{"$f":"IF(OR(F17=\"-\",F17=0,E17=\"-\",E17=0),\"-\",+(F17-E17)/ABS(E17))","v":2.9806058560622999E-2},{"$f":"IF(OR(G17=\"-\",G17=0,F17=\"-\",F17=0),\"-\",+(G17-F17)/ABS(F17))","v":2.8840021132535351E-2},{"$f":"IF(OR(H17=\"-\",H17=0,G17=\"-\",G17=0),\"-\",+(H17-G17)/ABS(G17))","v":1.7545342837794613E-2},{"$f":"IF(OR(I17=\"-\",I17=0,H17=\"-\",H17=0),\"-\",+(I17-H17)/ABS(H17))","v":4.170664914912077E-2},{"$f":"IF(OR(J17=\"-\",J17=0,I17=\"-\",I17=0),\"-\",+(J17-I17)/ABS(I17))","v":4.759924414866578E-2},{"$f":"IF(OR(K17=\"-\",K17=0,J17=\"-\",J17=0),\"-\",+(K17-J17)/ABS(J17))","v":-7.4337731743162799E-2},{"$f":"IF(OR(L17=\"-\",L17=0,K17=\"-\",K17=0),\"-\",+(L17-K17)/ABS(K17))","v":3.8775656155785529E-2},{"$f":"IF(OR(M17=\"-\",M17=0,L17=\"-\",L17=0),\"-\",+(M17-L17)/ABS(L17))","v":-0.16229669939231048},{"$f":"IF(OR(N17=\"-\",N17=0,M17=\"-\",M17=0),\"-\",+(N17-M17)/ABS(M17))","v":-6.4045898270531657E-2},{"$f":"IF(OR(O17=\"-\",O17=0,N17=\"-\",N17=0),\"-\",+(O17-N17)/ABS(N17))","v":3.417353183726024E-2},{"$f":"IF(OR(P17=\"-\",P17=0,O17=\"-\",O17=0),\"-\",+(P17-O17)/ABS(O17))","v":-0.21666554687793257},{"$f":"IF(OR(Q17=\"-\",Q17=0,P17=\"-\",P17=0),\"-\",+(Q17-P17)/ABS(P17))","v":6.0770532149027418E-2},{"$f":"IF(OR(R17=\"-\",R17=0,Q17=\"-\",Q17=0),\"-\",+(R17-Q17)/ABS(Q17))","v":0.13781496309022764},{"$f":"IF(OR(S17=\"-\",S17=0,R17=\"-\",R17=0),\"-\",+(S17-R17)/ABS(R17))","v":5.8280496240510814E-2},{"$f":"IF(OR(T17=\"-\",T17=0,S17=\"-\",S17=0),\"-\",+(T17-S17)/ABS(S17))","v":1.4253923524535476E-2},-5.3933991827772483E-2,1.279084558526773E-2,-7.5471395796932392E-2,7.9815735061333243E-2,-4.2168051938885391E-2,-6.6130351518731674E-3,4.5604886545397579E-2,4.2325853705056107E-2,-1.8747144552659517E-3,1.3192149309890721E-2,-1.817800031976332E-2,9.1905847082586492E-2,0,null,null,null,null,null,{"$f":"IF(OR(AM17=\"-\",AM17=0,AL17=\"-\",AL17=0),\"-\",+(AM17-AL17)/ABS(AL17))","v":5.7201824003188058E-3},{"$f":"IF(OR(AN17=\"-\",AN17=0,AM17=\"-\",AM17=0),\"-\",+(AN17-AM17)/ABS(AM17))","v":4.7011966969502991E-3},{"$f":"IF(OR(AO17=\"-\",AO17=0,AN17=\"-\",AN17=0),\"-\",+(AO17-AN17)/ABS(AN17))","v":1.9185843940012545E-2},{"$f":"IF(OR(AP17=\"-\",AP17=0,AO17=\"-\",AO17=0),\"-\",+(AP17-AO17)/ABS(AO17))","v":-1.5077268882329124E-2},{"$f":"IF(OR(AQ17=\"-\",AQ17=0,AP17=\"-\",AP17=0),\"-\",+(AQ17-AP17)/ABS(AP17))","v":9.4802917656831281E-3},{"$f":"IF(OR(AR17=\"-\",AR17=0,AQ17=\"-\",AQ17=0),\"-\",+(AR17-AQ17)/ABS(AQ17))","v":1.3244978564713691E-3},{"$f":"IF(OR(AS17=\"-\",AS17=0,AR17=\"-\",AR17=0),\"-\",+(AS17-AR17)/ABS(AR17))","v":9.6756822989345528E-2}]
["% Intereses","Effective Interest Rate on Debt %",{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,4,FALSE)","v":18.190000000000001},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,5,FALSE)","v":9.77},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,6,FALSE)","v":9.75},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,7,FALSE)","v":7.1},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,8,FALSE)","v":6.74},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,9,FALSE)","v":6.3299999999999992},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,10,FALSE)","v":6.65},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,11,FALSE)","v":5.3199999999999994},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,12,FALSE)","v":4.6899999999999995},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,13,FALSE)","v":5.53},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,14,FALSE)","v":5.62},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,15,FALSE)","v":2.76},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,16,FALSE)","v":6.65},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,17,FALSE)","v":5.13},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,18,FALSE)","v":8.0299999999999994},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,19,FALSE)","v":6.21},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,20,FALSE)","v":7.33},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,21,FALSE)","v":5.75},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,22,FALSE)","v":5.55},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,23,FALSE)","v":5.33},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,24,FALSE)","v":5.3},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,25,FALSE)","v":4.4799999999999995},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,26,FALSE)","v":4.46},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,27,FALSE)","v":4.1500000000000004},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,28,FALSE)","v":4.2799999999999994},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,29,FALSE)","v":4.2799999999999994},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,30,FALSE)","v":3.7600000000000002},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,31,FALSE)","v":5.28},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$AF,32,FALSE)","v":5.27},{"$f":"IF(ISNUMBER(AVERAGEIF(C19:AF19,\"<> -\")),AVERAGEIF(C19:AF19,\"<> -\"),\"-\")","v":5.8140000000000009},{"$f":"IF(ISNUMBER(AVERAGEIF(AB19:AF19,\"<> -\")),AVERAGEIF(AB19:AF19,\"<> -\"),\"-\")","v":4.3499999999999996},null,null,{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,146,FALSE)","v":5.0500000000000007},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,147,FALSE)","v":2.87},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,148,FALSE)","v":4.1099999999999994},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,149,FALSE)","v":2.1800000000000002},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,150,FALSE)","v":4.1500000000000004},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,151,FALSE)","v":5.82},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,152,FALSE)","v":4.84},{"$f":"VLOOKUP($B19,'Historical Financial'!$A:$EW,153,FALSE)","v":6.25},{"$f":"IF(ISNUMBER(AVERAGEIF(AL19:AS19,\"<> -\")),AVERAGEIF(AL19:AS19,\"<> -\"),\"-\")","v":4.4087499999999995}]
[null,null,null,{"$f":"IF(OR(D19=\"-\",D19=0,C19=\"-\",C19=0),\"-\",+(D19-C19)/ABS(C19))","v":"-"},{"$f":"IF(OR(E19=\"-\",E19=0,D19=\"-\",D19=0),\"-\",+(E19-D19)/ABS(D19))","v":"-"},{"$f":"IF(OR(F19=\"-\",F19=0,E19=\"-\",E19=0),\"-\",+(F19-E19)/ABS(E19))","v":-0.46289169873556907},{"$f":"IF(OR(G19=\"-\",G19=0,F19=\"-\",F19=0),\"-\",+(G19-F19)/ABS(F19))","v":-2.047082906857684E-3},{"$f":"IF(OR(H19=\"-\",H19=0,G19=\"-\",G19=0),\"-\",+(H19-G19)/ABS(G19))","v":-0.27179487179487183},{"$f":"IF(OR(I19=\"-\",I19=0,H19=\"-\",H19=0),\"-\",+(I19-H19)/ABS(H19))","v":-5.0704225352112602E-2},{"$f":"IF(OR(J19=\"-\",J19=0,I19=\"-\",I19=0),\"-\",+(J19-I19)/ABS(I19))","v":-6.083086053412478E-2},{"$f":"IF(OR(K19=\"-\",K19=0,J19=\"-\",J19=0),\"-\",+(K19-J19)/ABS(J19))","v":5.0552922590837476E-2},{"$f":"IF(OR(L19=\"-\",L19=0,K19=\"-\",K19=0),\"-\",+(L19-K19)/ABS(K19))","v":-0.20000000000000012},{"$f":"IF(OR(M19=\"-\",M19=0,L19=\"-\",L19=0),\"-\",+(M19-L19)/ABS(L19))","v":-0.11842105263157894},{"$f":"IF(OR(N19=\"-\",N19=0,M19=\"-\",M19=0),\"-\",+(N19-M19)/ABS(M19))","v":0.17910447761194048},{"$f":"IF(OR(O19=\"-\",O19=0,N19=\"-\",N19=0),\"-\",+(O19-N19)/ABS(N19))","v":1.6274864376130172E-2},{"$f":"IF(OR(P19=\"-\",P19=0,O19=\"-\",O19=0),\"-\",+(P19-O19)/ABS(O19))","v":-0.50889679715302494},{"$f":"IF(OR(Q19=\"-\",Q19=0,P19=\"-\",P19=0),\"-\",+(Q19-P19)/ABS(P19))","v":1.4094202898550727},{"$f":"IF(OR(R19=\"-\",R19=0,Q19=\"-\",Q19=0),\"-\",+(R19-Q19)/ABS(Q19))","v":-0.22857142857142862},{"$f":"IF(OR(S19=\"-\",S19=0,R19=\"-\",R19=0),\"-\",+(S19-R19)/ABS(R19))","v":0.56530214424951253},{"$f":"IF(OR(T19=\"-\",T19=0,S19=\"-\",S19=0),\"-\",+(T19-S19)/ABS(S19))","v":-0.22665006226650056},0.18035426731078907,-0.21555252387448842,-3.4782608695652202E-2,-3.9639639639639596E-2,-5.6285178236398217E-3,-0.15471698113207552,-4.4642857142856195E-3,-6.9506726457399012E-2,3.1325301204819037E-2,0,-0.12149532710280356,0.40425531914893614,-1.8939393939395217E-3,null,null,null,null,null,{"$f":"IF(OR(AM19=\"-\",AM19=0,AL19=\"-\",AL19=0),\"-\",+(AM19-AL19)/ABS(AL19))","v":-0.43168316831683173},{"$f":"IF(OR(AN19=\"-\",AN19=0,AM19=\"-\",AM19=0),\"-\",+(AN19-AM19)/ABS(AM19))","v":0.43205574912891959},{"$f":"IF(OR(AO19=\"-\",AO19=0,AN19=\"-\",AN19=0),\"-\",+(AO19-AN19)/ABS(AN19))","v":-0.46958637469586362},{"$f":"IF(OR(AP19=\"-\",AP19=0,AO19=\"-\",AO19=0),\"-\",+(AP19-AO19)/ABS(AO19))","v":0.90366972477064222},{"$f":"IF(OR(AQ19=\"-\",AQ19=0,AP19=\"-\",AP19=0),\"-\",+(AQ19-AP19)/ABS(AP19))","v":0.4024096385542168},{"$f":"IF(OR(AR19=\"-\",AR19=0,AQ19=\"-\",AQ19=0),\"-\",+(AR19-AQ19)/ABS(AQ19))","v":-0.16838487972508598},{"$f":"IF(OR(AS19=\"-\",AS19=0,AR19=\"-\",AR19=0),\"-\",+(AS19-AR19)/ABS(AR19))","v":0.29132231404958681}]
["Payout",null,{"$f":"IF(OR(Crecimiento!C16=\"-\",Crecimiento!C16=0,Crecimiento!C8=\"-\",Crecimiento!C8=0),\"-\",+Crecimiento!C16/Crecimiento!C8)","v":"-"},{"$f":"IF(OR(Crecimiento!D16=\"-\",Crecimiento!D16=0,Crecimiento!D8=\"-\",Crecimiento!D8=0),\"-\",+Crecimiento!D16/Crecimiento!D8)","v":"-"},{"$f":"IF(OR(Crecimiento!E16=\"-\",Crecimiento!E16=0,Crecimiento!E8=\"-\",Crecimiento!E8=0),\"-\",+Crecimiento!E16/Crecimiento!E8)","v":"-"},{"$f":"IF(OR(Crecimiento!F16=\"-\",Crecimiento!F16=0,Crecimiento!F8=\"-\",Crecimiento!F8=0),\"-\",+Crecimiento!F16/Crecimiento!F8)","v":"-"},{"$f":"IF(OR(Crecimiento!G16=\"-\",Crecimiento!G16=0,Crecimiento!G8=\"-\",Crecimiento!G8=0),\"-\",+Crecimiento!G16/Crecimiento!G8)","v":"-"},{"$f":"IF(OR(Crecimiento!H16=\"-\",Crecimiento!H16=0,Crecimiento!H8=\"-\",Crecimiento!H8=0),\"-\",+Crecimiento!H16/Crecimiento!H8)","v":"-"},{"$f":"IF(OR(Crecimiento!I16=\"-\",Crecimiento!I16=0,Crecimiento!I8=\"-\",Crecimiento!I8=0),\"-\",+Crecimiento!I16/Crecimiento!I8)","v":"-"},{"$f":"IF(OR(Crecimiento!J16=\"-\",Crecimiento!J16=0,Crecimiento!J8=\"-\",Crecimiento!J8=0),\"-\",+Crecimiento!J16/Crecimiento!J8)","v":"-"},{"$f":"IF(OR(Crecimiento!K16=\"-\",Crecimiento!K16=0,Crecimiento!K8=\"-\",Crecimiento!K8=0),\"-\",+Crecimiento!K16/Crecimiento!K8)","v":"-"},{"$f":"IF(OR(Crecimiento!L16=\"-\",Crecimiento!L16=0,Crecimiento!L8=\"-\",Crecimiento!L8=0),\"-\",+Crecimiento!L16/Crecimiento!L8)","v":"-"},{"$f":"IF(OR(Crecimiento!M16=\"-\",Crecimiento!M16=0,Crecimiento!M8=\"-\",Crecimiento!M8=0),\"-\",+Crecimiento!M16/Crecimiento!M8)","v":"-"},{"$f":"IF(OR(Crecimiento!N16=\"-\",Crecimiento!N16=0,Crecimiento!N8=\"-\",Crecimiento!N8=0),\"-\",+Crecimiento!N16/Crecimiento!N8)","v":"-"},{"$f":"IF(OR(Crecimiento!O16=\"-\",Crecimiento!O16=0,Crecimiento!O8=\"-\",Crecimiento!O8=0),\"-\",+Crecimiento!O16/Crecimiento!O8)","v":"-"},{"$f":"IF(OR(Crecimiento!P16=\"-\",Crecimiento!P16=0,Crecimiento!P8=\"-\",Crecimiento!P8=0),\"-\",+Crecimiento!P16/Crecimiento!P8)","v":"-"},{"$f":"IF(OR(Crecimiento!Q16=\"-\",Crecimiento!Q16=0,Crecimiento!Q8=\"-\",Crecimiento!Q8=0),\"-\",+Crecimiento!Q16/Crecimiento!Q8)","v":"-"},{"$f":"IF(OR(Crecimiento!R16=\"-\",Crecimiento!R16=0,Crecimiento!R8=\"-\",Crecimiento!R8=0),\"-\",+Crecimiento!R16/Crecimiento!R8)","v":"-"},{"$f":"IF(OR(Crecimiento!S16=\"-\",Crecimiento!S16=0,Crecimiento!S8=\"-\",Crecimiento!S8=0),\"-\",+Crecimiento!S16/Crecimiento!S8)","v":"-"},{"$f":"IF(OR(Crecimiento!T16=\"-\",Crecimiento!T16=0,Crecimiento!T8=\"-\",Crecimiento!T8=0),\"-\",+Crecimiento!T16/Crecimiento!T8)","v":"-"},{"$f":"IF(OR(Crecimiento!U16=\"-\",Crecimiento!U16=0,Crecimiento!U8=\"-\",Crecimiento!U8=0),\"-\",+Crecimiento!U16/Crecimiento!U8)","v":"-"},{"$f":"IF(OR(Crecimiento!V16=\"-\",Crecimiento!V16=0,Crecimiento!V8=\"-\",Crecimiento!V8=0),\"-\",+Crecimiento!V16/Crecimiento!V8)","v":"-"},{"$f":"IF(OR(Crecimiento!W16=\"-\",Crecimiento!W16=0,Crecimiento!W8=\"-\",Crecimiento!W8=0),\"-\",+Crecimiento!W16/Crecimiento!W8)","v":"-"},{"$f":"IF(OR(Crecimiento!X16=\"-\",Crecimiento!X16=0,Crecimiento!X8=\"-\",Crecimiento!X8=0),\"-\",+Crecimiento!X16/Crecimiento!X8)","v":"-"},{"$f":"IF(OR(Crecimiento!Y16=\"-\",Crecimiento!Y16=0,Crecimiento!Y8=\"-\",Crecimiento!Y8=0),\"-\",+Crecimiento!Y16/Crecimiento!Y8)","v":"-"},{"$f":"IF(OR(Crecimiento!Z16=\"-\",Crecimiento!Z16=0,Crecimiento!Z8=\"-\",Crecimiento!Z8=0),\"-\",+Crecimiento!Z16/Crecimiento!Z8)","v":"-"},{"$f":"IF(OR(Crecimiento!AA16=\"-\",Crecimiento!AA16=0,Crecimiento!AA8=\"-\",Crecimiento!AA8=0),\"-\",+Crecimiento!AA16/Crecimiento!AA8)","v":"-"},{"$f":"IF(OR(Crecimiento!AB16=\"-\",Crecimiento!AB16=0,Crecimiento!AB8=\"-\",Crecimiento!AB8=0),\"-\",+Crecimiento!AB16/Crecimiento!AB8)","v":"-"},{"$f":"IF(OR(Crecimiento!AC16=\"-\",Crecimiento!AC16=0,Crecimiento!AC8=\"-\",Crecimiento!AC8=0),\"-\",+Crecimiento!AC16/Crecimiento!AC8)","v":"-"},{"$f":"IF(OR(Crecimiento!AD16=\"-\",Crecimiento!AD16=0,Crecimiento!AD8=\"-\",Crecimiento!AD8=0),\"-\",+Crecimiento!AD16/Crecimiento!AD8)","v":"-"},{"$f":"IF(OR(Crecimiento!AE16=\"-\",Crecimiento!AE16=0,Crecimiento!AE8=\"-\",Crecimiento!AE8=0),\"-\",+Crecimiento!AE16/Crecimiento!AE8)","v":"-"},{"$f":"IF(OR(Crecimiento!AF16=\"-\",Crecimiento!AF16=0,Crecimiento!AF8=\"-\",Crecimiento!AF8=0),\"-\",+Crecimiento!AF16/Crecimiento!AF8)","v":"-"},{"$f":"IF(OR(Crecimiento!AG16=\"-\",Crecimiento!AG16=0,Crecimiento!AG8=\"-\",Crecimiento!AG8=0),\"-\",+Crecimiento!AG16/Crecimiento!AG8)","v":"-"},{"$f":"IF(Crecimiento!AH16=0,0,IF(ISNUMBER(AVERAGEIF(C21:AF21,\"<> -\")),AVERAGEIF(C21:AF21,\"<> -\"),\"-\"))","v":0},{"$f":"IF(Crecimiento!AI16=0,0,IF(ISNUMBER(AVERAGEIF(AB21:AF21,\"<> -\")),AVERAGEIF(AB21:AF21,\"<> -\"),\"-\"))","v":0},null,null,{"$f":"IF(OR(Crecimiento!AL16=\"-\",Crecimiento!AL16=0,Crecimiento!AL8=\"-\",Crecimiento!AL8=0),\"-\",+Crecimiento!AL16/Crecimiento!AL8)","v":"-"},{"$f":"IF(OR(Crecimiento!AM16=\"-\",Crecimiento!AM16=0,Crecimiento!AM8=\"-\",Crecimiento!AM8=0),\"-\",+Crecimiento!AM16/Crecimiento!AM8)","v":"-"},{"$f":"IF(OR(Crecimiento!AN16=\"-\",Crecimiento!AN16=0,Crecimiento!AN8=\"-\",Crecimiento!AN8=0),\"-\",+Crecimiento!AN16/Crecimiento!AN8)","v":"-"},{"$f":"IF(OR(Crecimiento!AO16=\"-\",Crecimiento!AO16=0,Crecimiento!AO8=\"-\",Crecimiento!AO8=0),\"-\",+Crecimiento!AO16/Crecimiento!AO8)","v":"-"},{"$f":"IF(OR(Crecimiento!AP16=\"-\",Crecimiento!AP16=0,Crecimiento!AP8=\"-\",Crecimiento!AP8=0),\"-\",+Crecimiento!AP16/Crecimiento!AP8)","v":"-"},{"$f":"IF(OR(Crecimiento!AQ16=\"-\",Crecimiento!AQ16=0,Crecimiento!AQ8=\"-\",Crecimiento!AQ8=0),\"-\",+Crecimiento!AQ16/Crecimiento!AQ8)","v":"-"},{"$f":"IF(OR(Crecimiento!AR16=\"-\",Crecimiento!AR16=0,Crecimiento!AR8=\"-\",Crecimiento!AR8=0),\"-\",+Crecimiento!AR16/Crecimiento!AR8)","v":"-"},{"$f":"IF(OR(Crecimiento!AS16=\"-\",Crecimiento!AS16=0,Crecimiento!AS8=\"-\",Crecimiento!AS8=0),\"-\",+Crecimiento!AS16/Crecimiento!AS8)","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AL21:AS21,\"<> -\")),AVERAGEIF(AL21:AS21,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D21=\"-\",D21=0,C21=\"-\",C21=0),\"-\",+(D21-C21)/ABS(C21))","v":"-"},{"$f":"IF(OR(E21=\"-\",E21=0,D21=\"-\",D21=0),\"-\",+(E21-D21)/ABS(D21))","v":"-"},{"$f":"IF(OR(F21=\"-\",F21=0,E21=\"-\",E21=0),\"-\",+(F21-E21)/ABS(E21))","v":"-"},{"$f":"IF(OR(G21=\"-\",G21=0,F21=\"-\",F21=0),\"-\",+(G21-F21)/ABS(F21))","v":"-"},{"$f":"IF(OR(H21=\"-\",H21=0,G21=\"-\",G21=0),\"-\",+(H21-G21)/ABS(G21))","v":"-"},{"$f":"IF(OR(I21=\"-\",I21=0,H21=\"-\",H21=0),\"-\",+(I21-H21)/ABS(H21))","v":"-"},{"$f":"IF(OR(J21=\"-\",J21=0,I21=\"-\",I21=0),\"-\",+(J21-I21)/ABS(I21))","v":"-"},{"$f":"IF(OR(K21=\"-\",K21=0,J21=\"-\",J21=0),\"-\",+(K21-J21)/ABS(J21))","v":"-"},{"$f":"IF(OR(L21=\"-\",L21=0,K21=\"-\",K21=0),\"-\",+(L21-K21)/ABS(K21))","v":"-"},{"$f":"IF(OR(M21=\"-\",M21=0,L21=\"-\",L21=0),\"-\",+(M21-L21)/ABS(L21))","v":"-"},{"$f":"IF(OR(N21=\"-\",N21=0,M21=\"-\",M21=0),\"-\",+(N21-M21)/ABS(M21))","v":"-"},{"$f":"IF(OR(O21=\"-\",O21=0,N21=\"-\",N21=0),\"-\",+(O21-N21)/ABS(N21))","v":"-"},{"$f":"IF(OR(P21=\"-\",P21=0,O21=\"-\",O21=0),\"-\",+(P21-O21)/ABS(O21))","v":"-"},{"$f":"IF(OR(Q21=\"-\",Q21=0,P21=\"-\",P21=0),\"-\",+(Q21-P21)/ABS(P21))","v":"-"},{"$f":"IF(OR(R21=\"-\",R21=0,Q21=\"-\",Q21=0),\"-\",+(R21-Q21)/ABS(Q21))","v":"-"},{"$f":"IF(OR(S21=\"-\",S21=0,R21=\"-\",R21=0),\"-\",+(S21-R21)/ABS(R21))","v":"-"},{"$f":"IF(OR(T21=\"-\",T21=0,S21=\"-\",S21=0),\"-\",+(T21-S21)/ABS(S21))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-",null,null,null,null,null,{"$f":"IF(OR(AM21=\"-\",AM21=0,AL21=\"-\",AL21=0),\"-\",+(AM21-AL21)/ABS(AL21))","v":"-"},{"$f":"IF(OR(AN21=\"-\",AN21=0,AM21=\"-\",AM21=0),\"-\",+(AN21-AM21)/ABS(AM21))","v":"-"},{"$f":"IF(OR(AO21=\"-\",AO21=0,AN21=\"-\",AN21=0),\"-\",+(AO21-AN21)/ABS(AN21))","v":"-"},{"$f":"IF(OR(AP21=\"-\",AP21=0,AO21=\"-\",AO21=0),\"-\",+(AP21-AO21)/ABS(AO21))","v":"-"},{"$f":"IF(OR(AQ21=\"-\",AQ21=0,AP21=\"-\",AP21=0),\"-\",+(AQ21-AP21)/ABS(AP21))","v":"-"},{"$f":"IF(OR(AR21=\"-\",AR21=0,AQ21=\"-\",AQ21=0),\"-\",+(AR21-AQ21)/ABS(AQ21))","v":"-"},{"$f":"IF(OR(AS21=\"-\",AS21=0,AR21=\"-\",AR21=0),\"-\",+(AS21-AR21)/ABS(AR21))","v":"-"}]
["Deuda Neta",null,{"$f":"IF(OR(C5=\"-\",C9=\"-\"),\"-\",-'Salud Financiera'!C5+'Salud Financiera'!C9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(D5=\"-\",D9=\"-\"),\"-\",-'Salud Financiera'!D5+'Salud Financiera'!D9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(E5=\"-\",E9=\"-\"),\"-\",-'Salud Financiera'!E5+'Salud Financiera'!E9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(F5=\"-\",F9=\"-\"),\"-\",-'Salud Financiera'!F5+'Salud Financiera'!F9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(G5=\"-\",G9=\"-\"),\"-\",-'Salud Financiera'!G5+'Salud Financiera'!G9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H5=\"-\",H9=\"-\"),\"-\",-'Salud Financiera'!H5+'Salud Financiera'!H9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I5=\"-\",I9=\"-\"),\"-\",-'Salud Financiera'!I5+'Salud Financiera'!I9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J5=\"-\",J9=\"-\"),\"-\",-'Salud Financiera'!J5+'Salud Financiera'!J9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(K5=\"-\",K9=\"-\"),\"-\",-'Salud Financiera'!K5+'Salud Financiera'!K9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(L5=\"-\",L9=\"-\"),\"-\",-'Salud Financiera'!L5+'Salud Financiera'!L9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(M5=\"-\",M9=\"-\"),\"-\",-'Salud Financiera'!M5+'Salud Financiera'!M9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(N5=\"-\",N9=\"-\"),\"-\",-'Salud Financiera'!N5+'Salud Financiera'!N9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(O5=\"-\",O9=\"-\"),\"-\",-'Salud Financiera'!O5+'Salud Financiera'!O9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(P5=\"-\",P9=\"-\"),\"-\",-'Salud Financiera'!P5+'Salud Financiera'!P9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q5=\"-\",Q9=\"-\"),\"-\",-'Salud Financiera'!Q5+'Salud Financiera'!Q9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(R5=\"-\",R9=\"-\"),\"-\",-'Salud Financiera'!R5+'Salud Financiera'!R9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(S5=\"-\",S9=\"-\"),\"-\",-'Salud Financiera'!S5+'Salud Financiera'!S9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(T5=\"-\",T9=\"-\"),\"-\",-'Salud Financiera'!T5+'Salud Financiera'!T9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(U5=\"-\",U9=\"-\"),\"-\",-'Salud Financiera'!U5+'Salud Financiera'!U9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(V5=\"-\",V9=\"-\"),\"-\",-'Salud Financiera'!V5+'Salud Financiera'!V9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(W5=\"-\",W9=\"-\"),\"-\",-'Salud Financiera'!W5+'Salud Financiera'!W9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(X5=\"-\",X9=\"-\"),\"-\",-'Salud Financiera'!X5+'Salud Financiera'!X9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Y5=\"-\",Y9=\"-\"),\"-\",-'Salud Financiera'!Y5+'Salud Financiera'!Y9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Z5=\"-\",Z9=\"-\"),\"-\",-'Salud Financiera'!Z5+'Salud Financiera'!Z9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AA5=\"-\",AA9=\"-\"),\"-\",-'Salud Financiera'!AA5+'Salud Financiera'!AA9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AB5=\"-\",AB9=\"-\"),\"-\",-'Salud Financiera'!AB5+'Salud Financiera'!AB9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AC5=\"-\",AC9=\"-\"),\"-\",-'Salud Financiera'!AC5+'Salud Financiera'!AC9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AD5=\"-\",AD9=\"-\"),\"-\",-'Salud Financiera'!AD5+'Salud Financiera'!AD9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AE5=\"-\",AE9=\"-\"),\"-\",-'Salud Financiera'!AE5+'Salud Financiera'!AE9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AF5=\"-\",AF9=\"-\"),\"-\",-'Salud Financiera'!AF5+'Salud Financiera'!AF9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AG5=\"-\",AG9=\"-\"),\"-\",-'Salud Financiera'!AG5+'Salud Financiera'!AG9)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C23:AF23,\"<> -\")),AVERAGEIF(C23:AF23,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB23:AF23,\"<> -\")),AVERAGEIF(AB23:AF23,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"IF(OR(AL5=\"-\",AL9=\"-\"),\"-\",-'Salud Financiera'!AL5+'Salud Financiera'!AL9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AM5=\"-\",AM9=\"-\"),\"-\",-'Salud Financiera'!AM5+'Salud Financiera'!AM9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN5=\"-\",AN9=\"-\"),\"-\",-'Salud Financiera'!AN5+'Salud Financiera'!AN9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO5=\"-\",AO9=\"-\"),\"-\",-'Salud Financiera'!AO5+'Salud Financiera'!AO9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP5=\"-\",AP9=\"-\"),\"-\",-'Salud Financiera'!AP5+'Salud Financiera'!AP9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ5=\"-\",AQ9=\"-\"),\"-\",-'Salud Financiera'!AQ5+'Salud Financiera'!AQ9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR5=\"-\",AR9=\"-\"),\"-\",-'Salud Financiera'!AR5+'Salud Financiera'!AR9)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS5=\"-\",AS9=\"-\"),\"-\",-'Salud Financiera'!AS5+'Salud Financiera'!AS9)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL23:AS23,\"<> -\")),AVERAGEIF(AL23:AS23,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D23=\"-\",D23=0,C23=\"-\",C23=0),\"-\",+(D23-C23)/ABS(C23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E23=\"-\",E23=0,D23=\"-\",D23=0),\"-\",+(E23-D23)/ABS(D23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F23=\"-\",F23=0,E23=\"-\",E23=0),\"-\",+(F23-E23)/ABS(E23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G23=\"-\",G23=0,F23=\"-\",F23=0),\"-\",+(G23-F23)/ABS(F23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H23=\"-\",H23=0,G23=\"-\",G23=0),\"-\",+(H23-G23)/ABS(G23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I23=\"-\",I23=0,H23=\"-\",H23=0),\"-\",+(I23-H23)/ABS(H23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J23=\"-\",J23=0,I23=\"-\",I23=0),\"-\",+(J23-I23)/ABS(I23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K23=\"-\",K23=0,J23=\"-\",J23=0),\"-\",+(K23-J23)/ABS(J23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L23=\"-\",L23=0,K23=\"-\",K23=0),\"-\",+(L23-K23)/ABS(K23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M23=\"-\",M23=0,L23=\"-\",L23=0),\"-\",+(M23-L23)/ABS(L23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N23=\"-\",N23=0,M23=\"-\",M23=0),\"-\",+(N23-M23)/ABS(M23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O23=\"-\",O23=0,N23=\"-\",N23=0),\"-\",+(O23-N23)/ABS(N23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P23=\"-\",P23=0,O23=\"-\",O23=0),\"-\",+(P23-O23)/ABS(O23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q23=\"-\",Q23=0,P23=\"-\",P23=0),\"-\",+(Q23-P23)/ABS(P23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R23=\"-\",R23=0,Q23=\"-\",Q23=0),\"-\",+(R23-Q23)/ABS(Q23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S23=\"-\",S23=0,R23=\"-\",R23=0),\"-\",+(S23-R23)/ABS(R23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T23=\"-\",T23=0,S23=\"-\",S23=0),\"-\",+(T23-S23)/ABS(S23))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM23=\"-\",AM23=0,AL23=\"-\",AL23=0),\"-\",+(AM23-AL23)/ABS(AL23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN23=\"-\",AN23=0,AM23=\"-\",AM23=0),\"-\",+(AN23-AM23)/ABS(AM23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO23=\"-\",AO23=0,AN23=\"-\",AN23=0),\"-\",+(AO23-AN23)/ABS(AN23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP23=\"-\",AP23=0,AO23=\"-\",AO23=0),\"-\",+(AP23-AO23)/ABS(AO23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ23=\"-\",AQ23=0,AP23=\"-\",AP23=0),\"-\",+(AQ23-AP23)/ABS(AP23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR23=\"-\",AR23=0,AQ23=\"-\",AQ23=0),\"-\",+(AR23-AQ23)/ABS(AQ23))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS23=\"-\",AS23=0,AR23=\"-\",AR23=0),\"-\",+(AS23-AR23)/ABS(AR23))","v":{"$error":"#N/A"}}]
["Caja/Activo Corriente",null,{"$f":"IF(OR(C3=\"-\",C3=0,C5=\"-\",C5=0),\"-\",+'Salud Financiera'!C3/'Salud Financiera'!C5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(D3=\"-\",D3=0,D5=\"-\",D5=0),\"-\",+'Salud Financiera'!D3/'Salud Financiera'!D5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(E3=\"-\",E3=0,E5=\"-\",E5=0),\"-\",+'Salud Financiera'!E3/'Salud Financiera'!E5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(F3=\"-\",F3=0,F5=\"-\",F5=0),\"-\",+'Salud Financiera'!F3/'Salud Financiera'!F5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(G3=\"-\",G3=0,G5=\"-\",G5=0),\"-\",+'Salud Financiera'!G3/'Salud Financiera'!G5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H3=\"-\",H3=0,H5=\"-\",H5=0),\"-\",+'Salud Financiera'!H3/'Salud Financiera'!H5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I3=\"-\",I3=0,I5=\"-\",I5=0),\"-\",+'Salud Financiera'!I3/'Salud Financiera'!I5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J3=\"-\",J3=0,J5=\"-\",J5=0),\"-\",+'Salud Financiera'!J3/'Salud Financiera'!J5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(K3=\"-\",K3=0,K5=\"-\",K5=0),\"-\",+'Salud Financiera'!K3/'Salud Financiera'!K5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(L3=\"-\",L3=0,L5=\"-\",L5=0),\"-\",+'Salud Financiera'!L3/'Salud Financiera'!L5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(M3=\"-\",M3=0,M5=\"-\",M5=0),\"-\",+'Salud Financiera'!M3/'Salud Financiera'!M5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(N3=\"-\",N3=0,N5=\"-\",N5=0),\"-\",+'Salud Financiera'!N3/'Salud Financiera'!N5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(O3=\"-\",O3=0,O5=\"-\",O5=0),\"-\",+'Salud Financiera'!O3/'Salud Financiera'!O5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(P3=\"-\",P3=0,P5=\"-\",P5=0),\"-\",+'Salud Financiera'!P3/'Salud Financiera'!P5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q3=\"-\",Q3=0,Q5=\"-\",Q5=0),\"-\",+'Salud Financiera'!Q3/'Salud Financiera'!Q5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(R3=\"-\",R3=0,R5=\"-\",R5=0),\"-\",+'Salud Financiera'!R3/'Salud Financiera'!R5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(S3=\"-\",S3=0,S5=\"-\",S5=0),\"-\",+'Salud Financiera'!S3/'Salud Financiera'!S5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(T3=\"-\",T3=0,T5=\"-\",T5=0),\"-\",+'Salud Financiera'!T3/'Salud Financiera'!T5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(U3=\"-\",U3=0,U5=\"-\",U5=0),\"-\",+'Salud Financiera'!U3/'Salud Financiera'!U5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(V3=\"-\",V3=0,V5=\"-\",V5=0),\"-\",+'Salud Financiera'!V3/'Salud Financiera'!V5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(W3=\"-\",W3=0,W5=\"-\",W5=0),\"-\",+'Salud Financiera'!W3/'Salud Financiera'!W5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(X3=\"-\",X3=0,X5=\"-\",X5=0),\"-\",+'Salud Financiera'!X3/'Salud Financiera'!X5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Y3=\"-\",Y3=0,Y5=\"-\",Y5=0),\"-\",+'Salud Financiera'!Y3/'Salud Financiera'!Y5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(Z3=\"-\",Z3=0,Z5=\"-\",Z5=0),\"-\",+'Salud Financiera'!Z3/'Salud Financiera'!Z5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AA3=\"-\",AA3=0,AA5=\"-\",AA5=0),\"-\",+'Salud Financiera'!AA3/'Salud Financiera'!AA5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AB3=\"-\",AB3=0,AB5=\"-\",AB5=0),\"-\",+'Salud Financiera'!AB3/'Salud Financiera'!AB5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AC3=\"-\",AC3=0,AC5=\"-\",AC5=0),\"-\",+'Salud Financiera'!AC3/'Salud Financiera'!AC5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AD3=\"-\",AD3=0,AD5=\"-\",AD5=0),\"-\",+'Salud Financiera'!AD3/'Salud Financiera'!AD5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AE3=\"-\",AE3=0,AE5=\"-\",AE5=0),\"-\",+'Salud Financiera'!AE3/'Salud Financiera'!AE5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AF3=\"-\",AF3=0,AF5=\"-\",AF5=0),\"-\",+'Salud Financiera'!AF3/'Salud Financiera'!AF5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AG3=\"-\",AG3=0,AG5=\"-\",AG5=0),\"-\",+'Salud Financiera'!AG3/'Salud Financiera'!AG5)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C25:AF25,\"<> -\")),AVERAGEIF(C25:AF25,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB25:AF25,\"<> -\")),AVERAGEIF(AB25:AF25,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"IF(OR(AL3=\"-\",AL3=0,AL5=\"-\",AL5=0),\"-\",+'Salud Financiera'!AL3/'Salud Financiera'!AL5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AM3=\"-\",AM3=0,AM5=\"-\",AM5=0),\"-\",+'Salud Financiera'!AM3/'Salud Financiera'!AM5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN3=\"-\",AN3=0,AN5=\"-\",AN5=0),\"-\",+'Salud Financiera'!AN3/'Salud Financiera'!AN5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO3=\"-\",AO3=0,AO5=\"-\",AO5=0),\"-\",+'Salud Financiera'!AO3/'Salud Financiera'!AO5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP3=\"-\",AP3=0,AP5=\"-\",AP5=0),\"-\",+'Salud Financiera'!AP3/'Salud Financiera'!AP5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ3=\"-\",AQ3=0,AQ5=\"-\",AQ5=0),\"-\",+'Salud Financiera'!AQ3/'Salud Financiera'!AQ5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR3=\"-\",AR3=0,AR5=\"-\",AR5=0),\"-\",+'Salud Financiera'!AR3/'Salud Financiera'!AR5)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS3=\"-\",AS3=0,AS5=\"-\",AS5=0),\"-\",+'Salud Financiera'!AS3/'Salud Financiera'!AS5)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL25:AS25,\"<> -\")),AVERAGEIF(AL25:AS25,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D25=\"-\",D25=0,C25=\"-\",C25=0),\"-\",+(D25-C25)/ABS(C25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E25=\"-\",E25=0,D25=\"-\",D25=0),\"-\",+(E25-D25)/ABS(D25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F25=\"-\",F25=0,E25=\"-\",E25=0),\"-\",+(F25-E25)/ABS(E25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G25=\"-\",G25=0,F25=\"-\",F25=0),\"-\",+(G25-F25)/ABS(F25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H25=\"-\",H25=0,G25=\"-\",G25=0),\"-\",+(H25-G25)/ABS(G25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I25=\"-\",I25=0,H25=\"-\",H25=0),\"-\",+(I25-H25)/ABS(H25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J25=\"-\",J25=0,I25=\"-\",I25=0),\"-\",+(J25-I25)/ABS(I25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K25=\"-\",K25=0,J25=\"-\",J25=0),\"-\",+(K25-J25)/ABS(J25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L25=\"-\",L25=0,K25=\"-\",K25=0),\"-\",+(L25-K25)/ABS(K25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M25=\"-\",M25=0,L25=\"-\",L25=0),\"-\",+(M25-L25)/ABS(L25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N25=\"-\",N25=0,M25=\"-\",M25=0),\"-\",+(N25-M25)/ABS(M25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O25=\"-\",O25=0,N25=\"-\",N25=0),\"-\",+(O25-N25)/ABS(N25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P25=\"-\",P25=0,O25=\"-\",O25=0),\"-\",+(P25-O25)/ABS(O25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q25=\"-\",Q25=0,P25=\"-\",P25=0),\"-\",+(Q25-P25)/ABS(P25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R25=\"-\",R25=0,Q25=\"-\",Q25=0),\"-\",+(R25-Q25)/ABS(Q25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S25=\"-\",S25=0,R25=\"-\",R25=0),\"-\",+(S25-R25)/ABS(R25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T25=\"-\",T25=0,S25=\"-\",S25=0),\"-\",+(T25-S25)/ABS(S25))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM25=\"-\",AM25=0,AL25=\"-\",AL25=0),\"-\",+(AM25-AL25)/ABS(AL25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN25=\"-\",AN25=0,AM25=\"-\",AM25=0),\"-\",+(AN25-AM25)/ABS(AM25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO25=\"-\",AO25=0,AN25=\"-\",AN25=0),\"-\",+(AO25-AN25)/ABS(AN25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP25=\"-\",AP25=0,AO25=\"-\",AO25=0),\"-\",+(AP25-AO25)/ABS(AO25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ25=\"-\",AQ25=0,AP25=\"-\",AP25=0),\"-\",+(AQ25-AP25)/ABS(AP25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR25=\"-\",AR25=0,AQ25=\"-\",AQ25=0),\"-\",+(AR25-AQ25)/ABS(AQ25))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS25=\"-\",AS25=0,AR25=\"-\",AR25=0),\"-\",+(AS25-AR25)/ABS(AR25))","v":{"$error":"#N/A"}}]
["Deuda Neta/EBITDA",null,{"$f":"IF(OR(C23=\"-\",C23=0,C2=\"-\",C2=0),\"-\",-C23/C2)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(R23=\"-\",R23=0,R2=\"-\",R2=0),\"-\",-R23/R2)","v":{"$error":"#N/A"}},{"$f":"IF(OR(S23=\"-\",S23=0,S2=\"-\",S2=0),\"-\",-S23/S2)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(AVERAGEIF(C27:AF27,\"<> -\")),AVERAGEIF(C27:AF27,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB27:AF27,\"<> -\")),AVERAGEIF(AB27:AF27,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"IF(OR(AL23=\"-\",AL23=0,AL2=\"-\",AL2=0),\"-\",-AL23/AL2)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(AVERAGEIF(AL27:AS27,\"<> -\")),AVERAGEIF(AL27:AS27,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D27=\"-\",D27=0,C27=\"-\",C27=0),\"-\",+(D27-C27)/ABS(C27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E27=\"-\",E27=0,D27=\"-\",D27=0),\"-\",+(E27-D27)/ABS(D27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F27=\"-\",F27=0,E27=\"-\",E27=0),\"-\",+(F27-E27)/ABS(E27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G27=\"-\",G27=0,F27=\"-\",F27=0),\"-\",+(G27-F27)/ABS(F27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H27=\"-\",H27=0,G27=\"-\",G27=0),\"-\",+(H27-G27)/ABS(G27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I27=\"-\",I27=0,H27=\"-\",H27=0),\"-\",+(I27-H27)/ABS(H27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J27=\"-\",J27=0,I27=\"-\",I27=0),\"-\",+(J27-I27)/ABS(I27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K27=\"-\",K27=0,J27=\"-\",J27=0),\"-\",+(K27-J27)/ABS(J27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L27=\"-\",L27=0,K27=\"-\",K27=0),\"-\",+(L27-K27)/ABS(K27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M27=\"-\",M27=0,L27=\"-\",L27=0),\"-\",+(M27-L27)/ABS(L27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N27=\"-\",N27=0,M27=\"-\",M27=0),\"-\",+(N27-M27)/ABS(M27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O27=\"-\",O27=0,N27=\"-\",N27=0),\"-\",+(O27-N27)/ABS(N27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P27=\"-\",P27=0,O27=\"-\",O27=0),\"-\",+(P27-O27)/ABS(O27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q27=\"-\",Q27=0,P27=\"-\",P27=0),\"-\",+(Q27-P27)/ABS(P27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R27=\"-\",R27=0,Q27=\"-\",Q27=0),\"-\",+(R27-Q27)/ABS(Q27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S27=\"-\",S27=0,R27=\"-\",R27=0),\"-\",+(S27-R27)/ABS(R27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T27=\"-\",T27=0,S27=\"-\",S27=0),\"-\",+(T27-S27)/ABS(S27))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM27=\"-\",AM27=0,AL27=\"-\",AL27=0),\"-\",+(AM27-AL27)/ABS(AL27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN27=\"-\",AN27=0,AM27=\"-\",AM27=0),\"-\",+(AN27-AM27)/ABS(AM27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO27=\"-\",AO27=0,AN27=\"-\",AN27=0),\"-\",+(AO27-AN27)/ABS(AN27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP27=\"-\",AP27=0,AO27=\"-\",AO27=0),\"-\",+(AP27-AO27)/ABS(AO27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ27=\"-\",AQ27=0,AP27=\"-\",AP27=0),\"-\",+(AQ27-AP27)/ABS(AP27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR27=\"-\",AR27=0,AQ27=\"-\",AQ27=0),\"-\",+(AR27-AQ27)/ABS(AQ27))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS27=\"-\",AS27=0,AR27=\"-\",AR27=0),\"-\",+(AS27-AR27)/ABS(AR27))","v":{"$error":"#N/A"}}]
["Deuda Total/Activos",null,{"$f":"IF(OR(C7=\"-\",C7=0,C9=\"-\",C9=0),\"-\",+C9/C7)","v":"-"},"-",0.50447031039136303,0.48970052344436071,0.47498347575657429,0.46577188084321614,0.44349101611194941,0.41700160911693612,0.460340387105097,0.43941473151431981,0.53039587031749802,0.56047208863456499,0.54545186756215391,0.64393678725914272,0.6222986363421884,{"$f":"IF(OR(R7=\"-\",R7=0,R9=\"-\",R9=0),\"-\",+R9/R7)","v":0.57024573685055857},{"$f":"IF(OR(S7=\"-\",S7=0,S9=\"-\",S9=0),\"-\",+S9/S7)","v":0.545199445132734},0.53871675280473974,0.56359559968925721,0.55801361839215113,0.59137094753533115,0.55875591934544744,0.57736232265621434,0.58015724047299477,0.56101035905785912,0.54242974773730701,0.54328756130352351,0.53726254262055528,0.54567418426876524,0.50391898532249912,0.50391898532249912,{"$f":"IF(ISNUMBER(AVERAGEIF(C29:AF29,\"<> -\")),AVERAGEIF(C29:AF29,\"<> -\"),\"-\")","v":0.53266893384247505},{"$f":"IF(ISNUMBER(AVERAGEIF(AB29:AF29,\"<> -\")),AVERAGEIF(AB29:AF29,\"<> -\"),\"-\")","v":0.53451460425052999},null,null,{"$f":"IF(OR(AL7=\"-\",AL7=0,AL9=\"-\",AL9=0),\"-\",+AL9/AL7)","v":0.55883612051542264},0.55631258265633854,0.55422672083544411,0.54567418426876524,0.55252417675272858,0.54828197539025525,0.54768367583493016,0.50391898532249912,{"$f":"IF(ISNUMBER(AVERAGEIF(AL29:AS29,\"<> -\")),AVERAGEIF(AL29:AS29,\"<> -\"),\"-\")","v":0.54593230269704796}]
[null,null,null,{"$f":"IF(OR(D29=\"-\",D29=0,C29=\"-\",C29=0),\"-\",+(D29-C29)/ABS(C29))","v":"-"},{"$f":"IF(OR(E29=\"-\",E29=0,D29=\"-\",D29=0),\"-\",+(E29-D29)/ABS(D29))","v":"-"},{"$f":"IF(OR(F29=\"-\",F29=0,E29=\"-\",E29=0),\"-\",+(F29-E29)/ABS(E29))","v":-2.9277812078859634E-2},{"$f":"IF(OR(G29=\"-\",G29=0,F29=\"-\",F29=0),\"-\",+(G29-F29)/ABS(F29))","v":-3.005315898842113E-2},{"$f":"IF(OR(H29=\"-\",H29=0,G29=\"-\",G29=0),\"-\",+(H29-G29)/ABS(G29))","v":-1.9393506055522307E-2},{"$f":"IF(OR(I29=\"-\",I29=0,H29=\"-\",H29=0),\"-\",+(I29-H29)/ABS(H29))","v":-4.7836431625993124E-2},{"$f":"IF(OR(J29=\"-\",J29=0,I29=\"-\",I29=0),\"-\",+(J29-I29)/ABS(I29))","v":-5.9729297849692241E-2},{"$f":"IF(OR(K29=\"-\",K29=0,J29=\"-\",J29=0),\"-\",+(K29-J29)/ABS(J29))","v":0.10392952219042341},{"$f":"IF(OR(L29=\"-\",L29=0,K29=\"-\",K29=0),\"-\",+(L29-K29)/ABS(K29))","v":-4.5456918786488762E-2},{"$f":"IF(OR(M29=\"-\",M29=0,L29=\"-\",L29=0),\"-\",+(M29-L29)/ABS(L29))","v":0.20705072515351772},{"$f":"IF(OR(N29=\"-\",N29=0,M29=\"-\",M29=0),\"-\",+(N29-M29)/ABS(M29))","v":5.6705227171288446E-2},{"$f":"IF(OR(O29=\"-\",O29=0,N29=\"-\",N29=0),\"-\",+(O29-N29)/ABS(N29))","v":-2.6799231178493983E-2},{"$f":"IF(OR(P29=\"-\",P29=0,O29=\"-\",O29=0),\"-\",+(P29-O29)/ABS(O29))","v":0.18055657254811122},{"$f":"IF(OR(Q29=\"-\",Q29=0,P29=\"-\",P29=0),\"-\",+(Q29-P29)/ABS(P29))","v":-3.3602911566918081E-2},{"$f":"IF(OR(R29=\"-\",R29=0,Q29=\"-\",Q29=0),\"-\",+(R29-Q29)/ABS(Q29))","v":-8.3646173158263337E-2},{"$f":"IF(OR(S29=\"-\",S29=0,R29=\"-\",R29=0),\"-\",+(S29-R29)/ABS(R29))","v":-4.3921927161006256E-2},{"$f":"IF(OR(T29=\"-\",T29=0,S29=\"-\",S29=0),\"-\",+(T29-S29)/ABS(S29))","v":-1.1890496928910083E-2},4.618168407607498E-2,-9.9042315095854965E-3,5.9778700812526994E-2,-5.5151556439852235E-2,3.3299697894141882E-2,4.8408385984075371E-3,-3.3002917277263392E-2,-3.3119907717489794E-2,1.581427954117172E-3,-1.1089925689651815E-2,1.5656482596350895E-2,-7.652038551580094E-2,0,null,null,null,null,null,{"$f":"IF(OR(AM29=\"-\",AM29=0,AL29=\"-\",AL29=0),\"-\",+(AM29-AL29)/ABS(AL29))","v":-4.5157028446132048E-3},{"$f":"IF(OR(AN29=\"-\",AN29=0,AM29=\"-\",AM29=0),\"-\",+(AN29-AM29)/ABS(AM29))","v":-3.7494421048947743E-3},{"$f":"IF(OR(AO29=\"-\",AO29=0,AN29=\"-\",AN29=0),\"-\",+(AO29-AN29)/ABS(AN29))","v":-1.5431476406959833E-2},{"$f":"IF(OR(AP29=\"-\",AP29=0,AO29=\"-\",AO29=0),\"-\",+(AP29-AO29)/ABS(AO29))","v":1.2553264716275197E-2},{"$f":"IF(OR(AQ29=\"-\",AQ29=0,AP29=\"-\",AP29=0),\"-\",+(AQ29-AP29)/ABS(AP29))","v":-7.6778565372567298E-3},{"$f":"IF(OR(AR29=\"-\",AR29=0,AQ29=\"-\",AQ29=0),\"-\",+(AR29-AQ29)/ABS(AQ29))","v":-1.0912260154079137E-3},{"$f":"IF(OR(AS29=\"-\",AS29=0,AR29=\"-\",AR29=0),\"-\",+(AS29-AR29)/ABS(AR29))","v":-7.9908699936533351E-2}]

{"sheet":"Rentabilidad y Eficiencia","index":3,"n_rows":29,"n_cols":46,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"'Historical Financial'!B3","v":"Dec88"},{"$f":"'Historical Financial'!C3","v":"Dec89"},{"$f":"'Historical Financial'!D3","v":"Dec90"},{"$f":"'Historical Financial'!E3","v":"Dec91"},{"$f":"'Historical Financial'!F3","v":"Dec92"},{"$f":"'Historical Financial'!G3","v":"Dec93"},{"$f":"'Historical Financial'!H3","v":"Dec94"},{"$f":"'Historical Financial'!I3","v":"Dec95"},{"$f":"'Historical Financial'!J3","v":"Dec96"},{"$f":"'Historical Financial'!K3","v":"Dec97"},{"$f":"'Historical Financial'!L3","v":"Dec98"},{"$f":"'Historical Financial'!M3","v":"Dec99"},{"$f":"'Historical Financial'!N3","v":"Dec00"},{"$f":"'Historical Financial'!O3","v":"Dec01"},{"$f":"'Historical Financial'!P3","v":"Dec02"},{"$f":"'Historical Financial'!Q3","v":"Dec03"},{"$f":"'Historical Financial'!R3","v":"Dec04"},{"$f":"'Historical Financial'!S3","v":"Dec05"},{"$f":"'Historical Financial'!T3","v":"Dec06"},{"$f":"'Historical Financial'!U3","v":"Dec07"},{"$f":"'Historical Financial'!V3","v":"Dec08"},{"$f":"'Historical Financial'!W3","v":"Dec09"},{"$f":"'Historical Financial'!X3","v":"Dec10"},{"$f":"'Historical Financial'!Y3","v":"Dec11"},{"$f":"'Historical Financial'!Z3","v":"Dec12"},{"$f":"'Historical Financial'!AA3","v":"Dec13"},{"$f":"'Historical Financial'!AB3","v":"Dec14"},{"$f":"'Historical Financial'!AC3","v":"Dec15"},{"$f":"'Historical Financial'!AD3","v":"Dec16"},{"$f":"'Historical Financial'!AE3","v":"Dec17"},{"$f":"'Historical Financial'!AF3","v":"TTM/current"},"Media","5 años",null,null,{"$f":"'Historical Financial'!EP3","v":"Mar16"},{"$f":"'Historical Financial'!EQ3","v":"Jun16"},{"$f":"'Historical Financial'!ER3","v":"Sep16"},{"$f":"'Historical Financial'!ES3","v":"Dec16"},{"$f":"'Historical Financial'!ET3","v":"Mar17"},{"$f":"'Historical Financial'!EU3","v":"Jun17"},{"$f":"'Historical Financial'!EV3","v":"Sep17"},{"$f":"'Historical Financial'!EW3","v":"Dec17"},"Media"]
["ROA","ROA %",{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,4,FALSE)","v":7.39},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,5,FALSE)","v":3.5000000000000004},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,6,FALSE)","v":2.59},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,7,FALSE)","v":3.7699999999999996},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,8,FALSE)","v":2.71},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,9,FALSE)","v":3.18},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,10,FALSE)","v":6.9},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,11,FALSE)","v":3.82},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,12,FALSE)","v":3.17},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,13,FALSE)","v":1.23},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,14,FALSE)","v":2.4899999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,15,FALSE)","v":0.53},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,16,FALSE)","v":2.58},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,17,FALSE)","v":4.66},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,18,FALSE)","v":3.9600000000000004},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,19,FALSE)","v":4.3999999999999995},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,20,FALSE)","v":4.93},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,21,FALSE)","v":5.07},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,22,FALSE)","v":1.8499999999999999},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,23,FALSE)","v":2.85},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,24,FALSE)","v":3.8699999999999997},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,25,FALSE)","v":2.68},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,26,FALSE)","v":3.62},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,27,FALSE)","v":4.2700000000000005},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,28,FALSE)","v":3.93},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,29,FALSE)","v":4.47},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,30,FALSE)","v":4.1000000000000005},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,31,FALSE)","v":6.79},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,32,FALSE)","v":6.76},{"$f":"IF(ISNUMBER(AVERAGEIF(C2:AF2,\"<> -\")),AVERAGEIF(C2:AF2,\"<> -\"),\"-\")","v":3.5103333333333335},{"$f":"IF(ISNUMBER(AVERAGEIF(AB2:AF2,\"<> -\")),AVERAGEIF(AB2:AF2,\"<> -\"),\"-\")","v":4.7120000000000006},null,null,{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,146,FALSE)","v":3.93},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,147,FALSE)","v":3.39},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,148,FALSE)","v":4.8099999999999996},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,149,FALSE)","v":4.1099999999999994},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,150,FALSE)","v":2.5499999999999998},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,151,FALSE)","v":2.58},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,152,FALSE)","v":2.42},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,153,FALSE)","v":18.82},{"$f":"IF(ISNUMBER(AVERAGEIF(AL2:AS2,\"<> -\")),AVERAGEIF(AL2:AS2,\"<> -\"),\"-\")","v":5.3262499999999999}]
[null,null,null,{"$f":"IF(OR(D2=\"-\",D2=0,C2=\"-\",C2=0),\"-\",+(D2-C2)/ABS(C2))","v":"-"},"-",-0.52638700947225969,-0.26000000000000012,0.45559845559845552,-0.28116710875331558,0.17343173431734324,1.1698113207547169,-0.44637681159420295,-0.17015706806282721,-0.61198738170347,1.0243902439024388,-0.78714859437751006,3.8679245283018862,0.80620155038759689,{"$f":"IF(OR(S2=\"-\",S2=0,R2=\"-\",R2=0),\"-\",+(S2-R2)/ABS(R2))","v":-0.15021459227467804},{"$f":"IF(OR(T2=\"-\",T2=0,S2=\"-\",S2=0),\"-\",+(T2-S2)/ABS(S2))","v":0.11111111111111086},0.12045454545454552,2.839756592292101E-2,-0.63510848126232755,0.54054054054054068,0.3578947368421051,-0.3074935400516795,0.35074626865671638,0.17955801104972385,-7.9625292740046899E-2,0.13740458015267165,-8.2774049217002071E-2,0.65609756097560956,-4.4182621502209495E-3,null,null,null,null,null,{"$f":"IF(OR(AM2=\"-\",AM2=0,AL2=\"-\",AL2=0),\"-\",+(AM2-AL2)/ABS(AL2))","v":-0.13740458015267176},{"$f":"IF(OR(AN2=\"-\",AN2=0,AM2=\"-\",AM2=0),\"-\",+(AN2-AM2)/ABS(AM2))","v":0.4188790560471975},{"$f":"IF(OR(AO2=\"-\",AO2=0,AN2=\"-\",AN2=0),\"-\",+(AO2-AN2)/ABS(AN2))","v":-0.14553014553014557},{"$f":"IF(OR(AP2=\"-\",AP2=0,AO2=\"-\",AO2=0),\"-\",+(AP2-AO2)/ABS(AO2))","v":-0.37956204379562042},{"$f":"IF(OR(AQ2=\"-\",AQ2=0,AP2=\"-\",AP2=0),\"-\",+(AQ2-AP2)/ABS(AP2))","v":1.176470588235304E-2},{"$f":"IF(OR(AR2=\"-\",AR2=0,AQ2=\"-\",AQ2=0),\"-\",+(AR2-AQ2)/ABS(AQ2))","v":-6.2015503875969047E-2},{"$f":"IF(OR(AS2=\"-\",AS2=0,AR2=\"-\",AR2=0),\"-\",+(AS2-AR2)/ABS(AR2))","v":6.776859504132231}]
["Margen Neto","Net Margin %",{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,2,FALSE)","v":16.2},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,3,FALSE)","v":18.02},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,4,FALSE)","v":24.94},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,5,FALSE)","v":18.12},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,6,FALSE)","v":13.450000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,7,FALSE)","v":26.27},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,8,FALSE)","v":16.760000000000002},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,9,FALSE)","v":17.419999999999998},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,10,FALSE)","v":50.83},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,11,FALSE)","v":33.5},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,12,FALSE)","v":20.46},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,13,FALSE)","v":6.4799999999999995},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,14,FALSE)","v":9.8000000000000007},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,15,FALSE)","v":2.06},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,16,FALSE)","v":10.119999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,17,FALSE)","v":12.76},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,18,FALSE)","v":9.82},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,19,FALSE)","v":10.440000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,20,FALSE)","v":11.18},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,21,FALSE)","v":11.17},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,22,FALSE)","v":4.63},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,23,FALSE)","v":7.16},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,24,FALSE)","v":9.5200000000000014},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,25,FALSE)","v":7.1400000000000006},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,26,FALSE)","v":9.120000000000001},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,27,FALSE)","v":10.69},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,28,FALSE)","v":10.209999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,29,FALSE)","v":11.42},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,30,FALSE)","v":10.77},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,31,FALSE)","v":18.559999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,32,FALSE)","v":18.559999999999999},{"$f":"IF(ISNUMBER(AVERAGEIF(C4:AF4,\"<> -\")),AVERAGEIF(C4:AF4,\"<> -\"),\"-\")","v":14.633999999999999},{"$f":"IF(ISNUMBER(AVERAGEIF(AB4:AF4,\"<> -\")),AVERAGEIF(AB4:AF4,\"<> -\"),\"-\")","v":12.330000000000002},null,null,{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,146,FALSE)","v":10.71},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,147,FALSE)","v":9.2200000000000006},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,148,FALSE)","v":12.23},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,149,FALSE)","v":10.77},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,150,FALSE)","v":6.23},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,151,FALSE)","v":7.41},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,152,FALSE)","v":6.72},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,153,FALSE)","v":55.26},{"$f":"IF(ISNUMBER(AVERAGEIF(AL4:AS4,\"<> -\")),AVERAGEIF(AL4:AS4,\"<> -\"),\"-\")","v":14.818749999999998}]
[null,null,null,{"$f":"IF(OR(D4=\"-\",D4=0,C4=\"-\",C4=0),\"-\",+(D4-C4)/ABS(C4))","v":0.1123456790123457},{"$f":"IF(OR(E4=\"-\",E4=0,D4=\"-\",D4=0),\"-\",+(E4-D4)/ABS(D4))","v":0.38401775804661498},{"$f":"IF(OR(F4=\"-\",F4=0,E4=\"-\",E4=0),\"-\",+(F4-E4)/ABS(E4))","v":-0.27345629510825981},{"$f":"IF(OR(G4=\"-\",G4=0,F4=\"-\",F4=0),\"-\",+(G4-F4)/ABS(F4))","v":-0.25772626931567327},{"$f":"IF(OR(H4=\"-\",H4=0,G4=\"-\",G4=0),\"-\",+(H4-G4)/ABS(G4))","v":0.95315985130111502},{"$f":"IF(OR(I4=\"-\",I4=0,H4=\"-\",H4=0),\"-\",+(I4-H4)/ABS(H4))","v":-0.36200989722116478},{"$f":"IF(OR(J4=\"-\",J4=0,I4=\"-\",I4=0),\"-\",+(J4-I4)/ABS(I4))","v":3.9379474940333919E-2},{"$f":"IF(OR(K4=\"-\",K4=0,J4=\"-\",J4=0),\"-\",+(K4-J4)/ABS(J4))","v":1.9179104477611941},{"$f":"IF(OR(L4=\"-\",L4=0,K4=\"-\",K4=0),\"-\",+(L4-K4)/ABS(K4))","v":-0.3409403895337399},{"$f":"IF(OR(M4=\"-\",M4=0,L4=\"-\",L4=0),\"-\",+(M4-L4)/ABS(L4))","v":-0.38925373134328356},{"$f":"IF(OR(N4=\"-\",N4=0,M4=\"-\",M4=0),\"-\",+(N4-M4)/ABS(M4))","v":-0.68328445747800581},{"$f":"IF(OR(O4=\"-\",O4=0,N4=\"-\",N4=0),\"-\",+(O4-N4)/ABS(N4))","v":0.51234567901234584},{"$f":"IF(OR(P4=\"-\",P4=0,O4=\"-\",O4=0),\"-\",+(P4-O4)/ABS(O4))","v":-0.78979591836734686},{"$f":"IF(OR(Q4=\"-\",Q4=0,P4=\"-\",P4=0),\"-\",+(Q4-P4)/ABS(P4))","v":3.9126213592233001},{"$f":"IF(OR(R4=\"-\",R4=0,Q4=\"-\",Q4=0),\"-\",+(R4-Q4)/ABS(Q4))","v":0.26086956521739141},{"$f":"IF(OR(S4=\"-\",S4=0,R4=\"-\",R4=0),\"-\",+(S4-R4)/ABS(R4))","v":-0.23040752351097174},{"$f":"IF(OR(T4=\"-\",T4=0,S4=\"-\",S4=0),\"-\",+(T4-S4)/ABS(S4))","v":6.3136456211812728E-2},7.0881226053639682E-2,-8.9445438282645677E-4,-0.58549686660698297,0.54643628509719233,0.32960893854748619,-0.25000000000000006,0.27731092436974791,0.17214912280701736,-4.4901777362020619E-2,0.11851126346718913,-5.6917688266199681E-2,0.72330547818012991,0,null,null,null,null,null,{"$f":"IF(OR(AM4=\"-\",AM4=0,AL4=\"-\",AL4=0),\"-\",+(AM4-AL4)/ABS(AL4))","v":-0.13912231559290383},{"$f":"IF(OR(AN4=\"-\",AN4=0,AM4=\"-\",AM4=0),\"-\",+(AN4-AM4)/ABS(AM4))","v":0.32646420824295008},{"$f":"IF(OR(AO4=\"-\",AO4=0,AN4=\"-\",AN4=0),\"-\",+(AO4-AN4)/ABS(AN4))","v":-0.11937857726901069},{"$f":"IF(OR(AP4=\"-\",AP4=0,AO4=\"-\",AO4=0),\"-\",+(AP4-AO4)/ABS(AO4))","v":-0.42154131847725157},{"$f":"IF(OR(AQ4=\"-\",AQ4=0,AP4=\"-\",AP4=0),\"-\",+(AQ4-AP4)/ABS(AP4))","v":0.18940609951845902},{"$f":"IF(OR(AR4=\"-\",AR4=0,AQ4=\"-\",AQ4=0),\"-\",+(AR4-AQ4)/ABS(AQ4))","v":-9.3117408906882637E-2},{"$f":"IF(OR(AS4=\"-\",AS4=0,AR4=\"-\",AR4=0),\"-\",+(AS4-AR4)/ABS(AR4))","v":7.2232142857142856}]
["Rotación de activos","Asset Turnover",{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,4,FALSE)","v":0.29599999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,5,FALSE)","v":0.193},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,6,FALSE)","v":0.193},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,7,FALSE)","v":0.14399999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,8,FALSE)","v":0.16200000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,9,FALSE)","v":0.182},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,10,FALSE)","v":0.13600000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,11,FALSE)","v":0.114},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,12,FALSE)","v":0.155},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,13,FALSE)","v":0.189},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,14,FALSE)","v":0.254},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,15,FALSE)","v":0.25900000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,16,FALSE)","v":0.255},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,17,FALSE)","v":0.36499999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,18,FALSE)","v":0.40300000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,19,FALSE)","v":0.42199999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,20,FALSE)","v":0.441},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,21,FALSE)","v":0.45300000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,22,FALSE)","v":0.39900000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,23,FALSE)","v":0.39900000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,24,FALSE)","v":0.40699999999999997},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,25,FALSE)","v":0.376},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,26,FALSE)","v":0.39600000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,27,FALSE)","v":0.39900000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,28,FALSE)","v":0.38500000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,29,FALSE)","v":0.39100000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,30,FALSE)","v":0.38100000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,31,FALSE)","v":0.36599999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,32,FALSE)","v":0.36},{"$f":"IF(ISNUMBER(AVERAGEIF(C6:AF6,\"<> -\")),AVERAGEIF(C6:AF6,\"<> -\"),\"-\")","v":0.28383333333333333},{"$f":"IF(ISNUMBER(AVERAGEIF(AB6:AF6,\"<> -\")),AVERAGEIF(AB6:AF6,\"<> -\"),\"-\")","v":0.38440000000000002},null,null,{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,146,FALSE)","v":9.1999999999999998E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,147,FALSE)","v":9.1999999999999998E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,148,FALSE)","v":9.8000000000000004E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,149,FALSE)","v":9.5000000000000001E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,150,FALSE)","v":0.10199999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,151,FALSE)","v":8.6999999999999994E-2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,152,FALSE)","v":0.09},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,153,FALSE)","v":8.5000000000000006E-2},{"$f":"IF(ISNUMBER(AVERAGEIF(AL6:AS6,\"<> -\")),AVERAGEIF(AL6:AS6,\"<> -\"),\"-\")","v":9.2624999999999985E-2}]
[null,null,null,{"$f":"IF(OR(D6=\"-\",D6=0,C6=\"-\",C6=0),\"-\",+(D6-C6)/ABS(C6))","v":"-"},{"$f":"IF(OR(E6=\"-\",E6=0,D6=\"-\",D6=0),\"-\",+(E6-D6)/ABS(D6))","v":"-"},{"$f":"IF(OR(F6=\"-\",F6=0,E6=\"-\",E6=0),\"-\",+(F6-E6)/ABS(E6))","v":-0.34797297297297292},{"$f":"IF(OR(G6=\"-\",G6=0,F6=\"-\",F6=0),\"-\",+(G6-F6)/ABS(F6))","v":0},{"$f":"IF(OR(H6=\"-\",H6=0,G6=\"-\",G6=0),\"-\",+(H6-G6)/ABS(G6))","v":-0.25388601036269437},{"$f":"IF(OR(I6=\"-\",I6=0,H6=\"-\",H6=0),\"-\",+(I6-H6)/ABS(H6))","v":0.12500000000000011},{"$f":"IF(OR(J6=\"-\",J6=0,I6=\"-\",I6=0),\"-\",+(J6-I6)/ABS(I6))","v":0.12345679012345673},{"$f":"IF(OR(K6=\"-\",K6=0,J6=\"-\",J6=0),\"-\",+(K6-J6)/ABS(J6))","v":-0.25274725274725268},{"$f":"IF(OR(L6=\"-\",L6=0,K6=\"-\",K6=0),\"-\",+(L6-K6)/ABS(K6))","v":-0.16176470588235298},{"$f":"IF(OR(M6=\"-\",M6=0,L6=\"-\",L6=0),\"-\",+(M6-L6)/ABS(L6))","v":0.3596491228070175},{"$f":"IF(OR(N6=\"-\",N6=0,M6=\"-\",M6=0),\"-\",+(N6-M6)/ABS(M6))","v":0.21935483870967742},{"$f":"IF(OR(O6=\"-\",O6=0,N6=\"-\",N6=0),\"-\",+(O6-N6)/ABS(N6))","v":0.34391534391534395},{"$f":"IF(OR(P6=\"-\",P6=0,O6=\"-\",O6=0),\"-\",+(P6-O6)/ABS(O6))","v":1.9685039370078757E-2},{"$f":"IF(OR(Q6=\"-\",Q6=0,P6=\"-\",P6=0),\"-\",+(Q6-P6)/ABS(P6))","v":-1.5444015444015457E-2},{"$f":"IF(OR(R6=\"-\",R6=0,Q6=\"-\",Q6=0),\"-\",+(R6-Q6)/ABS(Q6))","v":0.43137254901960781},{"$f":"IF(OR(S6=\"-\",S6=0,R6=\"-\",R6=0),\"-\",+(S6-R6)/ABS(R6))","v":0.10410958904109599},{"$f":"IF(OR(T6=\"-\",T6=0,S6=\"-\",S6=0),\"-\",+(T6-S6)/ABS(S6))","v":4.7146401985111566E-2},4.5023696682464497E-2,2.721088435374152E-2,-0.11920529801324502,0,2.0050125313283085E-2,-7.6167076167076103E-2,5.3191489361702177E-2,7.575757575757582E-3,-3.5087719298245647E-2,1.5584415584415598E-2,-2.5575447570332501E-2,-3.9370078740157514E-2,-1.6393442622950834E-2,null,null,null,null,null,{"$f":"IF(OR(AM6=\"-\",AM6=0,AL6=\"-\",AL6=0),\"-\",+(AM6-AL6)/ABS(AL6))","v":0},{"$f":"IF(OR(AN6=\"-\",AN6=0,AM6=\"-\",AM6=0),\"-\",+(AN6-AM6)/ABS(AM6))","v":6.521739130434788E-2},{"$f":"IF(OR(AO6=\"-\",AO6=0,AN6=\"-\",AN6=0),\"-\",+(AO6-AN6)/ABS(AN6))","v":-3.0612244897959211E-2},{"$f":"IF(OR(AP6=\"-\",AP6=0,AO6=\"-\",AO6=0),\"-\",+(AP6-AO6)/ABS(AO6))","v":7.3684210526315713E-2},{"$f":"IF(OR(AQ6=\"-\",AQ6=0,AP6=\"-\",AP6=0),\"-\",+(AQ6-AP6)/ABS(AP6))","v":-0.14705882352941177},{"$f":"IF(OR(AR6=\"-\",AR6=0,AQ6=\"-\",AQ6=0),\"-\",+(AR6-AQ6)/ABS(AQ6))","v":3.4482758620689689E-2},{"$f":"IF(OR(AS6=\"-\",AS6=0,AR6=\"-\",AR6=0),\"-\",+(AS6-AR6)/ABS(AR6))","v":-5.5555555555555455E-2}]
["Activos/Fondos propios",null,{"$f":"IF(OR('Salud Financiera'!C17=\"-\",'Salud Financiera'!C17=0),\"-\",1/'Salud Financiera'!C17)","v":"-"},{"$f":"IF(OR('Salud Financiera'!D17=\"-\",'Salud Financiera'!D17=0),\"-\",1/'Salud Financiera'!D17)","v":"-"},{"$f":"IF(OR('Salud Financiera'!E17=\"-\",'Salud Financiera'!E17=0),\"-\",1/'Salud Financiera'!E17)","v":2.0180425531914894},{"$f":"IF(OR('Salud Financiera'!F17=\"-\",'Salud Financiera'!F17=0),\"-\",1/'Salud Financiera'!F17)","v":1.959633599371265},{"$f":"IF(OR('Salud Financiera'!G17=\"-\",'Salud Financiera'!G17=0),\"-\",1/'Salud Financiera'!G17)","v":1.9047019547452311},{"$f":"IF(OR('Salud Financiera'!H17=\"-\",'Salud Financiera'!H17=0),\"-\",1/'Salud Financiera'!H17)","v":1.8718595374170532},{"$f":"IF(OR('Salud Financiera'!I17=\"-\",'Salud Financiera'!I17=0),\"-\",1/'Salud Financiera'!I17)","v":1.7969161845573434},{"$f":"IF(OR('Salud Financiera'!J17=\"-\",'Salud Financiera'!J17=0),\"-\",1/'Salud Financiera'!J17)","v":1.7152706004647913},{"$f":"IF(OR('Salud Financiera'!K17=\"-\",'Salud Financiera'!K17=0),\"-\",1/'Salud Financiera'!K17)","v":1.853019896441179},{"$f":"IF(OR('Salud Financiera'!L17=\"-\",'Salud Financiera'!L17=0),\"-\",1/'Salud Financiera'!L17)","v":1.783849944364966},{"$f":"IF(OR('Salud Financiera'!M17=\"-\",'Salud Financiera'!M17=0),\"-\",1/'Salud Financiera'!M17)","v":2.1294531644687558},{"$f":"IF(OR('Salud Financiera'!N17=\"-\",'Salud Financiera'!N17=0),\"-\",1/'Salud Financiera'!N17)","v":2.2751683661986459},{"$f":"IF(OR('Salud Financiera'!O17=\"-\",'Salud Financiera'!O17=0),\"-\",1/'Salud Financiera'!O17)","v":2.1999870390771821},{"$f":"IF(OR('Salud Financiera'!P17=\"-\",'Salud Financiera'!P17=0),\"-\",1/'Salud Financiera'!P17)","v":2.8084900776531492},{"$f":"IF(OR('Salud Financiera'!Q17=\"-\",'Salud Financiera'!Q17=0),\"-\",1/'Salud Financiera'!Q17)","v":2.6475943595109079},{"$f":"IF(OR('Salud Financiera'!R17=\"-\",'Salud Financiera'!R17=0),\"-\",1/'Salud Financiera'!R17)","v":2.3269111809887106},{"$f":"IF(OR('Salud Financiera'!S17=\"-\",'Salud Financiera'!S17=0),\"-\",1/'Salud Financiera'!S17)","v":2.198766006984866},{"$f":"IF(OR('Salud Financiera'!T17=\"-\",'Salud Financiera'!T17=0),\"-\",1/'Salud Financiera'!T17)","v":2.1678654190896767},{"$f":"IF(OR('Salud Financiera'!U17=\"-\",'Salud Financiera'!U17=0),\"-\",1/'Salud Financiera'!U17)","v":2.2914526051706803},{"$f":"IF(OR('Salud Financiera'!V17=\"-\",'Salud Financiera'!V17=0),\"-\",1/'Salud Financiera'!V17)","v":2.2625131488491133},{"$f":"IF(OR('Salud Financiera'!W17=\"-\",'Salud Financiera'!W17=0),\"-\",1/'Salud Financiera'!W17)","v":2.4472072995506422},{"$f":"IF(OR('Salud Financiera'!X17=\"-\",'Salud Financiera'!X17=0),\"-\",1/'Salud Financiera'!X17)","v":2.2663193543958138},{"$f":"IF(OR('Salud Financiera'!Y17=\"-\",'Salud Financiera'!Y17=0),\"-\",1/'Salud Financiera'!Y17)","v":2.3660928819334091},{"$f":"IF(OR('Salud Financiera'!Z17=\"-\",'Salud Financiera'!Z17=0),\"-\",1/'Salud Financiera'!Z17)","v":2.3818441006976041},{"$f":"IF(OR('Salud Financiera'!AA17=\"-\",'Salud Financiera'!AA17=0),\"-\",1/'Salud Financiera'!AA17)","v":2.2779580808646021},{"$f":"IF(OR('Salud Financiera'!AB17=\"-\",'Salud Financiera'!AB17=0),\"-\",1/'Salud Financiera'!AB17)","v":2.1854567578529904},{"$f":"IF(OR('Salud Financiera'!AC17=\"-\",'Salud Financiera'!AC17=0),\"-\",1/'Salud Financiera'!AC17)","v":2.1895615605612693},{"$f":"IF(OR('Salud Financiera'!AD17=\"-\",'Salud Financiera'!AD17=0),\"-\",1/'Salud Financiera'!AD17)","v":2.1610526315789476},{"$f":"IF(OR('Salud Financiera'!AE17=\"-\",'Salud Financiera'!AE17=0),\"-\",1/'Salud Financiera'!AE17)","v":2.2010635657815438},{"$f":"IF(OR('Salud Financiera'!AF17=\"-\",'Salud Financiera'!AF17=0),\"-\",1/'Salud Financiera'!AF17)","v":2.0157997794978981},{"$f":"IF(OR('Salud Financiera'!AG17=\"-\",'Salud Financiera'!AG17=0),\"-\",1/'Salud Financiera'!AG17)","v":2.0157997794978981},{"$f":"IF(ISNUMBER(AVERAGEIF(C8:AF8,\"<> -\")),AVERAGEIF(C8:AF8,\"<> -\"),\"-\")","v":2.1679947018307044},{"$f":"IF(ISNUMBER(AVERAGEIF(AB8:AF8,\"<> -\")),AVERAGEIF(AB8:AF8,\"<> -\"),\"-\")","v":2.1505868590545298},null,null,{"$f":"IF(OR('Salud Financiera'!AL17=\"-\",'Salud Financiera'!AL17=0),\"-\",1/'Salud Financiera'!AL17)","v":2.2667313588055409},{"$f":"IF(OR('Salud Financiera'!AM17=\"-\",'Salud Financiera'!AM17=0),\"-\",1/'Salud Financiera'!AM17)","v":2.2538389886892878},{"$f":"IF(OR('Salud Financiera'!AN17=\"-\",'Salud Financiera'!AN17=0),\"-\",1/'Salud Financiera'!AN17)","v":2.2432928278566759},{"$f":"IF(OR('Salud Financiera'!AO17=\"-\",'Salud Financiera'!AO17=0),\"-\",1/'Salud Financiera'!AO17)","v":2.2010635657815438},{"$f":"IF(OR('Salud Financiera'!AP17=\"-\",'Salud Financiera'!AP17=0),\"-\",1/'Salud Financiera'!AP17)","v":2.2347576071107835},{"$f":"IF(OR('Salud Financiera'!AQ17=\"-\",'Salud Financiera'!AQ17=0),\"-\",1/'Salud Financiera'!AQ17)","v":2.2137704176492305},{"$f":"IF(OR('Salud Financiera'!AR17=\"-\",'Salud Financiera'!AR17=0),\"-\",1/'Salud Financiera'!AR17)","v":2.210842161944738},{"$f":"IF(OR('Salud Financiera'!AS17=\"-\",'Salud Financiera'!AS17=0),\"-\",1/'Salud Financiera'!AS17)","v":2.0157997794978981},{"$f":"IF(ISNUMBER(AVERAGEIF(AL8:AS8,\"<> -\")),AVERAGEIF(AL8:AS8,\"<> -\"),\"-\")","v":2.2050120884169622}]
[null,null,null,{"$f":"IF(OR(D8=\"-\",D8=0,C8=\"-\",C8=0),\"-\",+(D8-C8)/ABS(C8))","v":"-"},{"$f":"IF(OR(E8=\"-\",E8=0,D8=\"-\",D8=0),\"-\",+(E8-D8)/ABS(D8))","v":"-"},{"$f":"IF(OR(F8=\"-\",F8=0,E8=\"-\",E8=0),\"-\",+(F8-E8)/ABS(E8))","v":-2.8943370756900996E-2},{"$f":"IF(OR(G8=\"-\",G8=0,F8=\"-\",F8=0),\"-\",+(G8-F8)/ABS(F8))","v":-2.8031589499005524E-2},{"$f":"IF(OR(H8=\"-\",H8=0,G8=\"-\",G8=0),\"-\",+(H8-G8)/ABS(G8))","v":-1.7242811793391981E-2},{"$f":"IF(OR(I8=\"-\",I8=0,H8=\"-\",H8=0),\"-\",+(I8-H8)/ABS(H8))","v":-4.0036846441545995E-2},{"$f":"IF(OR(J8=\"-\",J8=0,I8=\"-\",I8=0),\"-\",+(J8-I8)/ABS(I8))","v":-4.5436501042292542E-2},{"$f":"IF(OR(K8=\"-\",K8=0,J8=\"-\",J8=0),\"-\",+(K8-J8)/ABS(J8))","v":8.0307617899508951E-2},{"$f":"IF(OR(L8=\"-\",L8=0,K8=\"-\",K8=0),\"-\",+(L8-K8)/ABS(K8))","v":-3.7328229561408112E-2},{"$f":"IF(OR(M8=\"-\",M8=0,L8=\"-\",L8=0),\"-\",+(M8-L8)/ABS(L8))","v":0.19374007393139858},{"$f":"IF(OR(N8=\"-\",N8=0,M8=\"-\",M8=0),\"-\",+(N8-M8)/ABS(M8))","v":6.842846048987529E-2},{"$f":"IF(OR(O8=\"-\",O8=0,N8=\"-\",N8=0),\"-\",+(O8-N8)/ABS(N8))","v":-3.3044291683378538E-2},{"$f":"IF(OR(P8=\"-\",P8=0,O8=\"-\",O8=0),\"-\",+(P8-O8)/ABS(O8))","v":0.27659391976746051},{"$f":"IF(OR(Q8=\"-\",Q8=0,P8=\"-\",P8=0),\"-\",+(Q8-P8)/ABS(P8))","v":-5.7289046317973852E-2},{"$f":"IF(OR(R8=\"-\",R8=0,Q8=\"-\",Q8=0),\"-\",+(R8-Q8)/ABS(Q8))","v":-0.12112247382995533},{"$f":"IF(OR(S8=\"-\",S8=0,R8=\"-\",R8=0),\"-\",+(S8-R8)/ABS(R8))","v":-5.5070934830179205E-2},{"$f":"IF(OR(T8=\"-\",T8=0,S8=\"-\",S8=0),\"-\",+(T8-S8)/ABS(S8))","v":-1.4053604520456838E-2},5.7008698507170226E-2,-1.2629306081332392E-2,8.1632299372703526E-2,-7.3916069630898529E-2,4.402447843198791E-2,6.6570585138332498E-3,-4.3615793242964766E-2,-4.0607122575540382E-2,1.8782356107157356E-3,-1.3020382480140806E-2,1.8514557960285657E-2,-8.4170120828774453E-2,0,null,null,null,null,null,{"$f":"IF(OR(AM8=\"-\",AM8=0,AL8=\"-\",AL8=0),\"-\",+(AM8-AL8)/ABS(AL8))","v":-5.687648016237252E-3},{"$f":"IF(OR(AN8=\"-\",AN8=0,AM8=\"-\",AM8=0),\"-\",+(AN8-AM8)/ABS(AM8))","v":-4.6791988627124257E-3},{"$f":"IF(OR(AO8=\"-\",AO8=0,AN8=\"-\",AN8=0),\"-\",+(AO8-AN8)/ABS(AN8))","v":-1.8824676631931058E-2},{"$f":"IF(OR(AP8=\"-\",AP8=0,AO8=\"-\",AO8=0),\"-\",+(AP8-AO8)/ABS(AO8))","v":1.5308072812188761E-2},{"$f":"IF(OR(AQ8=\"-\",AQ8=0,AP8=\"-\",AP8=0),\"-\",+(AQ8-AP8)/ABS(AP8))","v":-9.3912598819548762E-3},{"$f":"IF(OR(AR8=\"-\",AR8=0,AQ8=\"-\",AQ8=0),\"-\",+(AR8-AQ8)/ABS(AQ8))","v":-1.3227458823855732E-3},{"$f":"IF(OR(AS8=\"-\",AS8=0,AR8=\"-\",AR8=0),\"-\",+(AS8-AR8)/ABS(AR8))","v":-8.8220853484752379E-2}]
["ROE","ROE %",{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,4,FALSE)","v":14.91},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,5,FALSE)","v":6.9500000000000011},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,6,FALSE)","v":5},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,7,FALSE)","v":7.12},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,8,FALSE)","v":4.96},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,9,FALSE)","v":5.56},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,10,FALSE)","v":12.389999999999999},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,11,FALSE)","v":6.93},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,12,FALSE)","v":6.370000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,13,FALSE)","v":2.7},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,14,FALSE)","v":5.57},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,15,FALSE)","v":1.3299999999999998},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,16,FALSE)","v":7.03},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,17,FALSE)","v":11.51},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,18,FALSE)","v":8.94},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,19,FALSE)","v":9.6199999999999992},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,20,FALSE)","v":11.020000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,21,FALSE)","v":11.53},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,22,FALSE)","v":4.34},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,23,FALSE)","v":6.7},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,24,FALSE)","v":8.99},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,25,FALSE)","v":6.370000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,26,FALSE)","v":8.41},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,27,FALSE)","v":9.51},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,28,FALSE)","v":8.6},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,29,FALSE)","v":9.7199999999999989},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,30,FALSE)","v":8.9599999999999991},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,31,FALSE)","v":14.26},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$AF,32,FALSE)","v":14.67},{"$f":"IF(ISNUMBER(AVERAGEIF(C10:AF10,\"<> -\")),AVERAGEIF(C10:AF10,\"<> -\"),\"-\")","v":7.51},{"$f":"IF(ISNUMBER(AVERAGEIF(AB10:AF10,\"<> -\")),AVERAGEIF(AB10:AF10,\"<> -\"),\"-\")","v":10.209999999999999},null,null,{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,146,FALSE)","v":8.6999999999999993},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,147,FALSE)","v":7.6700000000000008},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,148,FALSE)","v":10.82},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,149,FALSE)","v":9.120000000000001},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,150,FALSE)","v":5.65},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,151,FALSE)","v":5.74},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,152,FALSE)","v":5.34},{"$f":"VLOOKUP($B10,'Historical Financial'!$A:$EW,153,FALSE)","v":39.660000000000004},{"$f":"IF(ISNUMBER(AVERAGEIF(AL10:AS10,\"<> -\")),AVERAGEIF(AL10:AS10,\"<> -\"),\"-\")","v":11.587500000000002}]
[null,null,null,{"$f":"IF(OR(D10=\"-\",D10=0,C10=\"-\",C10=0),\"-\",+(D10-C10)/ABS(C10))","v":"-"},{"$f":"IF(OR(E10=\"-\",E10=0,D10=\"-\",D10=0),\"-\",+(E10-D10)/ABS(D10))","v":"-"},{"$f":"IF(OR(F10=\"-\",F10=0,E10=\"-\",E10=0),\"-\",+(F10-E10)/ABS(E10))","v":-0.53386988598256202},{"$f":"IF(OR(G10=\"-\",G10=0,F10=\"-\",F10=0),\"-\",+(G10-F10)/ABS(F10))","v":-0.28057553956834541},{"$f":"IF(OR(H10=\"-\",H10=0,G10=\"-\",G10=0),\"-\",+(H10-G10)/ABS(G10))","v":0.42400000000000004},{"$f":"IF(OR(I10=\"-\",I10=0,H10=\"-\",H10=0),\"-\",+(I10-H10)/ABS(H10))","v":-0.30337078651685395},{"$f":"IF(OR(J10=\"-\",J10=0,I10=\"-\",I10=0),\"-\",+(J10-I10)/ABS(I10))","v":0.12096774193548381},{"$f":"IF(OR(K10=\"-\",K10=0,J10=\"-\",J10=0),\"-\",+(K10-J10)/ABS(J10))","v":1.2284172661870503},{"$f":"IF(OR(L10=\"-\",L10=0,K10=\"-\",K10=0),\"-\",+(L10-K10)/ABS(K10))","v":-0.44067796610169491},{"$f":"IF(OR(M10=\"-\",M10=0,L10=\"-\",L10=0),\"-\",+(M10-L10)/ABS(L10))","v":-8.0808080808080621E-2},{"$f":"IF(OR(N10=\"-\",N10=0,M10=\"-\",M10=0),\"-\",+(N10-M10)/ABS(M10))","v":-0.57613814756671899},{"$f":"IF(OR(O10=\"-\",O10=0,N10=\"-\",N10=0),\"-\",+(O10-N10)/ABS(N10))","v":1.0629629629629629},{"$f":"IF(OR(P10=\"-\",P10=0,O10=\"-\",O10=0),\"-\",+(P10-O10)/ABS(O10))","v":-0.76122082585278272},{"$f":"IF(OR(Q10=\"-\",Q10=0,P10=\"-\",P10=0),\"-\",+(Q10-P10)/ABS(P10))","v":4.2857142857142865},{"$f":"IF(OR(R10=\"-\",R10=0,Q10=\"-\",Q10=0),\"-\",+(R10-Q10)/ABS(Q10))","v":0.63726884779516346},{"$f":"IF(OR(S10=\"-\",S10=0,R10=\"-\",R10=0),\"-\",+(S10-R10)/ABS(R10))","v":-0.22328410078192878},{"$f":"IF(OR(T10=\"-\",T10=0,S10=\"-\",S10=0),\"-\",+(T10-S10)/ABS(S10))","v":7.6062639821029052E-2},0.14553014553014576,4.6279491833030664E-2,-0.62359063313096275,0.54377880184331806,0.34179104477611938,-0.2914349276974415,0.32025117739403436,0.13079667063020209,-9.5688748685594127E-2,0.1302325581395348,-7.8189300411522625E-2,0.59151785714285732,2.8751753155680234E-2,null,null,null,null,null,{"$f":"IF(OR(AM10=\"-\",AM10=0,AL10=\"-\",AL10=0),\"-\",+(AM10-AL10)/ABS(AL10))","v":-0.11839080459770099},{"$f":"IF(OR(AN10=\"-\",AN10=0,AM10=\"-\",AM10=0),\"-\",+(AN10-AM10)/ABS(AM10))","v":0.41069100391134278},{"$f":"IF(OR(AO10=\"-\",AO10=0,AN10=\"-\",AN10=0),\"-\",+(AO10-AN10)/ABS(AN10))","v":-0.15711645101663579},{"$f":"IF(OR(AP10=\"-\",AP10=0,AO10=\"-\",AO10=0),\"-\",+(AP10-AO10)/ABS(AO10))","v":-0.38048245614035092},{"$f":"IF(OR(AQ10=\"-\",AQ10=0,AP10=\"-\",AP10=0),\"-\",+(AQ10-AP10)/ABS(AP10))","v":1.5929203539822984E-2},{"$f":"IF(OR(AR10=\"-\",AR10=0,AQ10=\"-\",AQ10=0),\"-\",+(AR10-AQ10)/ABS(AQ10))","v":-6.968641114982585E-2},{"$f":"IF(OR(AS10=\"-\",AS10=0,AR10=\"-\",AR10=0),\"-\",+(AS10-AR10)/ABS(AR10))","v":6.4269662921348329}]
["ROIC","ROIC %",{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,4,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,5,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,6,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,7,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,8,FALSE)","v":0},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,9,FALSE)","v":5.79},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,10,FALSE)","v":12.23},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,11,FALSE)","v":6.4399999999999995},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,12,FALSE)","v":7.1400000000000006},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,13,FALSE)","v":3.19},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,14,FALSE)","v":6.1899999999999995},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,15,FALSE)","v":1.38},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,16,FALSE)","v":6.84},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,17,FALSE)","v":14.530000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,18,FALSE)","v":10.549999999999999},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,19,FALSE)","v":10.86},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,20,FALSE)","v":10.75},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,21,FALSE)","v":12.770000000000001},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,22,FALSE)","v":4.7},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,23,FALSE)","v":5.9799999999999995},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,24,FALSE)","v":8.24},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,25,FALSE)","v":5.7299999999999995},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,26,FALSE)","v":7.6700000000000008},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,27,FALSE)","v":8.7099999999999991},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,28,FALSE)","v":7.95},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,29,FALSE)","v":9.2299999999999986},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,30,FALSE)","v":8.3099999999999987},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,31,FALSE)","v":12.44},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$AF,32,FALSE)","v":10.89},{"$f":"IF(ISNUMBER(AVERAGEIF(C12:AF12,\"<> -\")),AVERAGEIF(C12:AF12,\"<> -\"),\"-\")","v":6.2539999999999996},{"$f":"IF(ISNUMBER(AVERAGEIF(AB12:AF12,\"<> -\")),AVERAGEIF(AB12:AF12,\"<> -\"),\"-\")","v":9.3279999999999994},null,null,{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,146,FALSE)","v":7.5600000000000005},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,147,FALSE)","v":6.59},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,148,FALSE)","v":9.82},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,149,FALSE)","v":8.3800000000000008},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,150,FALSE)","v":5.25},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,151,FALSE)","v":5.42},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,152,FALSE)","v":5.26},{"$f":"VLOOKUP($B12,'Historical Financial'!$A:$EW,153,FALSE)","v":27.05},{"$f":"IF(ISNUMBER(AVERAGEIF(AL12:AS12,\"<> -\")),AVERAGEIF(AL12:AS12,\"<> -\"),\"-\")","v":9.4162499999999998}]
[null,null,null,{"$f":"IF(OR(D12=\"-\",D12=0,C12=\"-\",C12=0),\"-\",+(D12-C12)/ABS(C12))","v":"-"},{"$f":"IF(OR(E12=\"-\",E12=0,D12=\"-\",D12=0),\"-\",+(E12-D12)/ABS(D12))","v":"-"},{"$f":"IF(OR(F12=\"-\",F12=0,E12=\"-\",E12=0),\"-\",+(F12-E12)/ABS(E12))","v":"-"},{"$f":"IF(OR(G12=\"-\",G12=0,F12=\"-\",F12=0),\"-\",+(G12-F12)/ABS(F12))","v":"-"},{"$f":"IF(OR(H12=\"-\",H12=0,G12=\"-\",G12=0),\"-\",+(H12-G12)/ABS(G12))","v":"-"},{"$f":"IF(OR(I12=\"-\",I12=0,H12=\"-\",H12=0),\"-\",+(I12-H12)/ABS(H12))","v":"-"},{"$f":"IF(OR(J12=\"-\",J12=0,I12=\"-\",I12=0),\"-\",+(J12-I12)/ABS(I12))","v":"-"},{"$f":"IF(OR(K12=\"-\",K12=0,J12=\"-\",J12=0),\"-\",+(K12-J12)/ABS(J12))","v":1.1122625215889466},{"$f":"IF(OR(L12=\"-\",L12=0,K12=\"-\",K12=0),\"-\",+(L12-K12)/ABS(K12))","v":-0.47342600163532306},{"$f":"IF(OR(M12=\"-\",M12=0,L12=\"-\",L12=0),\"-\",+(M12-L12)/ABS(L12))","v":0.10869565217391322},{"$f":"IF(OR(N12=\"-\",N12=0,M12=\"-\",M12=0),\"-\",+(N12-M12)/ABS(M12))","v":-0.5532212885154062},{"$f":"IF(OR(O12=\"-\",O12=0,N12=\"-\",N12=0),\"-\",+(O12-N12)/ABS(N12))","v":0.94043887147335414},{"$f":"IF(OR(P12=\"-\",P12=0,O12=\"-\",O12=0),\"-\",+(P12-O12)/ABS(O12))","v":-0.77705977382875602},{"$f":"IF(OR(Q12=\"-\",Q12=0,P12=\"-\",P12=0),\"-\",+(Q12-P12)/ABS(P12))","v":3.956521739130435},{"$f":"IF(OR(R12=\"-\",R12=0,Q12=\"-\",Q12=0),\"-\",+(R12-Q12)/ABS(Q12))","v":1.1242690058479534},{"$f":"IF(OR(S12=\"-\",S12=0,R12=\"-\",R12=0),\"-\",+(S12-R12)/ABS(R12))","v":-0.27391603578802493},{"$f":"IF(OR(T12=\"-\",T12=0,S12=\"-\",S12=0),\"-\",+(T12-S12)/ABS(S12))","v":2.9383886255924221E-2},-1.0128913443830519E-2,0.18790697674418616,-0.63194988253719653,0.27234042553191473,0.37792642140468241,-0.30461165048543698,0.33856893542757444,0.1355932203389828,-8.7256027554534904E-2,0.1610062893081759,-9.9674972914409535E-2,0.49699157641395925,-0.12459807073954976,null,null,null,null,null,{"$f":"IF(OR(AM12=\"-\",AM12=0,AL12=\"-\",AL12=0),\"-\",+(AM12-AL12)/ABS(AL12))","v":-0.1283068783068784},{"$f":"IF(OR(AN12=\"-\",AN12=0,AM12=\"-\",AM12=0),\"-\",+(AN12-AM12)/ABS(AM12))","v":0.49013657056145682},{"$f":"IF(OR(AO12=\"-\",AO12=0,AN12=\"-\",AN12=0),\"-\",+(AO12-AN12)/ABS(AN12))","v":-0.14663951120162927},{"$f":"IF(OR(AP12=\"-\",AP12=0,AO12=\"-\",AO12=0),\"-\",+(AP12-AO12)/ABS(AO12))","v":-0.37350835322195708},{"$f":"IF(OR(AQ12=\"-\",AQ12=0,AP12=\"-\",AP12=0),\"-\",+(AQ12-AP12)/ABS(AP12))","v":3.2380952380952364E-2},{"$f":"IF(OR(AR12=\"-\",AR12=0,AQ12=\"-\",AQ12=0),\"-\",+(AR12-AQ12)/ABS(AQ12))","v":-2.9520295202952056E-2},{"$f":"IF(OR(AS12=\"-\",AS12=0,AR12=\"-\",AR12=0),\"-\",+(AS12-AR12)/ABS(AR12))","v":4.1425855513307983}]
[]
[]
["Tiempo de cobro","Days Sales Outstanding",{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C16:AF16,\"<> -\")),AVERAGEIF(C16:AF16,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB16:AF16,\"<> -\")),AVERAGEIF(AB16:AF16,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL16:AS16,\"<> -\")),AVERAGEIF(AL16:AS16,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D16=\"-\",D16=0,C16=\"-\",C16=0),\"-\",+(D16-C16)/ABS(C16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E16=\"-\",E16=0,D16=\"-\",D16=0),\"-\",+(E16-D16)/ABS(D16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F16=\"-\",F16=0,E16=\"-\",E16=0),\"-\",+(F16-E16)/ABS(E16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G16=\"-\",G16=0,F16=\"-\",F16=0),\"-\",+(G16-F16)/ABS(F16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H16=\"-\",H16=0,G16=\"-\",G16=0),\"-\",+(H16-G16)/ABS(G16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I16=\"-\",I16=0,H16=\"-\",H16=0),\"-\",+(I16-H16)/ABS(H16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J16=\"-\",J16=0,I16=\"-\",I16=0),\"-\",+(J16-I16)/ABS(I16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K16=\"-\",K16=0,J16=\"-\",J16=0),\"-\",+(K16-J16)/ABS(J16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L16=\"-\",L16=0,K16=\"-\",K16=0),\"-\",+(L16-K16)/ABS(K16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M16=\"-\",M16=0,L16=\"-\",L16=0),\"-\",+(M16-L16)/ABS(L16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N16=\"-\",N16=0,M16=\"-\",M16=0),\"-\",+(N16-M16)/ABS(M16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O16=\"-\",O16=0,N16=\"-\",N16=0),\"-\",+(O16-N16)/ABS(N16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P16=\"-\",P16=0,O16=\"-\",O16=0),\"-\",+(P16-O16)/ABS(O16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q16=\"-\",Q16=0,P16=\"-\",P16=0),\"-\",+(Q16-P16)/ABS(P16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R16=\"-\",R16=0,Q16=\"-\",Q16=0),\"-\",+(R16-Q16)/ABS(Q16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S16=\"-\",S16=0,R16=\"-\",R16=0),\"-\",+(S16-R16)/ABS(R16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T16=\"-\",T16=0,S16=\"-\",S16=0),\"-\",+(T16-S16)/ABS(S16))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM16=\"-\",AM16=0,AL16=\"-\",AL16=0),\"-\",+(AM16-AL16)/ABS(AL16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN16=\"-\",AN16=0,AM16=\"-\",AM16=0),\"-\",+(AN16-AM16)/ABS(AM16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO16=\"-\",AO16=0,AN16=\"-\",AN16=0),\"-\",+(AO16-AN16)/ABS(AN16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP16=\"-\",AP16=0,AO16=\"-\",AO16=0),\"-\",+(AP16-AO16)/ABS(AO16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ16=\"-\",AQ16=0,AP16=\"-\",AP16=0),\"-\",+(AQ16-AP16)/ABS(AP16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR16=\"-\",AR16=0,AQ16=\"-\",AQ16=0),\"-\",+(AR16-AQ16)/ABS(AQ16))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS16=\"-\",AS16=0,AR16=\"-\",AR16=0),\"-\",+(AS16-AR16)/ABS(AR16))","v":{"$error":"#N/A"}}]
["Tiempo de pago","Days Payable",{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C18:AF18,\"<> -\")),AVERAGEIF(C18:AF18,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB18:AF18,\"<> -\")),AVERAGEIF(AB18:AF18,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B18,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL18:AS18,\"<> -\")),AVERAGEIF(AL18:AS18,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D18=\"-\",D18=0,C18=\"-\",C18=0),\"-\",+(D18-C18)/ABS(C18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E18=\"-\",E18=0,D18=\"-\",D18=0),\"-\",+(E18-D18)/ABS(D18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F18=\"-\",F18=0,E18=\"-\",E18=0),\"-\",+(F18-E18)/ABS(E18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G18=\"-\",G18=0,F18=\"-\",F18=0),\"-\",+(G18-F18)/ABS(F18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H18=\"-\",H18=0,G18=\"-\",G18=0),\"-\",+(H18-G18)/ABS(G18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I18=\"-\",I18=0,H18=\"-\",H18=0),\"-\",+(I18-H18)/ABS(H18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J18=\"-\",J18=0,I18=\"-\",I18=0),\"-\",+(J18-I18)/ABS(I18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K18=\"-\",K18=0,J18=\"-\",J18=0),\"-\",+(K18-J18)/ABS(J18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L18=\"-\",L18=0,K18=\"-\",K18=0),\"-\",+(L18-K18)/ABS(K18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M18=\"-\",M18=0,L18=\"-\",L18=0),\"-\",+(M18-L18)/ABS(L18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N18=\"-\",N18=0,M18=\"-\",M18=0),\"-\",+(N18-M18)/ABS(M18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O18=\"-\",O18=0,N18=\"-\",N18=0),\"-\",+(O18-N18)/ABS(N18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P18=\"-\",P18=0,O18=\"-\",O18=0),\"-\",+(P18-O18)/ABS(O18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q18=\"-\",Q18=0,P18=\"-\",P18=0),\"-\",+(Q18-P18)/ABS(P18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R18=\"-\",R18=0,Q18=\"-\",Q18=0),\"-\",+(R18-Q18)/ABS(Q18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S18=\"-\",S18=0,R18=\"-\",R18=0),\"-\",+(S18-R18)/ABS(R18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T18=\"-\",T18=0,S18=\"-\",S18=0),\"-\",+(T18-S18)/ABS(S18))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM18=\"-\",AM18=0,AL18=\"-\",AL18=0),\"-\",+(AM18-AL18)/ABS(AL18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN18=\"-\",AN18=0,AM18=\"-\",AM18=0),\"-\",+(AN18-AM18)/ABS(AM18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO18=\"-\",AO18=0,AN18=\"-\",AN18=0),\"-\",+(AO18-AN18)/ABS(AN18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP18=\"-\",AP18=0,AO18=\"-\",AO18=0),\"-\",+(AP18-AO18)/ABS(AO18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ18=\"-\",AQ18=0,AP18=\"-\",AP18=0),\"-\",+(AQ18-AP18)/ABS(AP18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR18=\"-\",AR18=0,AQ18=\"-\",AQ18=0),\"-\",+(AR18-AQ18)/ABS(AQ18))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS18=\"-\",AS18=0,AR18=\"-\",AR18=0),\"-\",+(AS18-AR18)/ABS(AR18))","v":{"$error":"#N/A"}}]
["Tiempo de inventario","Days Inventory",{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C20:AF20,\"<> -\")),AVERAGEIF(C20:AF20,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB20:AF20,\"<> -\")),AVERAGEIF(AB20:AF20,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B20,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL20:AS20,\"<> -\")),AVERAGEIF(AL20:AS20,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D20=\"-\",D20=0,C20=\"-\",C20=0),\"-\",+(D20-C20)/ABS(C20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E20=\"-\",E20=0,D20=\"-\",D20=0),\"-\",+(E20-D20)/ABS(D20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F20=\"-\",F20=0,E20=\"-\",E20=0),\"-\",+(F20-E20)/ABS(E20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G20=\"-\",G20=0,F20=\"-\",F20=0),\"-\",+(G20-F20)/ABS(F20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H20=\"-\",H20=0,G20=\"-\",G20=0),\"-\",+(H20-G20)/ABS(G20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I20=\"-\",I20=0,H20=\"-\",H20=0),\"-\",+(I20-H20)/ABS(H20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J20=\"-\",J20=0,I20=\"-\",I20=0),\"-\",+(J20-I20)/ABS(I20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K20=\"-\",K20=0,J20=\"-\",J20=0),\"-\",+(K20-J20)/ABS(J20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L20=\"-\",L20=0,K20=\"-\",K20=0),\"-\",+(L20-K20)/ABS(K20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M20=\"-\",M20=0,L20=\"-\",L20=0),\"-\",+(M20-L20)/ABS(L20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N20=\"-\",N20=0,M20=\"-\",M20=0),\"-\",+(N20-M20)/ABS(M20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O20=\"-\",O20=0,N20=\"-\",N20=0),\"-\",+(O20-N20)/ABS(N20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P20=\"-\",P20=0,O20=\"-\",O20=0),\"-\",+(P20-O20)/ABS(O20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q20=\"-\",Q20=0,P20=\"-\",P20=0),\"-\",+(Q20-P20)/ABS(P20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R20=\"-\",R20=0,Q20=\"-\",Q20=0),\"-\",+(R20-Q20)/ABS(Q20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S20=\"-\",S20=0,R20=\"-\",R20=0),\"-\",+(S20-R20)/ABS(R20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T20=\"-\",T20=0,S20=\"-\",S20=0),\"-\",+(T20-S20)/ABS(S20))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM20=\"-\",AM20=0,AL20=\"-\",AL20=0),\"-\",+(AM20-AL20)/ABS(AL20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN20=\"-\",AN20=0,AM20=\"-\",AM20=0),\"-\",+(AN20-AM20)/ABS(AM20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO20=\"-\",AO20=0,AN20=\"-\",AN20=0),\"-\",+(AO20-AN20)/ABS(AN20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP20=\"-\",AP20=0,AO20=\"-\",AO20=0),\"-\",+(AP20-AO20)/ABS(AO20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ20=\"-\",AQ20=0,AP20=\"-\",AP20=0),\"-\",+(AQ20-AP20)/ABS(AP20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR20=\"-\",AR20=0,AQ20=\"-\",AQ20=0),\"-\",+(AR20-AQ20)/ABS(AQ20))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS20=\"-\",AS20=0,AR20=\"-\",AR20=0),\"-\",+(AS20-AR20)/ABS(AR20))","v":{"$error":"#N/A"}}]
["Ciclo de conversión de caja","Cash Conversion Cycle",{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C22:AF22,\"<> -\")),AVERAGEIF(C22:AF22,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB22:AF22,\"<> -\")),AVERAGEIF(AB22:AF22,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B22,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL22:AS22,\"<> -\")),AVERAGEIF(AL22:AS22,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D22=\"-\",D22=0,C22=\"-\",C22=0),\"-\",+(D22-C22)/ABS(C22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E22=\"-\",E22=0,D22=\"-\",D22=0),\"-\",+(E22-D22)/ABS(D22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F22=\"-\",F22=0,E22=\"-\",E22=0),\"-\",+(F22-E22)/ABS(E22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G22=\"-\",G22=0,F22=\"-\",F22=0),\"-\",+(G22-F22)/ABS(F22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H22=\"-\",H22=0,G22=\"-\",G22=0),\"-\",+(H22-G22)/ABS(G22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I22=\"-\",I22=0,H22=\"-\",H22=0),\"-\",+(I22-H22)/ABS(H22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J22=\"-\",J22=0,I22=\"-\",I22=0),\"-\",+(J22-I22)/ABS(I22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K22=\"-\",K22=0,J22=\"-\",J22=0),\"-\",+(K22-J22)/ABS(J22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L22=\"-\",L22=0,K22=\"-\",K22=0),\"-\",+(L22-K22)/ABS(K22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M22=\"-\",M22=0,L22=\"-\",L22=0),\"-\",+(M22-L22)/ABS(L22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N22=\"-\",N22=0,M22=\"-\",M22=0),\"-\",+(N22-M22)/ABS(M22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O22=\"-\",O22=0,N22=\"-\",N22=0),\"-\",+(O22-N22)/ABS(N22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P22=\"-\",P22=0,O22=\"-\",O22=0),\"-\",+(P22-O22)/ABS(O22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q22=\"-\",Q22=0,P22=\"-\",P22=0),\"-\",+(Q22-P22)/ABS(P22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R22=\"-\",R22=0,Q22=\"-\",Q22=0),\"-\",+(R22-Q22)/ABS(Q22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S22=\"-\",S22=0,R22=\"-\",R22=0),\"-\",+(S22-R22)/ABS(R22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T22=\"-\",T22=0,S22=\"-\",S22=0),\"-\",+(T22-S22)/ABS(S22))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM22=\"-\",AM22=0,AL22=\"-\",AL22=0),\"-\",+(AM22-AL22)/ABS(AL22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN22=\"-\",AN22=0,AM22=\"-\",AM22=0),\"-\",+(AN22-AM22)/ABS(AM22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO22=\"-\",AO22=0,AN22=\"-\",AN22=0),\"-\",+(AO22-AN22)/ABS(AN22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP22=\"-\",AP22=0,AO22=\"-\",AO22=0),\"-\",+(AP22-AO22)/ABS(AO22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ22=\"-\",AQ22=0,AP22=\"-\",AP22=0),\"-\",+(AQ22-AP22)/ABS(AP22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR22=\"-\",AR22=0,AQ22=\"-\",AQ22=0),\"-\",+(AR22-AQ22)/ABS(AQ22))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS22=\"-\",AS22=0,AR22=\"-\",AR22=0),\"-\",+(AS22-AR22)/ABS(AR22))","v":{"$error":"#N/A"}}]
["Rotación de inventario","Inventory Turnover",{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C24:AF24,\"<> -\")),AVERAGEIF(C24:AF24,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB24:AF24,\"<> -\")),AVERAGEIF(AB24:AF24,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B24,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL24:AS24,\"<> -\")),AVERAGEIF(AL24:AS24,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D24=\"-\",D24=0,C24=\"-\",C24=0),\"-\",+(D24-C24)/ABS(C24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E24=\"-\",E24=0,D24=\"-\",D24=0),\"-\",+(E24-D24)/ABS(D24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F24=\"-\",F24=0,E24=\"-\",E24=0),\"-\",+(F24-E24)/ABS(E24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G24=\"-\",G24=0,F24=\"-\",F24=0),\"-\",+(G24-F24)/ABS(F24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H24=\"-\",H24=0,G24=\"-\",G24=0),\"-\",+(H24-G24)/ABS(G24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I24=\"-\",I24=0,H24=\"-\",H24=0),\"-\",+(I24-H24)/ABS(H24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J24=\"-\",J24=0,I24=\"-\",I24=0),\"-\",+(J24-I24)/ABS(I24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K24=\"-\",K24=0,J24=\"-\",J24=0),\"-\",+(K24-J24)/ABS(J24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L24=\"-\",L24=0,K24=\"-\",K24=0),\"-\",+(L24-K24)/ABS(K24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M24=\"-\",M24=0,L24=\"-\",L24=0),\"-\",+(M24-L24)/ABS(L24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N24=\"-\",N24=0,M24=\"-\",M24=0),\"-\",+(N24-M24)/ABS(M24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O24=\"-\",O24=0,N24=\"-\",N24=0),\"-\",+(O24-N24)/ABS(N24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P24=\"-\",P24=0,O24=\"-\",O24=0),\"-\",+(P24-O24)/ABS(O24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q24=\"-\",Q24=0,P24=\"-\",P24=0),\"-\",+(Q24-P24)/ABS(P24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R24=\"-\",R24=0,Q24=\"-\",Q24=0),\"-\",+(R24-Q24)/ABS(Q24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S24=\"-\",S24=0,R24=\"-\",R24=0),\"-\",+(S24-R24)/ABS(R24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T24=\"-\",T24=0,S24=\"-\",S24=0),\"-\",+(T24-S24)/ABS(S24))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM24=\"-\",AM24=0,AL24=\"-\",AL24=0),\"-\",+(AM24-AL24)/ABS(AL24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN24=\"-\",AN24=0,AM24=\"-\",AM24=0),\"-\",+(AN24-AM24)/ABS(AM24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO24=\"-\",AO24=0,AN24=\"-\",AN24=0),\"-\",+(AO24-AN24)/ABS(AN24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP24=\"-\",AP24=0,AO24=\"-\",AO24=0),\"-\",+(AP24-AO24)/ABS(AO24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ24=\"-\",AQ24=0,AP24=\"-\",AP24=0),\"-\",+(AQ24-AP24)/ABS(AP24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR24=\"-\",AR24=0,AQ24=\"-\",AQ24=0),\"-\",+(AR24-AQ24)/ABS(AQ24))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS24=\"-\",AS24=0,AR24=\"-\",AR24=0),\"-\",+(AS24-AR24)/ABS(AR24))","v":{"$error":"#N/A"}}]
["Coste de ventas/Ingresos","COGS-to-Revenue",{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C26:AF26,\"<> -\")),AVERAGEIF(C26:AF26,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB26:AF26,\"<> -\")),AVERAGEIF(AB26:AF26,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B26,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL26:AS26,\"<> -\")),AVERAGEIF(AL26:AS26,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D26=\"-\",D26=0,C26=\"-\",C26=0),\"-\",+(D26-C26)/ABS(C26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E26=\"-\",E26=0,D26=\"-\",D26=0),\"-\",+(E26-D26)/ABS(D26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F26=\"-\",F26=0,E26=\"-\",E26=0),\"-\",+(F26-E26)/ABS(E26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G26=\"-\",G26=0,F26=\"-\",F26=0),\"-\",+(G26-F26)/ABS(F26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H26=\"-\",H26=0,G26=\"-\",G26=0),\"-\",+(H26-G26)/ABS(G26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I26=\"-\",I26=0,H26=\"-\",H26=0),\"-\",+(I26-H26)/ABS(H26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J26=\"-\",J26=0,I26=\"-\",I26=0),\"-\",+(J26-I26)/ABS(I26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K26=\"-\",K26=0,J26=\"-\",J26=0),\"-\",+(K26-J26)/ABS(J26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L26=\"-\",L26=0,K26=\"-\",K26=0),\"-\",+(L26-K26)/ABS(K26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M26=\"-\",M26=0,L26=\"-\",L26=0),\"-\",+(M26-L26)/ABS(L26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N26=\"-\",N26=0,M26=\"-\",M26=0),\"-\",+(N26-M26)/ABS(M26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O26=\"-\",O26=0,N26=\"-\",N26=0),\"-\",+(O26-N26)/ABS(N26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P26=\"-\",P26=0,O26=\"-\",O26=0),\"-\",+(P26-O26)/ABS(O26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q26=\"-\",Q26=0,P26=\"-\",P26=0),\"-\",+(Q26-P26)/ABS(P26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R26=\"-\",R26=0,Q26=\"-\",Q26=0),\"-\",+(R26-Q26)/ABS(Q26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S26=\"-\",S26=0,R26=\"-\",R26=0),\"-\",+(S26-R26)/ABS(R26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T26=\"-\",T26=0,S26=\"-\",S26=0),\"-\",+(T26-S26)/ABS(S26))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM26=\"-\",AM26=0,AL26=\"-\",AL26=0),\"-\",+(AM26-AL26)/ABS(AL26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN26=\"-\",AN26=0,AM26=\"-\",AM26=0),\"-\",+(AN26-AM26)/ABS(AM26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO26=\"-\",AO26=0,AN26=\"-\",AN26=0),\"-\",+(AO26-AN26)/ABS(AN26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP26=\"-\",AP26=0,AO26=\"-\",AO26=0),\"-\",+(AP26-AO26)/ABS(AO26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ26=\"-\",AQ26=0,AP26=\"-\",AP26=0),\"-\",+(AQ26-AP26)/ABS(AP26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR26=\"-\",AR26=0,AQ26=\"-\",AQ26=0),\"-\",+(AR26-AQ26)/ABS(AQ26))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS26=\"-\",AS26=0,AR26=\"-\",AR26=0),\"-\",+(AS26-AR26)/ABS(AR26))","v":{"$error":"#N/A"}}]
["Inventario/Ingresos","Inventory-to-Revenue",{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C28:AF28,\"<> -\")),AVERAGEIF(C28:AF28,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB28:AF28,\"<> -\")),AVERAGEIF(AB28:AF28,\"<> -\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,146,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B28,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL28:AS28,\"<> -\")),AVERAGEIF(AL28:AS28,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D28=\"-\",D28=0,C28=\"-\",C28=0),\"-\",+(D28-C28)/ABS(C28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(E28=\"-\",E28=0,D28=\"-\",D28=0),\"-\",+(E28-D28)/ABS(D28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(F28=\"-\",F28=0,E28=\"-\",E28=0),\"-\",+(F28-E28)/ABS(E28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(G28=\"-\",G28=0,F28=\"-\",F28=0),\"-\",+(G28-F28)/ABS(F28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(H28=\"-\",H28=0,G28=\"-\",G28=0),\"-\",+(H28-G28)/ABS(G28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(I28=\"-\",I28=0,H28=\"-\",H28=0),\"-\",+(I28-H28)/ABS(H28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(J28=\"-\",J28=0,I28=\"-\",I28=0),\"-\",+(J28-I28)/ABS(I28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(K28=\"-\",K28=0,J28=\"-\",J28=0),\"-\",+(K28-J28)/ABS(J28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(L28=\"-\",L28=0,K28=\"-\",K28=0),\"-\",+(L28-K28)/ABS(K28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(M28=\"-\",M28=0,L28=\"-\",L28=0),\"-\",+(M28-L28)/ABS(L28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(N28=\"-\",N28=0,M28=\"-\",M28=0),\"-\",+(N28-M28)/ABS(M28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(O28=\"-\",O28=0,N28=\"-\",N28=0),\"-\",+(O28-N28)/ABS(N28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(P28=\"-\",P28=0,O28=\"-\",O28=0),\"-\",+(P28-O28)/ABS(O28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(Q28=\"-\",Q28=0,P28=\"-\",P28=0),\"-\",+(Q28-P28)/ABS(P28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(R28=\"-\",R28=0,Q28=\"-\",Q28=0),\"-\",+(R28-Q28)/ABS(Q28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(S28=\"-\",S28=0,R28=\"-\",R28=0),\"-\",+(S28-R28)/ABS(R28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T28=\"-\",T28=0,S28=\"-\",S28=0),\"-\",+(T28-S28)/ABS(S28))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM28=\"-\",AM28=0,AL28=\"-\",AL28=0),\"-\",+(AM28-AL28)/ABS(AL28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AN28=\"-\",AN28=0,AM28=\"-\",AM28=0),\"-\",+(AN28-AM28)/ABS(AM28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AO28=\"-\",AO28=0,AN28=\"-\",AN28=0),\"-\",+(AO28-AN28)/ABS(AN28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AP28=\"-\",AP28=0,AO28=\"-\",AO28=0),\"-\",+(AP28-AO28)/ABS(AO28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AQ28=\"-\",AQ28=0,AP28=\"-\",AP28=0),\"-\",+(AQ28-AP28)/ABS(AP28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AR28=\"-\",AR28=0,AQ28=\"-\",AQ28=0),\"-\",+(AR28-AQ28)/ABS(AQ28))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AS28=\"-\",AS28=0,AR28=\"-\",AR28=0),\"-\",+(AS28-AR28)/ABS(AR28))","v":{"$error":"#N/A"}}]

{"sheet":"Normalización","index":4,"n_rows":41,"n_cols":46,"rows_kept":41,"cut":false,"hidden":false,"merged":[[22,2,22,3],[22,4,22,5],[22,6,22,7],[22,8,22,9]]}
[null,null,{"$f":"'Historical Financial'!B3","v":"Dec88"},{"$f":"'Historical Financial'!C3","v":"Dec89"},{"$f":"'Historical Financial'!D3","v":"Dec90"},{"$f":"'Historical Financial'!E3","v":"Dec91"},{"$f":"'Historical Financial'!F3","v":"Dec92"},{"$f":"'Historical Financial'!G3","v":"Dec93"},{"$f":"'Historical Financial'!H3","v":"Dec94"},{"$f":"'Historical Financial'!I3","v":"Dec95"},{"$f":"'Historical Financial'!J3","v":"Dec96"},{"$f":"'Historical Financial'!K3","v":"Dec97"},{"$f":"'Historical Financial'!L3","v":"Dec98"},{"$f":"'Historical Financial'!M3","v":"Dec99"},{"$f":"'Historical Financial'!N3","v":"Dec00"},{"$f":"'Historical Financial'!O3","v":"Dec01"},{"$f":"'Historical Financial'!P3","v":"Dec02"},{"$f":"'Historical Financial'!Q3","v":"Dec03"},{"$f":"'Historical Financial'!R3","v":"Dec04"},{"$f":"'Historical Financial'!S3","v":"Dec05"},{"$f":"'Historical Financial'!T3","v":"Dec06"},{"$f":"'Historical Financial'!U3","v":"Dec07"},{"$f":"'Historical Financial'!V3","v":"Dec08"},{"$f":"'Historical Financial'!W3","v":"Dec09"},{"$f":"'Historical Financial'!X3","v":"Dec10"},{"$f":"'Historical Financial'!Y3","v":"Dec11"},{"$f":"'Historical Financial'!Z3","v":"Dec12"},{"$f":"'Historical Financial'!AA3","v":"Dec13"},{"$f":"'Historical Financial'!AB3","v":"Dec14"},{"$f":"'Historical Financial'!AC3","v":"Dec15"},{"$f":"'Historical Financial'!AD3","v":"Dec16"},{"$f":"'Historical Financial'!AE3","v":"Dec17"},{"$f":"'Historical Financial'!AF3","v":"TTM/current"},"Media","5 años","Objetivo",null,null,{"$f":"'Historical Financial'!EQ$3","v":"Jun16"},{"$f":"'Historical Financial'!ER$3","v":"Sep16"},{"$f":"'Historical Financial'!ES$3","v":"Dec16"},{"$f":"'Historical Financial'!ET$3","v":"Mar17"},{"$f":"'Historical Financial'!EU$3","v":"Jun17"},{"$f":"'Historical Financial'!EV$3","v":"Sep17"},{"$f":"'Historical Financial'!EW$3","v":"Dec17"},"Media"]
["Margen Bruto","Gross Margin %",{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,14,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,17,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,21,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,24,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,25,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,26,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,27,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$AF,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(C2:AF2,\"<> -\")),AVERAGEIF(C2:AF2,\"<> -\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(AVERAGEIF(AB2:AF2,\"<> -\")),AVERAGEIF(AB2:AF2,\"<> -\"),\"-\")","v":"-"},null,null,null,{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,147,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,148,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,149,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,150,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,151,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,152,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B2,'Historical Financial'!$A:$EW,153,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(AVERAGEIF(AL2:AS2,\"<> -\")),AVERAGEIF(AL2:AS2,\"<> -\"),\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(OR(D2=\"-\",D2=0,C2=\"-\",C2=0),\"-\",+(D2-C2)/ABS(C2))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(S2=\"-\",S2=0,R2=\"-\",R2=0),\"-\",+(S2-R2)/ABS(R2))","v":{"$error":"#N/A"}},{"$f":"IF(OR(T2=\"-\",T2=0,S2=\"-\",S2=0),\"-\",+(T2-S2)/ABS(S2))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(OR(AM2=\"-\",AM2=0,AL2=\"-\",AL2=0),\"-\",+(AM2-AL2)/ABS(AL2))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Margen EBIT","Operating Margin %",{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,4,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,5,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,6,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,7,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,8,FALSE)","v":0},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,9,FALSE)","v":23.76},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,10,FALSE)","v":75.69},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,11,FALSE)","v":49.81},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,12,FALSE)","v":31.979999999999997},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,13,FALSE)","v":10.75},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,14,FALSE)","v":16.869999999999997},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,15,FALSE)","v":4.3499999999999996},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,16,FALSE)","v":16.16},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,17,FALSE)","v":18.89},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,18,FALSE)","v":10.91},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,19,FALSE)","v":11.25},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,20,FALSE)","v":13.13},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,21,FALSE)","v":17.05},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,22,FALSE)","v":7.03},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,23,FALSE)","v":10.27},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,24,FALSE)","v":13.99},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,25,FALSE)","v":10.66},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,26,FALSE)","v":13.69},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,27,FALSE)","v":15.809999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,28,FALSE)","v":14.45},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,29,FALSE)","v":16.619999999999997},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,30,FALSE)","v":14.64},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,31,FALSE)","v":8.6300000000000008},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$AF,32,FALSE)","v":8.6300000000000008},{"$f":"IF(ISNUMBER(AVERAGEIF(C4:AF4,\"<> -\")),AVERAGEIF(C4:AF4,\"<> -\"),\"-\")","v":14.212999999999999},{"$f":"IF(ISNUMBER(AVERAGEIF(AB4:AF4,\"<> -\")),AVERAGEIF(AB4:AF4,\"<> -\"),\"-\")","v":14.029999999999998},14,null,null,{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,147,FALSE)","v":13.209999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,148,FALSE)","v":17.5},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,149,FALSE)","v":15.53},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,150,FALSE)","v":8.36},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,151,FALSE)","v":10.119999999999999},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,152,FALSE)","v":8.89},{"$f":"VLOOKUP($B4,'Historical Financial'!$A:$EW,153,FALSE)","v":7.22},{"$f":"IF(ISNUMBER(AVERAGEIF(AL4:AS4,\"<> -\")),AVERAGEIF(AL4:AS4,\"<> -\"),\"-\")","v":11.547142857142857}]
[null,null,null,{"$f":"IF(OR(D4=\"-\",D4=0,C4=\"-\",C4=0),\"-\",+(D4-C4)/ABS(C4))","v":"-"},"-","-","-","-","-","-",2.1856060606060601,-0.34192099352622535,-0.35796024894599487,-0.66385240775484677,0.56930232558139515,-0.74214582098399529,2.7149425287356324,0.16893564356435645,{"$f":"IF(OR(S4=\"-\",S4=0,R4=\"-\",R4=0),\"-\",+(S4-R4)/ABS(R4))","v":-0.42244573848597144},{"$f":"IF(OR(T4=\"-\",T4=0,S4=\"-\",S4=0),\"-\",+(T4-S4)/ABS(S4))","v":3.116406966086158E-2},0.16711111111111118,0.29855293221629853,-0.58768328445747797,0.46088193456614496,0.36222005842259014,-0.23802716225875625,0.28424015009380854,0.15485756026296563,-8.6021505376344051E-2,0.15017301038062272,-0.11913357400722005,-0.41051912568306009,0,null,null,null,null,null,{"$f":"IF(OR(AM4=\"-\",AM4=0,AL4=\"-\",AL4=0),\"-\",+(AM4-AL4)/ABS(AL4))","v":"-"},{"$f":"IF(OR(AN4=\"-\",AN4=0,AM4=\"-\",AM4=0),\"-\",+(AN4-AM4)/ABS(AM4))","v":0.32475397426192287},{"$f":"IF(OR(AO4=\"-\",AO4=0,AN4=\"-\",AN4=0),\"-\",+(AO4-AN4)/ABS(AN4))","v":-0.11257142857142861},{"$f":"IF(OR(AP4=\"-\",AP4=0,AO4=\"-\",AO4=0),\"-\",+(AP4-AO4)/ABS(AO4))","v":-0.46168705730843529},{"$f":"IF(OR(AQ4=\"-\",AQ4=0,AP4=\"-\",AP4=0),\"-\",+(AQ4-AP4)/ABS(AP4))","v":0.21052631578947367},{"$f":"IF(OR(AR4=\"-\",AR4=0,AQ4=\"-\",AQ4=0),\"-\",+(AR4-AQ4)/ABS(AQ4))","v":-0.12154150197628447},{"$f":"IF(OR(AS4=\"-\",AS4=0,AR4=\"-\",AR4=0),\"-\",+(AS4-AR4)/ABS(AR4))","v":-0.18785151856018006}]
["Margen Neto","Net Margin %",{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,2,FALSE)","v":16.2},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,3,FALSE)","v":18.02},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,4,FALSE)","v":24.94},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,5,FALSE)","v":18.12},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,6,FALSE)","v":13.450000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,7,FALSE)","v":26.27},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,8,FALSE)","v":16.760000000000002},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,9,FALSE)","v":17.419999999999998},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,10,FALSE)","v":50.83},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,11,FALSE)","v":33.5},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,12,FALSE)","v":20.46},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,13,FALSE)","v":6.4799999999999995},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,14,FALSE)","v":9.8000000000000007},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,15,FALSE)","v":2.06},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,16,FALSE)","v":10.119999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,17,FALSE)","v":12.76},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,18,FALSE)","v":9.82},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,19,FALSE)","v":10.440000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,20,FALSE)","v":11.18},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,21,FALSE)","v":11.17},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,22,FALSE)","v":4.63},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,23,FALSE)","v":7.16},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,24,FALSE)","v":9.5200000000000014},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,25,FALSE)","v":7.1400000000000006},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,26,FALSE)","v":9.120000000000001},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,27,FALSE)","v":10.69},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,28,FALSE)","v":10.209999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,29,FALSE)","v":11.42},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,30,FALSE)","v":10.77},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,31,FALSE)","v":18.559999999999999},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$AF,32,FALSE)","v":18.559999999999999},{"$f":"IF(ISNUMBER(AVERAGEIF(C6:AF6,\"<> -\")),AVERAGEIF(C6:AF6,\"<> -\"),\"-\")","v":14.633999999999999},{"$f":"IF(ISNUMBER(AVERAGEIF(AB6:AF6,\"<> -\")),AVERAGEIF(AB6:AF6,\"<> -\"),\"-\")","v":12.330000000000002},12,null,null,{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,147,FALSE)","v":9.2200000000000006},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,148,FALSE)","v":12.23},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,149,FALSE)","v":10.77},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,150,FALSE)","v":6.23},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,151,FALSE)","v":7.41},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,152,FALSE)","v":6.72},{"$f":"VLOOKUP($B6,'Historical Financial'!$A:$EW,153,FALSE)","v":55.26},{"$f":"IF(ISNUMBER(AVERAGEIF(AL6:AS6,\"<> -\")),AVERAGEIF(AL6:AS6,\"<> -\"),\"-\")","v":15.405714285714286}]
[null,null,null,{"$f":"IF(OR(D6=\"-\",D6=0,C6=\"-\",C6=0),\"-\",+(D6-C6)/ABS(C6))","v":0.1123456790123457},0.38401775804661498,-0.27345629510825981,-0.25772626931567327,0.95315985130111502,-0.36200989722116478,3.9379474940333919E-2,1.9179104477611941,-0.3409403895337399,-0.38925373134328356,-0.68328445747800581,0.51234567901234584,-0.78979591836734686,3.9126213592233001,0.26086956521739141,{"$f":"IF(OR(S6=\"-\",S6=0,R6=\"-\",R6=0),\"-\",+(S6-R6)/ABS(R6))","v":-0.23040752351097174},{"$f":"IF(OR(T6=\"-\",T6=0,S6=\"-\",S6=0),\"-\",+(T6-S6)/ABS(S6))","v":6.3136456211812728E-2},7.0881226053639682E-2,-8.9445438282645677E-4,-0.58549686660698297,0.54643628509719233,0.32960893854748619,-0.25000000000000006,0.27731092436974791,0.17214912280701736,-4.4901777362020619E-2,0.11851126346718913,-5.6917688266199681E-2,0.72330547818012991,0,null,null,null,null,null,{"$f":"IF(OR(AM6=\"-\",AM6=0,AL6=\"-\",AL6=0),\"-\",+(AM6-AL6)/ABS(AL6))","v":"-"},{"$f":"IF(OR(AN6=\"-\",AN6=0,AM6=\"-\",AM6=0),\"-\",+(AN6-AM6)/ABS(AM6))","v":0.32646420824295008},{"$f":"IF(OR(AO6=\"-\",AO6=0,AN6=\"-\",AN6=0),\"-\",+(AO6-AN6)/ABS(AN6))","v":-0.11937857726901069},{"$f":"IF(OR(AP6=\"-\",AP6=0,AO6=\"-\",AO6=0),\"-\",+(AP6-AO6)/ABS(AO6))","v":-0.42154131847725157},{"$f":"IF(OR(AQ6=\"-\",AQ6=0,AP6=\"-\",AP6=0),\"-\",+(AQ6-AP6)/ABS(AP6))","v":0.18940609951845902},{"$f":"IF(OR(AR6=\"-\",AR6=0,AQ6=\"-\",AQ6=0),\"-\",+(AR6-AQ6)/ABS(AQ6))","v":-9.3117408906882637E-2},{"$f":"IF(OR(AS6=\"-\",AS6=0,AR6=\"-\",AR6=0),\"-\",+(AS6-AR6)/ABS(AR6))","v":7.2232142857142856}]
["Margen FCF","FCF Margin %",{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,4,FALSE)","v":33.07},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,5,FALSE)","v":22.58},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,6,FALSE)","v":28.96},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,7,FALSE)","v":27.73},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,8,FALSE)","v":28.15},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,9,FALSE)","v":24.72},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,10,FALSE)","v":-14.6},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,11,FALSE)","v":27.48},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,12,FALSE)","v":4.75},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,13,FALSE)","v":9.16},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,14,FALSE)","v":8.67},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,15,FALSE)","v":17.03},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,16,FALSE)","v":26.450000000000003},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,17,FALSE)","v":12.93},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,18,FALSE)","v":8.1100000000000012},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,19,FALSE)","v":8.8800000000000008},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,20,FALSE)","v":5.71},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,21,FALSE)","v":6.0699999999999994},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,22,FALSE)","v":4.74},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,23,FALSE)","v":9.7000000000000011},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,24,FALSE)","v":8.75},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,25,FALSE)","v":8.5500000000000007},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,26,FALSE)","v":6.88},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,27,FALSE)","v":9.120000000000001},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,28,FALSE)","v":8.64},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,29,FALSE)","v":7.3},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,30,FALSE)","v":8.76},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,31,FALSE)","v":14.069999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$AF,32,FALSE)","v":14.07},{"$f":"IF(ISNUMBER(AVERAGEIF(C8:AF8,\"<> -\")),AVERAGEIF(C8:AF8,\"<> -\"),\"-\")","v":12.411999999999999},{"$f":"IF(ISNUMBER(AVERAGEIF(AB8:AF8,\"<> -\")),AVERAGEIF(AB8:AF8,\"<> -\"),\"-\")","v":9.5779999999999994},10,null,null,{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,147,FALSE)","v":8.3099999999999987},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,148,FALSE)","v":11.129999999999999},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,149,FALSE)","v":6.7100000000000009},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,150,FALSE)","v":24.47},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,151,FALSE)","v":9.6100000000000012},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,152,FALSE)","v":12.57},{"$f":"VLOOKUP($B8,'Historical Financial'!$A:$EW,153,FALSE)","v":8.4599999999999991},{"$f":"IF(ISNUMBER(AVERAGEIF(AL8:AS8,\"<> -\")),AVERAGEIF(AL8:AS8,\"<> -\"),\"-\")","v":11.608571428571427}]
[null,null,null,{"$f":"IF(OR(D8=\"-\",D8=0,C8=\"-\",C8=0),\"-\",+(D8-C8)/ABS(C8))","v":"-"},"-",-0.31720592682189303,0.28255093002657233,-4.2472375690607751E-2,1.5146051208077826E-2,-0.12184724689165186,-1.5906148867313916,2.882191780821918,-0.82714701601164486,0.92842105263157892,-5.3493449781659409E-2,0.96424452133794714,0.55314151497357611,-0.51115311909262762,{"$f":"IF(OR(S8=\"-\",S8=0,R8=\"-\",R8=0),\"-\",+(S8-R8)/ABS(R8))","v":-0.37277648878576941},{"$f":"IF(OR(T8=\"-\",T8=0,S8=\"-\",S8=0),\"-\",+(T8-S8)/ABS(S8))","v":9.4944512946978976E-2},-0.35698198198198205,6.3047285464097977E-2,-0.21911037891268523,1.0464135021097047,-9.7938144329897003E-2,-2.2857142857142777E-2,-0.19532163742690067,0.3255813953488374,-5.263157894736846E-2,-0.15509259259259267,0.2,0.6061643835616437,1.2625137451316635E-16,null,null,null,null,null,{"$f":"IF(OR(AM8=\"-\",AM8=0,AL8=\"-\",AL8=0),\"-\",+(AM8-AL8)/ABS(AL8))","v":"-"},{"$f":"IF(OR(AN8=\"-\",AN8=0,AM8=\"-\",AM8=0),\"-\",+(AN8-AM8)/ABS(AM8))","v":0.33935018050541527},{"$f":"IF(OR(AO8=\"-\",AO8=0,AN8=\"-\",AN8=0),\"-\",+(AO8-AN8)/ABS(AN8))","v":-0.3971248876909253},{"$f":"IF(OR(AP8=\"-\",AP8=0,AO8=\"-\",AO8=0),\"-\",+(AP8-AO8)/ABS(AO8))","v":2.6467958271236953},{"$f":"IF(OR(AQ8=\"-\",AQ8=0,AP8=\"-\",AP8=0),\"-\",+(AQ8-AP8)/ABS(AP8))","v":-0.60727421332243559},{"$f":"IF(OR(AR8=\"-\",AR8=0,AQ8=\"-\",AQ8=0),\"-\",+(AR8-AQ8)/ABS(AQ8))","v":0.30801248699271577},{"$f":"IF(OR(AS8=\"-\",AS8=0,AR8=\"-\",AR8=0),\"-\",+(AS8-AR8)/ABS(AR8))","v":-0.32696897374701678}]
[]
[]
[null,null,{"$f":"'Historical Financial'!B3","v":"Dec88"},{"$f":"'Historical Financial'!C3","v":"Dec89"},{"$f":"'Historical Financial'!D3","v":"Dec90"},{"$f":"'Historical Financial'!E3","v":"Dec91"},{"$f":"'Historical Financial'!F3","v":"Dec92"},{"$f":"'Historical Financial'!G3","v":"Dec93"},{"$f":"'Historical Financial'!H3","v":"Dec94"},{"$f":"'Historical Financial'!I3","v":"Dec95"},{"$f":"'Historical Financial'!J3","v":"Dec96"},{"$f":"'Historical Financial'!K3","v":"Dec97"},{"$f":"'Historical Financial'!L3","v":"Dec98"},{"$f":"'Historical Financial'!M3","v":"Dec99"},{"$f":"'Historical Financial'!N3","v":"Dec00"},{"$f":"'Historical Financial'!O3","v":"Dec01"},{"$f":"'Historical Financial'!P3","v":"Dec02"},{"$f":"'Historical Financial'!Q3","v":"Dec03"},{"$f":"'Historical Financial'!R3","v":"Dec04"},{"$f":"'Historical Financial'!S3","v":"Dec05"},{"$f":"'Historical Financial'!T3","v":"Dec06"},{"$f":"'Historical Financial'!U3","v":"Dec07"},{"$f":"'Historical Financial'!V3","v":"Dec08"},{"$f":"'Historical Financial'!W3","v":"Dec09"},{"$f":"'Historical Financial'!X3","v":"Dec10"},{"$f":"'Historical Financial'!Y3","v":"Dec11"},{"$f":"'Historical Financial'!Z3","v":"Dec12"},{"$f":"'Historical Financial'!AA3","v":"Dec13"},{"$f":"'Historical Financial'!AB3","v":"Dec14"},{"$f":"'Historical Financial'!AC3","v":"Dec15"},{"$f":"'Historical Financial'!AD3","v":"Dec16"},{"$f":"'Historical Financial'!AE3","v":"Dec17"},{"$f":"'Historical Financial'!AF3","v":"TTM/current"},null,null,null,null,null,{"$f":"'Historical Financial'!EQ$3","v":"Jun16"},{"$f":"'Historical Financial'!ER$3","v":"Sep16"},{"$f":"'Historical Financial'!ES$3","v":"Dec16"},{"$f":"'Historical Financial'!ET$3","v":"Mar17"},{"$f":"'Historical Financial'!EU$3","v":"Jun17"},{"$f":"'Historical Financial'!EV$3","v":"Sep17"},{"$f":"'Historical Financial'!EW$3","v":"Dec17"},"Media"]
["Ventas","Revenue",{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,2,FALSE)","v":2464.9},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,3,FALSE)","v":2483.9},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,4,FALSE)","v":1580.1},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,5,FALSE)","v":2427.5},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,6,FALSE)","v":3029.3},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,7,FALSE)","v":2619.1999999999998},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,8,FALSE)","v":3300},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,9,FALSE)","v":4563.3},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,10,FALSE)","v":4896},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,11,FALSE)","v":5677},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,12,FALSE)","v":13832},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,13,FALSE)","v":24028},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,14,FALSE)","v":33976},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,15,FALSE)","v":38593},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,16,FALSE)","v":42353},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,17,FALSE)","v":63859},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,18,FALSE)","v":74382},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,19,FALSE)","v":81663},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,20,FALSE)","v":98539},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,21,FALSE)","v":118245},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,22,FALSE)","v":107786},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,23,FALSE)","v":112493},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,24,FALSE)","v":136185},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,25,FALSE)","v":143688},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,26,FALSE)","v":162463},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,27,FALSE)","v":182150},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,28,FALSE)","v":194699},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,29,FALSE)","v":210943},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,30,FALSE)","v":223604},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,31,FALSE)","v":242137},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$AF,32,FALSE)","v":242137},{"$f":"MediaCrecimiento($C13:$AF13)","v":0.17138237328604067},{"$f":"MediaCrecimiento($AA13:$AF13)","v":8.3081998776764143E-2},{"$f":"INDEX(C13:AF13,MATCH(TRUE,INDEX((C13:AF13<>\"-\"),0),0))","v":2464.9},null,null,{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$EW,147,FALSE)","v":54254},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$EW,148,FALSE)","v":58843},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$EW,149,FALSE)","v":58344},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$EW,150,FALSE)","v":65187},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$EW,151,FALSE)","v":57518},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$EW,152,FALSE)","v":60525},{"$f":"VLOOKUP($B13,'Historical Financial'!$A:$EW,153,FALSE)","v":58907},{"$f":"MediaCrecimiento($AL13:$AS13)","v":1.380833420337102E-2}]
[null,null,null,{"$f":"IF(OR(D13=\"-\",D13=0,C13=\"-\",C13=0),\"-\",+(D13-C13)/ABS(C13))","v":7.708223457341068E-3},-0.36386327952010955,0.53629517119169678,0.24790937178166847,-0.13537781005512836,0.25992669517409905,0.38281818181818189,7.2907764118072399E-2,0.15951797385620914,1.4364981504315659,0.73713128976286868,0.41401698018977862,0.13589004002825525,9.7426994532687272E-2,0.50777985030576345,{"$f":"IF(OR(S13=\"-\",S13=0,R13=\"-\",R13=0),\"-\",+(S13-R13)/ABS(R13))","v":0.16478491676975837},{"$f":"IF(OR(T13=\"-\",T13=0,S13=\"-\",S13=0),\"-\",+(T13-S13)/ABS(S13))","v":9.7886585464225212E-2},0.20665417630995678,0.19998173312089629,-8.8451942999704006E-2,4.3669864360863189E-2,0.21060866009440588,5.5094173367110914E-2,0.13066505205723511,0.1211783606113392,6.8893768871808952E-2,8.3431347875438502E-2,6.0020953527730243E-2,8.288313268098961E-2,0,null,null,null,null,null,{"$f":"IF(OR(AM13=\"-\",AM13=0,AL13=\"-\",AL13=0),\"-\",+(AM13-AL13)/ABS(AL13))","v":"-"},{"$f":"IF(OR(AN13=\"-\",AN13=0,AM13=\"-\",AM13=0),\"-\",+(AN13-AM13)/ABS(AM13))","v":8.4583625170494336E-2},{"$f":"IF(OR(AO13=\"-\",AO13=0,AN13=\"-\",AN13=0),\"-\",+(AO13-AN13)/ABS(AN13))","v":-8.4801930560984319E-3},{"$f":"IF(OR(AP13=\"-\",AP13=0,AO13=\"-\",AO13=0),\"-\",+(AP13-AO13)/ABS(AO13))","v":0.11728712464006581},{"$f":"IF(OR(AQ13=\"-\",AQ13=0,AP13=\"-\",AP13=0),\"-\",+(AQ13-AP13)/ABS(AP13))","v":-0.11764615644223542},{"$f":"IF(OR(AR13=\"-\",AR13=0,AQ13=\"-\",AQ13=0),\"-\",+(AR13-AQ13)/ABS(AQ13))","v":5.2279286484231025E-2},{"$f":"IF(OR(AS13=\"-\",AS13=0,AR13=\"-\",AR13=0),\"-\",+(AS13-AR13)/ABS(AR13))","v":-2.6732755059892605E-2}]
["OCF","Cash Flow from Operations",{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,4,FALSE)","v":522.6},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,5,FALSE)","v":709.2},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,6,FALSE)","v":997.2},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,7,FALSE)","v":726.2},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,8,FALSE)","v":929.1},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,9,FALSE)","v":1127.9000000000001},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,10,FALSE)","v":1260},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,11,FALSE)","v":2335},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,12,FALSE)","v":657},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,13,FALSE)","v":2200},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,14,FALSE)","v":2947},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,15,FALSE)","v":6574},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,16,FALSE)","v":11203},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,17,FALSE)","v":8257},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,18,FALSE)","v":7311},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,19,FALSE)","v":9446},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,20,FALSE)","v":10195},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,21,FALSE)","v":12550},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,22,FALSE)","v":11252},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,23,FALSE)","v":15846},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,24,FALSE)","v":17895},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,25,FALSE)","v":20476},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,26,FALSE)","v":20950},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,27,FALSE)","v":27704},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,28,FALSE)","v":32010},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,29,FALSE)","v":31491},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,30,FALSE)","v":32535},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,31,FALSE)","v":45776},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$AF,32,FALSE)","v":45776},null,null,null,null,null,{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$EW,147,FALSE)","v":7810},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$EW,148,FALSE)","v":9833},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$EW,149,FALSE)","v":7438},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$EW,150,FALSE)","v":18305},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$EW,151,FALSE)","v":8322},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$EW,152,FALSE)","v":10870},{"$f":"VLOOKUP($B15,'Historical Financial'!$A:$EW,153,FALSE)","v":8279}]
["Amort y deprec","Depreciation, Depletion and Amortization",{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,2,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,3,FALSE)","v":0},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,4,FALSE)","v":56.7},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,5,FALSE)","v":37.200000000000003},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,6,FALSE)","v":41.1},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,7,FALSE)","v":50.2},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,8,FALSE)","v":62.5},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,9,FALSE)","v":75.7},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,10,FALSE)","v":151},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,11,FALSE)","v":227},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,12,FALSE)","v":265},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,13,FALSE)","v":688},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,14,FALSE)","v":997},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,15,FALSE)","v":1076},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,16,FALSE)","v":811},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,17,FALSE)","v":520},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,18,FALSE)","v":941},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,19,FALSE)","v":982},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,20,FALSE)","v":2066},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,21,FALSE)","v":2407},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,22,FALSE)","v":2810},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,23,FALSE)","v":3127},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,24,FALSE)","v":4279},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,25,FALSE)","v":5492},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,26,FALSE)","v":6154},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,27,FALSE)","v":6508},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,28,FALSE)","v":7370},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,29,FALSE)","v":7779},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,30,FALSE)","v":8901},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,31,FALSE)","v":9188},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$AF,32,FALSE)","v":9188},null,null,null,null,null,{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,147,FALSE)","v":2234},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,148,FALSE)","v":2246},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,149,FALSE)","v":2296},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,150,FALSE)","v":2243},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,151,FALSE)","v":2296},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,152,FALSE)","v":2296},{"$f":"VLOOKUP($B16,'Historical Financial'!$A:$EW,153,FALSE)","v":2353}]
["FCF sin crecimiento",null,{"$f":"IF(OR(C16=\"-\",C16=\"-\"),\"-\",+C15-C16)","v":0},0,465.90000000000003,672,956.1,676,866.6,1052.2,1109,2108,392,1512,1950,5498,10392,{"$f":"IF(OR(R16=\"-\",R16=\"-\"),\"-\",+R15-R16)","v":7737},{"$f":"IF(OR(S16=\"-\",S16=\"-\"),\"-\",+S15-S16)","v":6370},8464,8129,10143,8442,12719,13616,14984,14796,21196,24640,23712,23634,36588,36588,null,null,null,null,null,{"$f":"IF(OR(AM16=\"-\",AM16=\"-\"),\"-\",+AM15-AM16)","v":5576},7587,5142,16062,6026,8574,5926]
["Margen FCF sin crec",null,{"$f":"IF(OR(C13=\"-\",C13=0,C17=\"-\",C17=0),\"-\",+C17/C13)","v":"-"},"-",0.29485475602809952,0.27682801235839338,0.31561746938236557,0.25809407452657301,0.26260606060606062,0.23057874783599588,0.22651143790849673,0.3713228818037696,2.8340080971659919E-2,6.2926585650074918E-2,5.73934542029668E-2,0.142461068069339,0.24536632588010293,0.12115755022784572,8.5638998682476944E-2,0.10364546979660311,8.2495255685566121E-2,8.5779525561334516E-2,7.8321859981815817E-2,0.1130648129216929,9.9981642618496902E-2,0.10428149880296197,9.1073044323938368E-2,0.11636563272028548,{"$f":"IF(OR(AC13=\"-\",AC13=0,AC17=\"-\",AC17=0),\"-\",+AC17/AC13)","v":0.12655432231290351},{"$f":"IF(OR(AD13=\"-\",AD13=0,AD17=\"-\",AD17=0),\"-\",+AD17/AD13)","v":0.11240951347046359},0.10569578361746659,0.1511045399918228,0.1511045399918228,{"$f":"IF(ISNUMBER(AVERAGEIF(C18:AF18,\"<> -\")),AVERAGEIF(C18:AF18,\"<> -\"),\"-\")","v":0.15537394306927046},{"$f":"IF(ISNUMBER(AVERAGEIF(AB18:AF18,\"<> -\")),AVERAGEIF(AB18:AF18,\"<> -\"),\"-\")","v":0.12242595842258838},0.12,null,{"$f":"IF(OR(AL13=\"-\",AL13=0,AL17=\"-\",AL17=0),\"-\",+AL17/AL13)","v":"-"},{"$f":"IF(OR(AM13=\"-\",AM13=0,AM17=\"-\",AM17=0),\"-\",+AM17/AM13)","v":0.10277583219670439},{"$f":"IF(OR(AN13=\"-\",AN13=0,AN17=\"-\",AN17=0),\"-\",+AN17/AN13)","v":0.12893632207739239},{"$f":"IF(OR(AO13=\"-\",AO13=0,AO17=\"-\",AO17=0),\"-\",+AO17/AO13)","v":8.8132455779514604E-2},{"$f":"IF(OR(AP13=\"-\",AP13=0,AP17=\"-\",AP17=0),\"-\",+AP17/AP13)","v":0.24639882185098255},{"$f":"IF(OR(AQ13=\"-\",AQ13=0,AQ17=\"-\",AQ17=0),\"-\",+AQ17/AQ13)","v":0.10476720331026809},{"$f":"IF(OR(AR13=\"-\",AR13=0,AR17=\"-\",AR17=0),\"-\",+AR17/AR13)","v":0.14166047087980174},{"$f":"IF(OR(AS13=\"-\",AS13=0,AS17=\"-\",AS17=0),\"-\",+AS17/AS13)","v":0.10059924966472575},{"$f":"IF(ISNUMBER(AVERAGEIF(AL18:AS18,\"<> -\")),AVERAGEIF(AL18:AS18,\"<> -\"),\"-\")","v":0.1304671936799128}]
[null,null,null,{"$f":"IF(OR(D18=\"-\",C18=\"-\"),\"-\",+(D18-C18)/ABS(C18))","v":"-"},"-",-6.1137706959653704E-2,0.14012114125847097,-0.18225668866923164,1.7481943697328313E-2,-0.12195953397324444,-1.7639569846185973E-2,0.6393118388739909,-0.92367806466977542,1.2204095222240718,-8.7929948684599107E-2,1.4821832044737755,0.72233950794667379,-0.50621769391840354,{"$f":"IF(OR(S18=\"-\",R18=\"-\"),\"-\",+(S18-R18)/ABS(R18))","v":-0.29316003401004326},{"$f":"IF(OR(T18=\"-\",S18=\"-\"),\"-\",+(T18-S18)/ABS(S18))","v":0.21026017808648859},{"$f":"IF(OR(U18=\"-\",T18=\"-\"),\"-\",+(U18-T18)/ABS(T18))","v":-0.20406308305170293},{"$f":"IF(OR(V18=\"-\",U18=\"-\"),\"-\",+(V18-U18)/ABS(U18))","v":3.9811621268094705E-2},{"$f":"IF(OR(W18=\"-\",V18=\"-\"),\"-\",+(W18-V18)/ABS(V18))","v":-8.6939925707402999E-2},{"$f":"IF(OR(X18=\"-\",W18=\"-\"),\"-\",+(X18-W18)/ABS(W18))","v":0.44359203098526317},{"$f":"IF(OR(Y18=\"-\",X18=\"-\"),\"-\",+(Y18-X18)/ABS(X18))","v":-0.11571389864906265},{"$f":"IF(OR(Z18=\"-\",Y18=\"-\"),\"-\",+(Z18-Y18)/ABS(Y18))","v":4.3006456703978846E-2},{"$f":"IF(OR(AA18=\"-\",Z18=\"-\"),\"-\",+(AA18-Z18)/ABS(Z18))","v":-0.12666153278042871},{"$f":"IF(OR(AB18=\"-\",AA18=\"-\"),\"-\",+(AB18-AA18)/ABS(AA18))","v":0.2777176121002799},{"$f":"IF(OR(AC18=\"-\",AB18=\"-\"),\"-\",+(AC18-AB18)/ABS(AB18))","v":8.7557549032618101E-2},{"$f":"IF(OR(AD18=\"-\",AC18=\"-\"),\"-\",+(AD18-AC18)/ABS(AC18))","v":-0.11176867438369358},{"$f":"IF(OR(AE18=\"-\",AD18=\"-\"),\"-\",+(AE18-AD18)/ABS(AD18))","v":-5.972563749918796E-2},{"$f":"IF(OR(AF18=\"-\",AE18=\"-\"),\"-\",+(AF18-AE18)/ABS(AE18))","v":0.42961748160834162},{"$f":"IF(OR(AG18=\"-\",AF18=\"-\"),\"-\",+(AG18-AF18)/ABS(AF18))","v":0}]
[]
["Ventas",null,{"$f":"+AG13","v":242137},{"$f":"+C21/$C$29","v":98.130894147494018}]
[]
[null,null,"Normalizado Media",null,"Normalizado 5 años",null,"Actual (TTM)",null,"Objetivo"]
[null,null,"Total","/acción","Total","/acción","Total","/acción","Total","/acción"]
["BPA",null,{"$f":"+C21*AH6/100","v":35434.328579999994},{"$f":"+C25/$C$29","v":14.360475049544272},{"$f":"+$C$21*AI6/100","v":29855.492100000003},{"$f":"+E25/$C$29","v":12.099539248386014},{"$f":"+AG6*C21/100","v":44940.627199999995},{"$f":"+G25/$C$29","v":18.213093953774887},{"$f":"+C21*AJ6/100","v":29056.44},{"$f":"+I25/$C$29","v":11.775707297699283}]
["FCF",null,{"$f":"+C21*AH8/100","v":30054.044439999998},{"$f":"+C26/$C$29","v":12.180006581586957},{"$f":"+$C$21*AI8/100","v":23191.881859999998},{"$f":"+E26/$C$29","v":9.398977041446976},{"$f":"+AG8*C21/100","v":34068.675900000002},{"$f":"+G26/$C$29","v":13.80701680655241},{"$f":"+C21*AJ8/100","v":24213.7},{"$f":"+I26/$C$29","v":9.8130894147494026}]
["FCF sin crec",null,{"$f":"+C21*AH18","v":37621.78045296394},{"$f":"+C27/$C$29","v":15.246983960609342},{"$f":"+$C$21*AI18","v":29643.854294570283},{"$f":"+E27/$C$29","v":12.013768766872525},{"$f":"+AG18*C21","v":36588},{"$f":"+G27/$C$29","v":14.828023619143341},{"$f":"+AJ18*C21","v":29056.44},11.775707297699283]
["EBIT ",null,{"$f":"+C21*AH4/100","v":34414.931810000002},{"$f":"+C28/$C$29","v":13.947343985183325},{"$f":"+$C$21*AI4/100","v":33971.821099999994},{"$f":"+E28/$C$29","v":13.767764448893409},{"$f":"+AG4*C21/100","v":20896.423100000004},{"$f":"+G28/$C$29","v":8.4686961649287351},{"$f":"+AJ4*C21/100","v":33899.18},13.738325180649163]
["Nº acc",null,{"$f":"+Crecimiento!AG18","v":2467.4899999999998}]
[]
["Cotización",null,197.96]
["Capitalización (Millones)",null,{"$f":"IF(MID($G$32,LEN($G$32),LEN($G$32))=\"B\",IF($J$32=\"Comas\",VALUE(SUBSTITUTE(MID($G$32,1,LEN($G$32)-2),\".\",\",\"))*1000,VALUE(MID($G$32,1,LEN($G$32)-2))*1000),IF($J$32=\"Comas\",ROUND(VALUE(SUBSTITUTE(MID($G$32,1,LEN($G$32)-2),\".\",\",\")),0),ROUND(MID($G$32,1,LEN($G$32)-2),0)))","v":482990},{"$f":"+C32/$C$29","v":195.74142144446381},null,"Gurufocus:","482.99 B","Separador de decimales:",null,"Puntos"]
["Caja Neta",null,{"$f":"-'Salud Financiera'!AG23","v":{"$error":"#N/A"}},{"$f":"+C33/$C$29","v":{"$error":"#N/A"}}]
["EV",null,{"$f":"+C32-C33","v":{"$error":"#N/A"}},{"$f":"+C34/$C$29","v":{"$error":"#N/A"}}]
[]
["Ratios",null,"Media","5 años","Actual","Objetivo"]
["PER",null,{"$f":"+$C$32/C25","v":13.630567287582569},{"$f":"+$C$32/E25","v":16.177592999714783},{"$f":"+$C$32/G25","v":10.747291039142418},{"$f":"+$C$32/I25","v":16.62247680720694}]
["EV/EBIT",null,{"$f":"+$C$34/C28","v":{"$error":"#N/A"}},{"$f":"+$C$34/E28","v":{"$error":"#N/A"}},{"$f":"+$C$34/G28","v":{"$error":"#N/A"}},{"$f":"+$C$34/I28","v":{"$error":"#N/A"}}]
["P/FCF",null,{"$f":"+$C$32/C27","v":12.838042064592104},{"$f":"+$C$32/E27","v":16.293090473341952},{"$f":"+$C$32/G27","v":13.200776210779491},{"$f":"+$C$32/I27","v":16.62247680720694}]
["FCF/EV",null,{"$f":"+C27/$C$34","v":{"$error":"#N/A"}},{"$f":"+E27/$C$34","v":{"$error":"#N/A"}},{"$f":"+G27/$C$34","v":{"$error":"#N/A"}},{"$f":"+I27/$C$34","v":{"$error":"#N/A"}}]
["EV/FCF",null,{"$f":"1/C40","v":{"$error":"#N/A"}},{"$f":"1/D40","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Resumen","index":5,"n_rows":19,"n_cols":10,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Crecimiento","Actual","Media","5 años",null,"Márgenes","Actual","Media","5 años","Objetivo"]
["Ingresos/acc",{"$f":"+Crecimiento!AF3","v":8.2373957919809435E-2},{"$f":"+Crecimiento!AH2","v":0.156907624293948},{"$f":"+Crecimiento!AI2","v":8.3962041899946271E-2},null,"Bruto",{"$f":"+Normalización!AG2","v":{"$error":"#N/A"}},{"$f":"+Normalización!AH2","v":"-"},{"$f":"+Normalización!AI2","v":"-"},{"$f":"+Normalización!AJ2","v":0}]
["EBITDA/acc",{"$f":"+Crecimiento!AF5","v":-0.16636334439567493},{"$f":"+Crecimiento!AH4","v":0.20603987154469716},{"$f":"+Crecimiento!AI4","v":4.3789631655578809E-2},null,"EBIT",{"$f":"+Normalización!AG4","v":8.6300000000000008},{"$f":"+Normalización!AH4","v":14.212999999999999},{"$f":"+Normalización!AI4","v":14.029999999999998},{"$f":"+Normalización!AJ4","v":14}]
["EBIT/acc",{"$f":"+Crecimiento!AF7","v":-0.21377388535031847},{"$f":"+Crecimiento!AH6","v":0.21195903680092787},{"$f":"+Crecimiento!AI6","v":3.2781594309562623E-2},null,"Neto",{"$f":"+Normalización!AG6","v":18.559999999999999},{"$f":"+Normalización!AH6","v":14.633999999999999},{"$f":"+Normalización!AI6","v":12.330000000000002},{"$f":"+Normalización!AJ6","v":12}]
["BPA",{"$f":"+Crecimiento!AF9","v":0.86592235993034916},{"$f":"+Crecimiento!AH8","v":0.16237013738246264},{"$f":"+Crecimiento!AI8","v":0.24934545354919724},null,"FCF",{"$f":"+Normalización!AG8","v":14.07},{"$f":"+Normalización!AH8","v":12.411999999999999},{"$f":"+Normalización!AI8","v":9.5779999999999994},{"$f":"+Normalización!AJ8","v":10}]
["FCF/acc",{"$f":"+Crecimiento!AF11","v":0.73907568316332961},{"$f":"+Crecimiento!AH10","v":0.15181366258568652},{"$f":"+Crecimiento!AI10","v":0.25073388951684095},null,"FCF sin crecimiento",{"$f":"+Normalización!AG18","v":0.1511045399918228},{"$f":"+Normalización!AH18","v":0.15537394306927046},{"$f":"+Normalización!AI18","v":0.12242595842258838},{"$f":"+Normalización!AJ18","v":0.12}]
["Nº Acciones",{"$f":"+Crecimiento!AF19","v":3.2029450877362218E-4},{"$f":"+Crecimiento!AH18","v":1.2538980948383127E-2},{"$f":"+Crecimiento!AI18","v":2.3118482653905481E-4}]
[null,null,null,null,null,"Valoración","Actual","Media","5 años","Objetivo"]
["Salud Financiera","Actual","Media","5 años",null,"PER",{"$f":"+Normalización!D37","v":16.177592999714783},{"$f":"+Normalización!E37","v":10.747291039142418},{"$f":"+Normalización!C37","v":13.630567287582569},{"$f":"+Normalización!F37","v":16.62247680720694}]
["Current Ratio",{"$f":"+'Salud Financiera'!AG13","v":{"$error":"#N/A"}},{"$f":"+'Salud Financiera'!AH13","v":"-"},{"$f":"+'Salud Financiera'!AI13","v":"-"},null,"EV/EBIT",{"$f":"+Normalización!D38","v":{"$error":"#N/A"}},{"$f":"+Normalización!E38","v":{"$error":"#N/A"}},{"$f":"+Normalización!C38","v":{"$error":"#N/A"}},{"$f":"+Normalización!F38","v":{"$error":"#N/A"}}]
["Quick Ratio",{"$f":"+'Salud Financiera'!AG15","v":{"$error":"#N/A"}},{"$f":"+'Salud Financiera'!AH15","v":"-"},{"$f":"+'Salud Financiera'!AI15","v":"-"},null,"P/FCF",{"$f":"+Normalización!D39","v":16.293090473341952},{"$f":"+Normalización!E39","v":13.200776210779491},{"$f":"+Normalización!C39","v":12.838042064592104},{"$f":"+Normalización!F39","v":16.62247680720694}]
["Deuda Neta/EBITDA",{"$f":"+'Salud Financiera'!AG27","v":{"$error":"#N/A"}},{"$f":"+'Salud Financiera'!AH27","v":"-"},{"$f":"+'Salud Financiera'!AI27","v":"-"},null,"FCF/EV",{"$f":"+Normalización!D40","v":{"$error":"#N/A"}},{"$f":"+Normalización!E40","v":{"$error":"#N/A"}},{"$f":"+Normalización!C40","v":{"$error":"#N/A"}},{"$f":"+Normalización!F40","v":{"$error":"#N/A"}}]
["Deuda/Activos",{"$f":"+'Salud Financiera'!AG29","v":0.50391898532249912},{"$f":"+'Salud Financiera'!AH29","v":0.53266893384247505},{"$f":"+'Salud Financiera'!AI29","v":0.53451460425052999},null,"EV/FCF",{"$f":"+Normalización!D41","v":{"$error":"#N/A"}},{"$f":"+Normalización!E41","v":{"$error":"#N/A"}},{"$f":"+Normalización!C41","v":{"$error":"#N/A"}},{"$f":"+Normalización!F41","v":{"$error":"#N/A"}}]
["% Intereses",{"$f":"+'Salud Financiera'!AG19","v":5.27},{"$f":"+'Salud Financiera'!AH19","v":5.8140000000000009},{"$f":"+'Salud Financiera'!AI19","v":4.3499999999999996}]
[]
["Rentabilidad","Actual","Media","5 años"]
["ROA",{"$f":"+'Rentabilidad y Eficiencia'!AG2","v":6.76},{"$f":"+'Rentabilidad y Eficiencia'!AH2","v":3.5103333333333335},{"$f":"+'Rentabilidad y Eficiencia'!AI2","v":4.7120000000000006}]
["ROE",{"$f":"+'Rentabilidad y Eficiencia'!AG10","v":14.67},{"$f":"+'Rentabilidad y Eficiencia'!AH10","v":7.51},{"$f":"+'Rentabilidad y Eficiencia'!AI10","v":10.209999999999999}]
["ROIC",{"$f":"+'Rentabilidad y Eficiencia'!AG12","v":10.89},{"$f":"+'Rentabilidad y Eficiencia'!AH12","v":6.2539999999999996},{"$f":"+'Rentabilidad y Eficiencia'!AI12","v":9.3279999999999994}]

{"sheet":"Valoración","index":6,"n_rows":23,"n_cols":4,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Valoración actual"]
["P/BV","Valor"]
[1,{"$f":"+Crecimiento!$AG$12*A3","v":141.167}]
[1.1000000000000001,{"$f":"+Crecimiento!$AG$12*A4","v":155.28370000000001}]
[1.2,{"$f":"+Crecimiento!$AG$12*A5","v":169.40039999999999}]
[1.3,{"$f":"+Crecimiento!$AG$12*A6","v":183.5171}]
[1.4,{"$f":"+Crecimiento!$AG$12*A7","v":197.63379999999998}]
[1.5,{"$f":"+Crecimiento!$AG$12*A8","v":211.75049999999999}]
[1.6,{"$f":"+Crecimiento!$AG$12*A9","v":225.86720000000003}]
[1.7,{"$f":"+Crecimiento!$AG$12*A10","v":239.98390000000001}]
[1.8,{"$f":"+Crecimiento!$AG$12*A11","v":254.10060000000001}]
[1.9,{"$f":"+Crecimiento!$AG$12*A12","v":268.21729999999997}]
[]
[]
["Valoración 2023"]
[null,"Pesimista","Moderado","Optimista"]
["BV Actual",141.16999999999999,141.16999999999999,141.16999999999999]
["Crecimiento BV",0.06,0.09,0.12]
["BV 2023",{"$f":"+B17*(1+B18)^5","v":188.91730478979204},{"$f":"+C17*(1+C18)^5","v":217.20754371323304},248.78977541734406]
["Ratio P/BV ",1.4,1.55,1.7]
["Valoración 2023",{"$f":"+B19*B20","v":264.48422670570886},{"$f":"+C19*C20","v":336.67169275551123},422.94261820948492]
["Precio acutal",196.5,196.5,196.5]
["Rentabilidad Anualizada",{"$f":"+(B21/B22)^(1/5)-1","v":6.1224931578221842E-2},{"$f":"+(C21/C22)^(1/5)-1","v":0.11370151277061402},0.16569190061997818]

{"sheet":"Historical Financial","index":7,"n_rows":187,"n_cols":153,"rows_kept":187,"cut":false,"hidden":false,"merged":[[0,0,0,3],[0,5,0,7],[1,1,1,31],[1,33,1,60]]}
["NYSE:BRK.B - Berkshire Hathaway Inc",null,null,null,null,"Financial Statement Template:",null,null,"Insurance",null,null,null,null,null,null,"Change log: For latest financial page display change, please click GuruFocus 30-Y Financials Page Item Changes.  Jan. 4, 2017: Add 'Dividend Yield %' under 'Shiller PE Ratio' in 'Valuation Ratios' section.   Sep. 26, 2016: Add 'Scaled Net Operating Assets' under 'Beneish M-Score' in 'Valuation and Quality' section.   Aug. 10, 2016: Change 'LT Debt to Total Asset' to 'Total Debt to Total Asset'.   Jul. 29, 2016: Add 'Effective Interest Rate on Debt %' below 'Weighted Average Cost Of Capital (WACC) %'.   Jul. 18, 2016: Change 'Long-Term Debt' name to 'Long-Term Debt & Capital Lease Obligation'. Add 'Long-Term Debt' above 'Long-Term Debt & Capital Lease Obligation'. Move 'Capital Lease Obligation' in between 'Long-Term Debt' and 'Long-Term Debt & Capital Lease Obligation'.  May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies.   May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'.  Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'.   Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income).   Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'.   Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'.   Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'.  "]
[null,"Annual Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quarterly Data"]
["Fiscal Period","Dec88","Dec89","Dec90","Dec91","Dec92","Dec93","Dec94","Dec95","Dec96","Dec97","Dec98","Dec99","Dec00","Dec01","Dec02","Dec03","Dec04","Dec05","Dec06","Dec07","Dec08","Dec09","Dec10","Dec11","Dec12","Dec13","Dec14","Dec15","Dec16","Dec17","TTM/current","\t","Mar88","Jun88","Sep88","Dec88","Mar89","Jun89","Sep89","Dec89","Mar90","Jun90","Sep90","Dec90","Mar91","Jun91","Sep91","Dec91","Mar92","Jun92","Sep92","Dec92","Mar93","Jun93","Sep93","Dec93","Mar94","Jun94","Sep94","Dec94","Mar95","Jun95","Sep95","Dec95","Mar96","Jun96","Sep96","Dec96","Mar97","Jun97","Sep97","Dec97","Mar98","Jun98","Sep98","Dec98","Mar99","Jun99","Sep99","Dec99","Mar00","Jun00","Sep00","Dec00","Mar01","Jun01","Sep01","Dec01","Mar02","Jun02","Sep02","Dec02","Mar03","Jun03","Sep03","Dec03","Mar04","Jun04","Sep04","Dec04","Mar05","Jun05","Sep05","Dec05","Mar06","Jun06","Sep06","Dec06","Mar07","Jun07","Sep07","Dec07","Mar08","Jun08","Sep08","Dec08","Mar09","Jun09","Sep09","Dec09","Mar10","Jun10","Sep10","Dec10","Mar11","Jun11","Sep11","Dec11","Mar12","Jun12","Sep12","Dec12","Mar13","Jun13","Sep13","Dec13","Mar14","Jun14","Sep14","Dec14","Mar15","Jun15","Sep15","Dec15","Mar16","Jun16","Sep16","Dec16","Mar17","Jun17","Sep17","Dec17"]
["Revenue per Share",1.4330000000000001,1.4430000000000001,0.91900000000000004,1.413,1.7609999999999999,1.482,1.8680000000000001,2.5630000000000002,2.7080000000000002,3.069,7.3689999999999998,10.541,14.872999999999999,16.861000000000001,18.414999999999999,27.727,32.247999999999998,35.356999999999999,42.607999999999997,50.997999999999998,46.390999999999998,48.347000000000001,55.506999999999998,58.06,65.59,73.882000000000005,78.98,85.582999999999998,90.683999999999997,98.153999999999996,98.151999999999987,"\t\t",0.373,0.33500000000000002,0.34,0.38500000000000001,0.40799999999999997,0.32800000000000001,0.34699999999999998,0.36,0.22800000000000001,0.221,0.22500000000000001,0.20699999999999999,0.45200000000000001,0.45200000000000001,0.45200000000000001,5.7000000000000002E-2,0.372,0.38200000000000001,0.47099999999999997,0.53700000000000003,0.42,0.40699999999999997,0.43,0.23699999999999999,0.53,0.504,0.46500000000000002,0.37,0.53400000000000003,0.56599999999999995,0.61799999999999999,0.83399999999999996,2.3119999999999998,1.06,1.1100000000000001,-1.7270000000000001,1.123,0.79700000000000004,1.282,-0.59899999999999998,1.7869999999999999,2.1139999999999999,1.5589999999999999,1.9079999999999999,2.39,2.3959999999999999,3.093,2.661,2.8380000000000001,2.8719999999999999,3.6859999999999999,5.47,3.5529999999999999,2.6469999999999998,2.319,9.6920000000000002,4.03,4.2969999999999997,2.5430000000000001,11.077,4.9409999999999998,6.2519999999999998,7.9160000000000004,8.6140000000000008,7.4530000000000003,7.8019999999999996,8.3109999999999999,8.6780000000000008,7.6379999999999999,7.8490000000000002,8.8889999999999993,10.977,9.8480000000000008,10.459,10.962999999999999,11.336,14.224,11.798999999999999,12.898,12.079000000000001,10.839,12.952,12.016999999999999,10.582000000000001,9.8030000000000008,12.72,12.848000000000001,12.974,13.356,12.834,14.678000000000001,14.628,13.637,15.473000000000001,13.621,15.327999999999999,15.404,15.56,16.564,18.062999999999999,17.797999999999998,18.128,18.876000000000001,19.079999999999998,18.431000000000001,20.175000000000001,20.78,19.593,19.738,20.841999999999999,23.931000000000001,21.071000000000002,21.158999999999999,22.004000000000001,23.863,23.655000000000001,26.427,23.315999999999999,24.533999999999999,23.875]
["EBITDA per Share",0,0,9.9000000000000005E-2,9.2999999999999999E-2,9.6000000000000002E-2,7.3999999999999996E-2,6.9000000000000006E-2,0.68500000000000005,2.1890000000000001,1.712,2.4980000000000002,1.4350000000000001,2.9449999999999998,1.1559999999999999,3.4660000000000002,5.65,5.4619999999999997,6.2759999999999998,8.8930000000000007,10.557,5.3140000000000001,7.165,10.552,9.4830000000000005,12.57,15.456,15.71,18.760000000000002,18.681999999999999,15.574,15.574000000000002,"\t\t",0,0,0,0,0,0,0,0,1.4999999999999999E-2,1.6E-2,1.7999999999999999E-2,1.4E-2,0,0,0,0,2.1999999999999999E-2,0,1.7000000000000001E-2,1.9E-2,0,1.0999999999999999E-2,1.2E-2,1.2E-2,1.4E-2,1.2999999999999999E-2,1.2999999999999999E-2,-5.0000000000000001E-3,0.109,0.01,0.154,0.23,1.4510000000000001,0.16900000000000001,0.224,0.30299999999999999,0.24199999999999999,0.24099999999999999,0.318,0.83299999999999996,0.61199999999999999,1.002,0.32300000000000001,0.48299999999999998,0.45300000000000001,0.44600000000000001,0.36099999999999999,8.3000000000000004E-2,0.64,0.55700000000000005,0.67300000000000004,0.95099999999999996,0.50600000000000001,0,0,0,0.625,0.69399999999999995,0,0,1.165,1.502,1.1639999999999999,1.593,1.099,0.93600000000000005,0.82599999999999996,2.1920000000000002,0.92700000000000005,1.0169999999999999,0.44500000000000001,3.4609999999999999,1.72,1.7509999999999999,2.0590000000000002,2.4700000000000002,1.96,2.2799999999999998,3.157,2.121,0.83099999999999996,2.1360000000000001,0.86799999999999999,0.27,-0.55800000000000005,2.6120000000000001,2.6259999999999999,2.4820000000000002,2.754,1.8919999999999999,2.548,3.3620000000000001,1.629,2.8570000000000002,2.089,2.9079999999999999,2.7759999999999998,2.6549999999999998,3.1970000000000001,3.9420000000000002,3.8879999999999999,3.7309999999999999,3.9340000000000002,3.903,3.7109999999999999,4.6829999999999998,3.8239999999999998,3.492,4.2169999999999996,3.552,6.867,4.1239999999999997,3.9569999999999999,4.1909999999999998,5.6020000000000003,4.9320000000000004,3.6480000000000001,4.0229999999999997,3.7130000000000001,4.1900000000000004]
["EBIT per Share",0,0,6.6000000000000003E-2,7.0999999999999994E-2,7.1999999999999995E-2,4.5999999999999999E-2,3.4000000000000002E-2,0.64200000000000002,2.105,1.589,2.3559999999999999,1.1339999999999999,2.5089999999999999,0.68600000000000005,3.113,5.4240000000000004,5.0540000000000003,5.851,8,9.5190000000000001,4.1050000000000004,5.8209999999999997,8.8070000000000004,7.2640000000000002,10.085000000000001,12.816000000000001,12.72,15.603999999999999,15.071999999999999,11.85,11.850000000000001,"\t\t",0,0,0,0,0,0,0,0,1.4999999999999999E-2,1.6E-2,1.7999999999999999E-2,1.4E-2,0,0,0,0,2.1999999999999999E-2,0,1.7000000000000001E-2,1.9E-2,0,1.0999999999999999E-2,1.2E-2,1.2E-2,1.4E-2,1.2999999999999999E-2,1.2999999999999999E-2,-5.0000000000000001E-3,0.107,8.0000000000000002E-3,0.151,0.22700000000000001,1.4430000000000001,0.161,0.216,0.29399999999999998,0.23,0.23,0.307,0.82199999999999995,0.6,0.98899999999999999,0.309,0.46300000000000002,0.40200000000000002,0.39400000000000002,0.309,0.03,0.58699999999999997,0.503,0.61799999999999999,0.8,0.44400000000000001,0,0,0,0.625,0.69399999999999995,0,0,1.165,1.502,1.1639999999999999,1.593,1.099,0.93600000000000005,0.82599999999999996,2.1920000000000002,0.92700000000000005,1.0169999999999999,0.44500000000000001,3.4609999999999999,1.72,1.7509999999999999,2.0590000000000002,2.4700000000000002,1.96,2.2799999999999998,3.157,2.121,0.83099999999999996,2.1360000000000001,0.86799999999999999,0.27,-0.88400000000000001,2.2770000000000001,2.2909999999999999,2.133,2.3719999999999999,1.4470000000000001,2.105,2.8879999999999999,1.17,2.3959999999999999,1.6279999999999999,2.0710000000000002,2.27,2.1440000000000001,2.6739999999999999,2.9969999999999999,3.238,3.0750000000000002,3.2789999999999999,3.2240000000000002,2.9929999999999999,3.9489999999999998,3.0710000000000002,2.7069999999999999,3.4580000000000002,2.7639999999999998,6.06,3.3220000000000001,3.0950000000000002,3.2850000000000001,4.6909999999999998,4.0010000000000003,2.7389999999999999,3.093,2.782,3.2360000000000002]
["Earnings per Share (Diluted)",0.23200000000000001,0.26,0.22900000000000001,0.25600000000000001,0.23699999999999999,0.44800000000000001,0.313,0.44700000000000001,1.377,1.028,1.508,0.68300000000000005,1.4570000000000001,0.34699999999999998,1.863,3.5390000000000001,3.169,3.6920000000000002,4.7629999999999999,5.6989999999999998,2.149,3.4620000000000002,5.2850000000000001,4.1429999999999998,5.9850000000000003,7.9,8.0609999999999999,9.7710000000000008,9.7629999999999999,18.216999999999999,18.218,"\t\t",5.8000000000000003E-2,5.5E-2,4.9000000000000002E-2,7.0999999999999994E-2,7.3999999999999996E-2,5.0999999999999997E-2,7.0999999999999994E-2,6.5000000000000002E-2,4.9000000000000002E-2,5.5E-2,5.7000000000000002E-2,5.7000000000000002E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,3.9E-2,5.7000000000000002E-2,2.1999999999999999E-2,0.11799999999999999,1.7000000000000001E-2,6.5000000000000002E-2,1.2999999999999999E-2,0.35299999999999998,7.4999999999999997E-2,9.2999999999999999E-2,0.06,8.5000000000000006E-2,6.8000000000000005E-2,0.10100000000000001,9.7000000000000003E-2,0.18099999999999999,0.93200000000000005,0.106,0.14499999999999999,0.19900000000000001,0.154,0.151,0.19800000000000001,0.52500000000000002,0.38800000000000001,0.63100000000000001,0.19500000000000001,0.29299999999999998,0.23699999999999999,0.251,0.184,1.0999999999999999E-2,0.35399999999999998,0.28100000000000003,0.34899999999999998,0.47399999999999998,0.26500000000000001,0.33700000000000002,-0.29699999999999999,4.2000000000000003E-2,0.39900000000000002,0.45400000000000001,0.496,0.51400000000000001,0.751,0.96799999999999997,0.78400000000000003,1.036,0.67200000000000004,0.55600000000000005,0.49299999999999999,1.448,0.59099999999999997,0.627,0.254,2.2210000000000001,1.0009999999999999,1.0149999999999999,1.198,1.5489999999999999,1.121,1.345,1.9610000000000001,1.2689999999999999,0.40500000000000003,1.2390000000000001,0.45500000000000002,0.05,-0.66,1.415,1.391,1.3129999999999999,1.5149999999999999,0.79700000000000004,1.2090000000000001,1.7749999999999999,0.61099999999999999,1.381,0.92,1.2310000000000001,1.3109999999999999,1.2549999999999999,1.5820000000000001,1.8380000000000001,1.9850000000000001,1.8420000000000001,2.0489999999999999,2.024,1.9079999999999999,2.593,1.8740000000000001,1.6870000000000001,2.0950000000000002,1.6279999999999999,3.8250000000000002,2.222,2.2669999999999999,2.028,2.919,2.5489999999999999,1.6459999999999999,1.728,1.649,13.195]
["EPS without NRI",0.23200000000000001,0.26,0.22900000000000001,0.25600000000000001,0.23699999999999999,0.46700000000000003,0.313,0.44700000000000001,1.377,1.028,1.508,0.68300000000000005,1.4570000000000001,0.34699999999999998,1.863,3.5390000000000001,3.169,3.6920000000000002,4.7629999999999999,5.6989999999999998,2.149,3.4620000000000002,5.2850000000000001,4.1429999999999998,5.9850000000000003,7.9,8.0609999999999999,9.7710000000000008,9.7629999999999999,18.216999999999999,18.218,"\t\t",5.8000000000000003E-2,5.5E-2,4.9000000000000002E-2,7.0999999999999994E-2,7.3999999999999996E-2,5.0999999999999997E-2,7.0999999999999994E-2,6.5000000000000002E-2,4.9000000000000002E-2,5.5E-2,5.7000000000000002E-2,5.7000000000000002E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,3.9E-2,5.7000000000000002E-2,2.1999999999999999E-2,0.11799999999999999,4.9000000000000002E-2,6.5000000000000002E-2,1.2999999999999999E-2,0.33100000000000002,7.4999999999999997E-2,9.2999999999999999E-2,0.06,8.5000000000000006E-2,6.8000000000000005E-2,0.10100000000000001,9.7000000000000003E-2,0.18099999999999999,0.93200000000000005,0.106,0.14499999999999999,0.19900000000000001,0.154,0.151,0.19800000000000001,0.52500000000000002,0.38800000000000001,0.63100000000000001,0.19500000000000001,0.29299999999999998,0.23699999999999999,0.251,0.184,1.0999999999999999E-2,0.35399999999999998,0.28100000000000003,0.34899999999999998,0.47399999999999998,0.26500000000000001,0.33700000000000002,-0.29699999999999999,4.2000000000000003E-2,0.39900000000000002,0.45400000000000001,0.496,0.51400000000000001,0.751,0.96799999999999997,0.78400000000000003,1.036,0.67200000000000004,0.55600000000000005,0.49299999999999999,1.448,0.59099999999999997,0.627,0.254,2.2210000000000001,1.0009999999999999,1.0149999999999999,1.198,1.5489999999999999,1.121,1.345,1.9610000000000001,1.2689999999999999,0.40500000000000003,1.2390000000000001,0.45500000000000002,0.05,-0.66,1.415,1.391,1.3129999999999999,1.5149999999999999,0.79700000000000004,1.2090000000000001,1.7749999999999999,0.61099999999999999,1.381,0.92,1.2310000000000001,1.3109999999999999,1.2549999999999999,1.5820000000000001,1.8380000000000001,1.9850000000000001,1.8420000000000001,2.0489999999999999,2.024,1.9079999999999999,2.593,1.8740000000000001,1.6870000000000001,2.0950000000000002,1.6279999999999999,3.8250000000000002,2.222,2.2669999999999999,2.028,2.919,2.5489999999999999,1.6459999999999999,1.728,1.649,13.195]
["Owner Earnings per Share (TTM)",0,0,0,0,0,0,0,0,0,0,0,0,0.49399999999999999,-0.44400000000000001,0.375,0,2.72,3.12,3.9,5.63,0.71,3.72,5.75,6.18,6.52,9.8800000000000008,11.19,12.28,12.33,14.53,14.53,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.49399999999999999,0.89300000000000002,0.61299999999999999,0.39500000000000002,-0.44400000000000001,-7.9000000000000001E-2,0.375,0.375,0.375,0.61599999999999999,1.1299999999999999,0,0,3.03,2.63,2.34,2.72,2.58,2.67,2.46,3.12,3.47,3.8,4.6500000000000004,3.9,4.05,4.6900000000000004,6.26,5.63,4.7699999999999996,4.07,1.77,0.71,0.72,0.55000000000000004,1.96,3.72,4.87,5.05,6.02,5.75,5.1100000000000003,6.53,5.82,6.18,6.64,5.4,5.95,6.52,7.36,8.35,9.16,9.8800000000000008,9.69,10.51,11.5,11.19,10.94,10.48,12.67,12.28,13.33,13.66,11.76,12.33,16.11,15.8,14.97,14.53]
["Free Cash Flow per Share",0,0,0.30399999999999999,0.31900000000000001,0.51,0.41099999999999998,0.52600000000000002,0.63300000000000001,-0.39500000000000002,0.84299999999999997,0.35,0.96499999999999997,1.29,2.8719999999999999,4.8710000000000004,3.585,2.6160000000000001,3.1389999999999998,2.4319999999999999,3.0950000000000002,2.2010000000000001,4.6879999999999997,4.8559999999999999,4.9640000000000004,4.5119999999999996,6.74,6.8250000000000002,6.2519999999999998,7.9409999999999998,13.81,13.81,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.187,7.2999999999999995E-2,0.20499999999999999,0.115,0,0.01,0.158,0.126,3.0000000000000001E-3,0.11,0.15,0.26300000000000001,0.17799999999999999,0.111,0.17699999999999999,0.16600000000000001,0.19400000000000001,-1E-3,0.27300000000000002,0.22700000000000001,0.26500000000000001,0.36599999999999999,0.372,0.25900000000000001,-1.7000000000000001E-2,-5.3999999999999999E-2,7.8E-2,0.33500000000000002,-7.1999999999999995E-2,-0.39300000000000002,1.0469999999999999,0.38200000000000001,0.121,0.29199999999999998,0.41099999999999998,0.46500000000000002,0.32,0.82099999999999995,0.73299999999999998,0.995,1.492,1.4430000000000001,1.1140000000000001,0.82199999999999995,1.147,0.42199999999999999,1.0449999999999999,0.97099999999999997,0.83799999999999997,-0.11799999999999999,1.1100000000000001,0.78500000000000003,0.45700000000000002,0.58499999999999996,0.95,1.147,0.69699999999999995,4.0000000000000001E-3,1.349,0.38200000000000001,1.468,0.64,1.1000000000000001,-0.111,0.995,6.0999999999999999E-2,0.76300000000000001,0.38200000000000001,1.4059999999999999,0.68500000000000005,1.4430000000000001,1.1539999999999999,0.89300000000000002,0.81,2.1829999999999998,0.96099999999999997,0.81699999999999995,1.827,1.522,0.79800000000000004,1.0049999999999999,0.98499999999999999,1.629,0.89200000000000002,1.5609999999999999,1.746,1.97,1.4630000000000001,0.86499999999999999,1.462,3.3460000000000001,1.1519999999999999,1.0209999999999999,1.863,2.1280000000000001,1.24,1.87,1.829,2.6549999999999998,1.5860000000000001,6.4660000000000002,2.2410000000000001,3.0840000000000001,2.0190000000000001]
["Operating Cash Flow per Share",0,0,0.30399999999999999,0.41299999999999998,0.57999999999999996,0.41099999999999998,0.52600000000000002,0.63300000000000001,0.69699999999999995,1.2629999999999999,0.35,0.96499999999999997,1.29,2.8719999999999999,4.8710000000000004,3.585,3.17,4.09,4.4080000000000004,5.4130000000000003,4.843,6.81,7.2939999999999996,8.2739999999999991,8.4580000000000002,11.237,12.984999999999999,12.776,13.195,18.556000000000001,18.557000000000002,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.187,7.2999999999999995E-2,0.20499999999999999,0.115,0,0.01,0.158,0.126,3.0000000000000001E-3,0.11,0.15,0.26300000000000001,0.17799999999999999,0.111,0.17699999999999999,0.16600000000000001,0.19400000000000001,-1E-3,0.27300000000000002,0.22700000000000001,0.26500000000000001,0.36599999999999999,0.372,0.25900000000000001,-1.7000000000000001E-2,-5.3999999999999999E-2,7.8E-2,0.33500000000000002,-7.1999999999999995E-2,-0.39300000000000002,1.0469999999999999,0.38200000000000001,0.121,0.29199999999999998,0.41099999999999998,0.46500000000000002,0.32,0.82099999999999995,0.73299999999999998,0.995,1.492,1.4430000000000001,1.1140000000000001,0.82199999999999995,1.147,0.42199999999999999,1.0449999999999999,0.97099999999999997,0.94499999999999995,8.9999999999999993E-3,1.248,0.96799999999999997,0.58899999999999997,0.751,1.1080000000000001,1.641,1.0209999999999999,0.47199999999999998,1.915,1,1.9990000000000001,1.2110000000000001,1.6879999999999999,0.51600000000000001,1.444,0.70499999999999996,1.4790000000000001,1.2150000000000001,1.9970000000000001,1.2270000000000001,1.946,1.641,1.381,1.4359999999999999,2.8210000000000002,1.6439999999999999,1.4159999999999999,2.62,2.4220000000000002,1.8149999999999999,1.8779999999999999,1.9610000000000001,2.6840000000000002,1.9350000000000001,2.4569999999999999,2.7810000000000001,3.1739999999999999,2.8250000000000002,1.998,2.7989999999999999,5.0019999999999998,3.1869999999999998,2.42,3.238,4.1429999999999998,2.976,3.024,3.1680000000000001,3.988,3.016,7.4210000000000003,3.3740000000000001,4.4059999999999997,3.3559999999999999]
["Dividends per Share",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Book Value per Share",0,0,3.0760000000000001,4.2930000000000001,5.1619999999999999,5.9020000000000001,6.72,9.3460000000000001,12.673999999999999,16.992000000000001,30.704000000000001,25.324000000000002,26.960999999999999,25.28,27.818000000000001,33.664999999999999,37.216000000000001,39.585000000000001,46.853999999999999,52.006,47.02,56.323999999999998,63.634999999999998,66.573999999999998,76.141999999999996,89.981999999999999,97.456999999999994,103.66800000000001,114.361,141.167,141.167,"\t\t",0,0,0,0,0,0,0,0,2.7930000000000001,3.1469999999999998,2.7959999999999998,3.0760000000000001,0,0,0,4.2930000000000001,4.4240000000000004,4.66,4.7359999999999998,5.1619999999999999,0,5.258,5.41,5.9020000000000001,5.9109999999999996,6.1050000000000004,6.4560000000000004,6.72,7.3410000000000002,8.2089999999999996,9.0340000000000007,9.3460000000000001,9.9949999999999992,11.018000000000001,11.667,12.673999999999999,13.087,15.154999999999999,15.129,16.992000000000001,18.681000000000001,19.829000000000001,16.559000000000001,30.704000000000001,25.398,25.46,24.256,25.324000000000002,24.675999999999998,25.244,25.962,26.960999999999999,25.497,25.640999999999998,24.928000000000001,25.28,26.302,27.106000000000002,27.207999999999998,27.818000000000001,28.388000000000002,30.657,31.236999999999998,33.664999999999999,34.573,34.869,34.97,37.216000000000001,37.444000000000003,38.136000000000003,38.746000000000002,39.585000000000001,41.252000000000002,42.2,44.204000000000001,46.853999999999999,47.478000000000002,49.664999999999999,51.652999999999999,52.006,51.384,50.787999999999997,51.704999999999998,47.02,44.113,72.212999999999994,79.513000000000005,56.323999999999998,59.584000000000003,57.774000000000001,60.548000000000002,63.634999999999998,64.724000000000004,65.811000000000007,64.584000000000003,66.573999999999998,71.066000000000003,71.584999999999994,74.478999999999999,76.141999999999996,80.352999999999994,81.933000000000007,84.51,89.981999999999999,92.299000000000007,94.989000000000004,96.361999999999995,97.456999999999994,97.975999999999999,99.823999999999998,100.72199999999999,103.66800000000001,104.922,106.673,109.188,114.361,118.717,121.877,124.95699999999999,141.167]
["Tangible Book per Share",0,0,3.0760000000000001,4.2930000000000001,5.1619999999999999,5.9020000000000001,6.72,8.9710000000000001,10.991,15.335000000000001,20.771000000000001,17.309000000000001,18.716999999999999,15.941000000000001,18.132000000000001,23.709,27.245999999999999,29.353999999999999,32.921999999999997,37.85,32.482999999999997,41.728999999999999,43.811999999999998,45.084000000000003,54.018000000000001,66.863,69.085999999999999,74.518000000000001,68.56,95.052000000000007,95.052000000000007,"\t\t",0,0,0,0,0,0,0,0,2.7930000000000001,3.1469999999999998,2.7959999999999998,3.0760000000000001,0,0,0,4.2930000000000001,4.4240000000000004,4.66,4.7359999999999998,5.1619999999999999,0,5.258,5.41,5.9020000000000001,5.9109999999999996,6.1050000000000004,6.4560000000000004,6.72,7.3410000000000002,8.2089999999999996,9.0340000000000007,8.9710000000000001,8.74,9.7739999999999991,10.414,10.991,11.413,13.493,13.462,15.335000000000001,16.837,17.997,14.397,20.771000000000001,17.356999999999999,17.401,16.242999999999999,17.309000000000001,16.606000000000002,17.228999999999999,17.863,18.716999999999999,16.157,16.366,15.494999999999999,15.941000000000001,16.722000000000001,17.483000000000001,17.527000000000001,18.132000000000001,18.701000000000001,20.949000000000002,21.366,23.709,24.617000000000001,24.914000000000001,24.989000000000001,27.245999999999999,27.478999999999999,28.088999999999999,28.509,29.353999999999999,28.488,29.288,30.276,32.921999999999997,33.389000000000003,35.692999999999998,37.552999999999997,37.85,36.945,36.357999999999997,37.276000000000003,32.482999999999997,29.617000000000001,50.823999999999998,58.085999999999999,41.728999999999999,39.866999999999997,37.899000000000001,40.646999999999998,43.811999999999998,44.877000000000002,45.976999999999997,43.06,45.084000000000003,49.597999999999999,50.137,52.634999999999998,54.018000000000001,58.281999999999996,59.881,62.311999999999998,66.863,68.671999999999997,71.123999999999995,72.552999999999997,69.085999999999999,72.462000000000003,74.344999999999999,75.290000000000006,74.518000000000001,58.524999999999999,60.293999999999997,62.787999999999997,68.56,72.736999999999995,75.911000000000001,78.807000000000002,95.052000000000007]
["Total Debt per Share",0,0,0.72099999999999997,0.73,0.754,0.55000000000000004,0.45900000000000002,0.59299999999999997,1.052,1.2250000000000001,1.276,1.081,1.163,5.4550000000000001,4.0350000000000001,3.956,3.8290000000000002,6.2530000000000001,14.090999999999999,14.571,15.871,16.286999999999999,23.693000000000001,24.385999999999999,25.457000000000001,29.289000000000001,32.417999999999999,34.192999999999998,41.21,41.579000000000001,41.579000000000001,"\t\t",0,0,0,0,0,0,0,0,0.64400000000000002,0.64900000000000002,0.70599999999999996,0.72099999999999997,0,0,0,0.73,0.65100000000000002,0.75,0.74,0.754,0,0.47099999999999997,0.49399999999999999,0.55000000000000004,0.51200000000000001,0.51,0.45500000000000002,0.45900000000000002,0.435,0.502,0.45,0.59299999999999997,0.79300000000000004,0.82599999999999996,0.79,1.052,1,1.0189999999999999,0.99,1.2250000000000001,1.2150000000000001,1.177,0.95899999999999996,1.276,1.08,1.1379999999999999,1.0740000000000001,1.081,1.032,1.0720000000000001,1.151,1.163,1.7709999999999999,1.5980000000000001,1.5649999999999999,5.4550000000000001,1.619,1.778,3.89,4.0350000000000001,3.5640000000000001,3.4569999999999999,3.8889999999999998,3.956,3.915,3.5640000000000001,3.9089999999999998,3.8290000000000002,5.367,5.9569999999999999,6.1280000000000001,6.2530000000000001,13.186,13.21,13.39,14.090999999999999,14.266999999999999,14.474,14.959,14.571,15.573,15.596,16.161999999999999,15.871,16.227,24.454999999999998,23.978999999999999,16.286999999999999,23.324999999999999,23.46,23.731999999999999,23.693000000000001,22.866,22.898,24.420999999999999,24.385999999999999,24.968,24.670999999999999,25.22,25.457000000000001,25.658999999999999,25.937999999999999,26.664999999999999,29.289000000000001,29.693000000000001,30.074000000000002,30.359000000000002,32.417999999999999,34.002000000000002,34.314999999999998,34.445999999999998,34.192999999999998,41.188000000000002,41.128999999999998,41.28,41.21,42.142000000000003,41.457000000000001,41.137999999999998,41.579000000000001]
["Month End Stock Price",0,0,0,0,0,0,0,0,22.24,30.78,47,36.6,47.08,50.5,48.46,56.3,58.72,58.71,73.319999999999993,94.72,64.28,65.72,80.11,76.3,89.7,118.56,150.15,132.04,162.97999999999999,198.22,197.96,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.66,21.46,22.24,24.2,31.6,29.9,30.78,44.9,52.26,39.86,47,47.02,44.8,37.119999999999997,36.6,36.4,35.200000000000003,41.4,47.08,43.52,46,46.6,50.5,47.38,44.68,49.3,48.46,42.74,48.6,49.92,56.3,62.22,59.1,57.42,58.72,57.12,55.67,54.62,58.71,60.24,60.86,63.48,73.319999999999993,72.8,72.099999999999994,79.040000000000006,94.72,89.46,80.239999999999995,87.9,64.28,56.4,57.91,66.459999999999994,65.72,81.27,79.69,82.68,80.11,83.63,77.39,71.040000000000006,76.3,81.150000000000006,83.33,88.2,89.7,104.2,111.92,113.51,118.56,124.97,126.56,138.13999999999999,150.15,144.32,136.11000000000001,130.4,132.04,141.88,144.79,144.47,162.97999999999999,166.68,169.37,183.32,198.22]
["ROE %",0,0,14.91,6.9500000000000011,5,7.12,4.96,5.56,12.389999999999999,6.93,6.370000000000001,2.7,5.57,1.3299999999999998,7.03,11.51,8.94,9.6199999999999992,11.020000000000001,11.53,4.34,6.7,8.99,6.370000000000001,8.41,9.51,8.6,9.7199999999999989,8.9599999999999991,14.26,14.67,"\t\t",0,0,0,0,0,0,0,0,14.08,7.3599999999999994,7.06,9.9500000000000011,16.64,0,0,11.91,3.5999999999999996,5.0200000000000005,1.9,9.56,2.67,9.85,0.9900000000000001,21.17,5.09,6.2,3.81,5.1400000000000006,4.4799999999999995,5.19,5.04,6.54,38.299999999999997,4.01,5.13,6.54,4.7699999999999996,4.26,5.24,13.089999999999998,8.7200000000000006,13.120000000000001,4.3,5.13,3.75,3.95,2.96,0.16999999999999998,5.66,4.5,5.45,7.16,4.04,0,0,0,6.1899999999999995,6.8000000000000007,0,0,10.7,13.120000000000001,10.130000000000001,12.76,7.88,6.4,5.65,16.04,6.3299999999999992,6.64,2.64,22.67,9.9,9.73,11.1,13.61,9.51,11.08,15.49,9.8000000000000007,3.1300000000000003,9.7100000000000009,3.55,0.41000000000000003,-5.79,12.13,10.77,9.51,10.440000000000001,5.43,8.18,11.41,3.81,8.4599999999999991,5.64,7.51,7.62,7.04,8.66,9.7799999999999994,10.15,9.08,9.85,9.2799999999999994,8.3699999999999992,11.08,7.8299999999999992,6.9599999999999991,8.58,6.59,15.260000000000002,8.6999999999999993,8.6999999999999993,7.6700000000000008,10.82,9.120000000000001,5.65,5.74,5.34,39.660000000000004]
["ROE % Adjusted to Book Value",0,0,0,0,0,0,0,0,7.08,3.83,4.16,1.86,3.18,0.67,4.04,6.89,5.66,6.5,7.06,6.34,3.17,5.73,7.13,5.54,7.13,7.2,5.58,7.65,6.27,10.19,10.48,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.13,2.79,3.74,2.58,2.04,2.65,7.23,3.63,4.97,1.78,3.35,2.0299999999999998,2.2400000000000002,1.93,0.12,3.82,3.24,3.43,4.09,2.36,0,0,0,3.44,4.12,0,0,7.09,8.25,6.33,7.64,4.38,3.79,3.45,10.15,4.1399999999999997,4.55,1.87,15.32,6.78,6.76,7.71,8.7200000000000006,6.22,7.64,10.119999999999999,5.38,1.8,6.15,2.09,0.3,-4.5199999999999996,15.16,12.82,8.1300000000000008,7.68,3.93,5.97,9.06,2.95,7.17,5.13,6.53,6.68,6.07,7.34,8.2899999999999991,7.81,6.63,7.35,7.03,6.2,8.33,5.48,4.5199999999999996,5.84,4.8499999999999996,11.83,6.85,6.44,5.64,8.1999999999999993,6.38,4.04,4.13,3.63,28.33]
["ROA %",0,0,7.39,3.5000000000000004,2.59,3.7699999999999996,2.71,3.18,6.9,3.82,3.17,1.23,2.4899999999999998,0.53,2.58,4.66,3.9600000000000004,4.3999999999999995,4.93,5.07,1.8499999999999999,2.85,3.8699999999999997,2.68,3.62,4.2700000000000005,3.93,4.47,4.1000000000000005,6.79,6.76,"\t\t",0,0,0,0,0,0,0,0,7.2700000000000005,3.88,3.7199999999999998,5.04,8.25,0,0,6.08,1.8399999999999999,2.5700000000000003,0.97,4.93,1.4000000000000001,5.17,0.52,11.14,2.7199999999999998,3.3300000000000005,2.08,2.85,2.5,2.92,2.87,3.7699999999999996,20.919999999999998,2.11,2.76,3.53,2.6,2.35,2.9000000000000004,7.2900000000000009,4.93,7.5200000000000005,2.4699999999999998,2.5700000000000003,1.76,1.8399999999999999,1.3299999999999998,6.9999999999999993E-2,2.4299999999999997,1.9,2.4,3.26,1.72,0,0,0,2.2399999999999998,2.52,0,0,4.08,5.21,4.1900000000000004,5.41,3.17,2.48,2.36,7.21,2.87,3,1.2,10.39,4.32,4.0599999999999996,4.6899999999999995,5.87,4.07,4.7,6.68,4.29,1.3599999999999999,4.12,1.51,0.16999999999999998,-2.3199999999999998,4.92,4.5600000000000005,4.1500000000000004,4.45,2.23,3.35,4.7600000000000007,1.6099999999999999,3.5999999999999996,2.37,3.1300000000000003,3.2300000000000004,3.02,3.75,4.2799999999999994,4.5,4.09,4.47,4.2299999999999995,3.84,5.12,3.62,3.19,3.91,3,6.94,3.9899999999999998,3.93,3.39,4.8099999999999996,4.1099999999999994,2.5499999999999998,2.58,2.42,18.82]
["ROIC %",0,0,0,0,0,0,0,5.79,12.23,6.4399999999999995,7.1400000000000006,3.19,6.1899999999999995,1.38,6.84,14.530000000000001,10.549999999999999,10.86,10.75,12.770000000000001,4.7,5.9799999999999995,8.24,5.7299999999999995,7.6700000000000008,8.7099999999999991,7.95,9.2299999999999986,8.3099999999999987,12.44,10.89,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.32,7.37,5.28,7.16,39.83,3.95,4.9799999999999995,6.16,4.5199999999999996,4.1399999999999997,5.0200000000000005,12.389999999999999,8.2199999999999989,13.81,5.0200000000000005,6.94,4.6399999999999997,4.3499999999999996,3.08,1.3,6,5.09,6.15,7.51,4.4400000000000004,0,0,0,5.92,7.3800000000000008,0,0,11.899999999999999,17.03,14.09,18.829999999999998,13.03,11.55,10.79,8.6900000000000013,10.6,11.34,4.5199999999999996,17.849999999999998,14.21,12.46,13.950000000000001,0.42,10.8,12.57,17.349999999999998,10.879999999999999,3.53,9.629999999999999,3.7800000000000002,0.9900000000000001,-5.01,10.37,9.42,8.52,15.740000000000002,4.63,7.0000000000000009,-6.02,3.54,7.9699999999999989,5.28,6.69,6.79,6.36,7.99,9.07,9.4700000000000006,8.2100000000000009,8.7999999999999989,8.3800000000000008,7.59,10.130000000000001,7.4300000000000006,6.61,7.9799999999999995,6.17,14.19,8.34,7.5600000000000005,6.59,9.82,8.3800000000000008,5.25,5.42,5.26,27.05]
["WACC %",0,0,0,0,0,11.67,14.25,11.13,8.74,9.66,9.73,12.02,10.5,7.4,5.87,5.45,6,8.56,7.2,5.14,5.13,6.98,5.51,4.46,3.29,6.76,6.24,6.89,6.53,7.09,7.83,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.97,11.18,11.67,11.83,12.01,13.11,14.25,12.93,11.48,12.14,11.13,11.52,10.91,9.73,8.74,8.8000000000000007,9.33,9.69,9.66,10.7,10.52,9.61,9.73,9.75,10.25,11.04,12.02,13.53,12.9,11.78,10.5,9.0500000000000007,9.33,7.9,7.4,8.15,7.78,5.83,5.87,4.0199999999999996,4.45,4.96,5.45,5.31,5.95,5.71,6,6.26,5.36,6.97,8.56,8.01,6.81,6.3,7.2,7.02,7.04,6.23,5.14,5.04,6.57,4.8099999999999996,5.13,6.28,6.7,6.61,6.98,6.82,5.96,5.35,5.51,5.74,5.28,4.7,4.46,3.72,3.23,3.02,3.29,4.08,5.17,6.03,6.76,6.42,6.09,6.56,6.24,6.39,7.39,7.12,6.89,6.02,5.51,5.42,6.53,6.47,6.59,6.4,7.09]
["Effective Interest Rate on Debt %",0,0,18.190000000000001,9.77,9.75,7.1,6.74,6.3299999999999992,6.65,5.3199999999999994,4.6899999999999995,5.53,5.62,2.76,6.65,5.13,8.0299999999999994,6.21,7.33,5.75,5.55,5.33,5.3,4.4799999999999995,4.46,4.1500000000000004,4.2799999999999994,4.2799999999999994,3.7600000000000002,5.28,5.27,"\t\t",0,0,0,0,0,0,0,0,18.709999999999997,10.15,9.65,9.98,0,0,0,0,12.61,0,9.370000000000001,10.11,0,18.170000000000002,10.07,10.16,10.23,10.42,10.37,-4.66,6.69,6.43,6.5699999999999994,8.01,8.42,7.33,7.22,4.8099999999999996,5.91,5.79,6.2399999999999993,5.46,4.7699999999999996,4.8500000000000005,5.62,5.17,5.45,5.0599999999999996,5.55,5.54,5.48,5.67,5.9799999999999995,5.89,7.1400000000000006,5.91,28.04,-25.259999999999998,2.27,5.0200000000000005,10.8,7.89,6.04,6.1400000000000006,4.63,5.2200000000000006,10.27,11.360000000000001,5.2,5.87,6.2600000000000007,5.9700000000000006,5.53,4.7300000000000004,6.45,5.8500000000000005,6.02,5.7,5.64,5.63,5.63,5.8000000000000007,5.4399999999999995,5.45,5.57,5.16,5.2299999999999995,5.33,5.1499999999999995,5.27,4.97,4.41,4.58,4.5,4.5699999999999994,4.68,4.5699999999999994,4.47,4.5199999999999996,4.53,4.4799999999999995,4.25,4.3600000000000003,4.3499999999999996,4.3499999999999996,4.16,4.3,4.47,4.3900000000000006,4.29,4.2799999999999994,4.5900000000000007,4.08,3.82,5.0500000000000007,2.87,4.1099999999999994,2.1800000000000002,4.1500000000000004,5.82,4.84,6.25]
["Net Interest Margin (Bank Only) %",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Operating Margin %",0,0,0,0,0,0,0,23.76,75.69,49.81,31.979999999999997,10.75,16.869999999999997,4.3499999999999996,16.16,18.89,10.91,11.25,13.13,17.05,7.03,10.27,13.99,10.66,13.69,15.809999999999999,14.45,16.619999999999997,14.64,8.6300000000000008,8.6300000000000008,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.63,26.240000000000002,23.169999999999998,26,61.760000000000005,13.76,18.16,-16.38,19.18,27,22.71,-134.59,32.75,46.11,18.84,26.52,16.2,15.840000000000002,9.49,2.77,20.669999999999998,17.52,16.78,14.62,12.5,0,0,0,15.52,16.14,0,0,22.45,23.400000000000002,14.09,17.990000000000002,13.94,11.600000000000001,10.66,7.9200000000000008,11.33,12.41,4.32,15.98,17.46,16.739999999999998,18.790000000000003,0.55999999999999994,12.370000000000001,17.61,22.869999999999997,15.78,5.7700000000000005,14.860000000000001,5.38,0.6,-11.16,16.18,16.18,14.790000000000001,15.909999999999998,9.27,12.5,17.919999999999998,6.63,13.76,9.9699999999999989,11.73,12.93,11.97,14.46,15.1,16.63,15.42,15.85,15.370000000000001,14.52,17.919999999999998,13.18,12.15,15.72,11.379999999999999,23.86,14.44,11.92,13.209999999999999,17.5,15.53,8.36,10.119999999999999,8.89,7.22]
["Net Margin %",16.2,18.02,24.94,18.12,13.450000000000001,26.27,16.760000000000002,17.419999999999998,50.83,33.5,20.46,6.4799999999999995,9.8000000000000007,2.06,10.119999999999999,12.76,9.82,10.440000000000001,11.18,11.17,4.63,7.16,9.5200000000000014,7.1400000000000006,9.120000000000001,10.69,10.209999999999999,11.42,10.77,18.559999999999999,18.559999999999999,"\t\t",15.440000000000001,16.38,14.469999999999999,18.3,18.11,15.49,20.380000000000003,17.940000000000001,21.560000000000002,24.73,25.45,27.67,14.17,14.17,14.17,112.14,10.54,14.92,4.7300000000000004,22.040000000000003,4.09,15.920000000000002,3.06,117.53,14.2,18.48,12.889999999999999,22.919999999999998,14.75,17.87,17.57,18.02,40.31,9.99,13.100000000000001,-11.49,13.69,18.86,15.47,-87.7,21.709999999999997,29.880000000000003,12.55,15.479999999999999,9.93,10.47,5.96,0.4,12.47,9.77,9.4600000000000009,8.66,7.4499999999999993,0,0,0,9.9,10.57,0,0,15.21,15.479999999999999,9.91,12.02,9.02,7.12,5.93,16.669999999999998,7.7299999999999995,7.99,2.85,20.22,10.16,9.7000000000000011,10.93,13.66,7.88,11.4,15.21,10.51,3.73,9.5699999999999985,3.7900000000000005,0.48,-6.7299999999999995,11.129999999999999,10.83,10.119999999999999,11.34,6.21,8.24,12.1,4.4799999999999995,8.93,6.75,8.0299999999999994,8.51,8.06,9.5500000000000007,10.18,11.15,10.16,10.86,10.61,10.35,12.85,9.02,8.61,10.620000000000001,7.8100000000000005,15.98,10.549999999999999,10.71,9.2200000000000006,12.23,10.77,6.23,7.41,6.72,55.26]
["FCF Margin %",0,0,33.07,22.58,28.96,27.73,28.15,24.72,-14.6,27.48,4.75,9.16,8.67,17.03,26.450000000000003,12.93,8.1100000000000012,8.8800000000000008,5.71,6.0699999999999994,4.74,9.7000000000000011,8.75,8.5500000000000007,6.88,9.120000000000001,8.64,7.3,8.76,14.069999999999999,14.07,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50.19,19.09,43.6,21.43,0,2.52,36.68,53.36,0.53,21.85,32.190000000000005,71.289999999999992,33.35,19.650000000000002,28.68,19.950000000000003,8.4,-0.08,24.63,-13.16,23.61,45.93,28.99,-43.28,-0.92999999999999994,-2.54,4.9799999999999995,17.560000000000002,-3.0300000000000002,-16.39,33.869999999999997,14.37,4.26,10.18,11.16,8.5,9.01,31.03,31.630000000000003,10.26,37.03,33.57,43.81,7.42,23.22,6.75,13.200000000000001,11.27,11.24,-1.51,13.36,9.0499999999999989,5.99,7.4499999999999993,10.69,10.45,7.08,0.04,12.3,3.37,10.32,5.42,8.5299999999999994,-0.91999999999999993,9.1800000000000015,0.47000000000000003,6.35,3.61,14.35,5.3900000000000006,11.23,8.89,6.69,6.3100000000000005,14.879999999999999,6.5699999999999994,5.99,11.81,11.17,5.21,6.5299999999999994,6.3299999999999992,9.83,4.9399999999999995,8.77,9.629999999999999,10.440000000000001,7.6700000000000008,4.6899999999999995,7.2499999999999991,16.100000000000001,5.88,5.17,8.94,8.89,5.89,8.84,8.3099999999999987,11.129999999999999,6.7100000000000009,24.47,9.6100000000000012,12.57,8.4599999999999991]
["Debt-to-Equity","-","-",0.23400000000000001,0.17,0.14599999999999999,9.2999999999999999E-2,6.8000000000000005E-2,6.3E-2,8.3000000000000004E-2,7.1999999999999995E-2,4.2000000000000003E-2,4.2999999999999997E-2,4.2999999999999997E-2,0.216,0.14499999999999999,0.11799999999999999,0.10299999999999999,0.158,0.30099999999999999,0.28000000000000003,0.33800000000000002,0.28899999999999998,0.372,0.36599999999999999,0.33400000000000002,0.32500000000000001,0.33300000000000002,0.33,0.36,0.29499999999999998,0.29499999999999998,"\t\t","-","-","-","-","-","-","-","-",0.23100000000000001,0.20599999999999999,0.253,0.23400000000000001,"-","-","-",0.17,0.14699999999999999,0.161,0.156,0.14599999999999999,"-",0.09,9.0999999999999998E-2,9.2999999999999999E-2,8.6999999999999994E-2,8.4000000000000005E-2,7.0999999999999994E-2,6.8000000000000005E-2,5.8999999999999997E-2,6.0999999999999999E-2,0.05,6.3E-2,7.9000000000000001E-2,7.4999999999999997E-2,6.8000000000000005E-2,8.3000000000000004E-2,7.5999999999999998E-2,6.7000000000000004E-2,6.5000000000000002E-2,7.1999999999999995E-2,6.5000000000000002E-2,5.8999999999999997E-2,5.8000000000000003E-2,4.2000000000000003E-2,4.2999999999999997E-2,4.4999999999999998E-2,4.3999999999999997E-2,4.2999999999999997E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.3999999999999997E-2,4.2999999999999997E-2,6.9000000000000006E-2,6.2E-2,6.3E-2,0.216,6.2E-2,6.6000000000000003E-2,0.14299999999999999,0.14499999999999999,0.126,0.113,0.124,0.11799999999999999,0.113,0.10199999999999999,0.112,0.10299999999999999,0.14299999999999999,0.156,0.158,0.158,0.32,0.313,0.30299999999999999,0.30099999999999999,0.30099999999999999,0.29099999999999998,0.28999999999999998,0.28000000000000003,0.30299999999999999,0.307,0.313,0.33800000000000002,0.36799999999999999,0.33900000000000002,0.30199999999999999,0.28899999999999998,0.39100000000000001,0.40600000000000003,0.39200000000000002,0.372,0.35299999999999998,0.34799999999999998,0.378,0.36599999999999999,0.35099999999999998,0.34499999999999997,0.33900000000000002,0.33400000000000002,0.31900000000000001,0.317,0.316,0.32500000000000001,0.32200000000000001,0.317,0.315,0.33300000000000002,0.34699999999999998,0.34399999999999997,0.34200000000000003,0.33,0.39300000000000002,0.38600000000000001,0.378,0.36,0.35499999999999998,0.34,0.32900000000000001,0.29499999999999998]
["Equity-to-Asset",0,0,0.496,0.51,0.52500000000000002,0.53400000000000003,0.55700000000000005,0.58299999999999996,0.54,0.56100000000000005,0.47,0.44,0.45500000000000002,0.35599999999999998,0.378,0.43,0.45500000000000002,0.46100000000000002,0.436,0.442,0.40899999999999997,0.441,0.42299999999999999,0.42,0.439,0.45800000000000002,0.45700000000000002,0.46300000000000002,0.45400000000000001,0.496,0.496,"\t\t",0,0,0,0,0,0,0,0,0.51700000000000002,0.53500000000000003,0.51900000000000002,0.496,0,0,0,0.51,0.51,0.51200000000000001,0.50700000000000001,0.52500000000000002,0,0.52500000000000002,0.51700000000000002,0.53400000000000003,0.53300000000000003,0.54,0.55000000000000004,0.55700000000000005,0.55700000000000005,0.56799999999999995,0.56999999999999995,0.58299999999999996,0.51600000000000001,0.53500000000000003,0.54,0.54,0.54800000000000004,0.55400000000000005,0.55300000000000005,0.56100000000000005,0.56899999999999995,0.57699999999999996,0.57199999999999995,0.47,0.46800000000000003,0.46400000000000002,0.437,0.44,0.41899999999999998,0.42699999999999999,0.45500000000000002,0.45500000000000002,0.39800000000000002,0.39500000000000002,0.36899999999999999,0.35599999999999998,0.36699999999999999,0.372,0.373,0.378,0.38500000000000001,0.40799999999999997,0.41799999999999998,0.43,0.378,0.39500000000000002,0.44400000000000001,0.45500000000000002,0.45200000000000001,0.45200000000000001,0.45500000000000002,0.46100000000000002,0.41399999999999998,0.42,0.42599999999999999,0.436,0.42,0.42799999999999999,0.434,0.442,0.42499999999999999,0.42499999999999999,0.42599999999999999,0.40899999999999997,0.39500000000000002,0.41499999999999998,0.432,0.441,0.41299999999999998,0.40899999999999997,0.41099999999999998,0.42299999999999999,0.42499999999999999,0.42599999999999999,0.41499999999999998,0.42,0.42799999999999999,0.43099999999999999,0.435,0.439,0.44800000000000001,0.45200000000000001,0.45500000000000002,0.45800000000000002,0.46,0.46400000000000002,0.45900000000000002,0.45700000000000002,0.45500000000000002,0.45500000000000002,0.45500000000000002,0.46300000000000002,0.441,0.44400000000000001,0.44600000000000001,0.45400000000000001,0.44700000000000001,0.45200000000000001,0.45200000000000001,0.496]
["Debt-to-Asset",0,0,0.11600000000000001,8.6999999999999994E-2,7.6999999999999999E-2,0.05,3.7999999999999999E-2,3.6999999999999998E-2,4.4999999999999998E-2,0.04,0.02,1.9E-2,0.02,7.6999999999999999E-2,5.5E-2,5.0999999999999997E-2,4.7E-2,7.2999999999999995E-2,0.13100000000000001,0.124,0.13800000000000001,0.128,0.157,0.154,0.14699999999999999,0.14899999999999999,0.152,0.153,0.16400000000000001,0.14599999999999999,0.14599999999999999,"\t\t",0,0,0,0,0,0,0,0,0.11899999999999999,0.11,0.13100000000000001,0.11600000000000001,0,0,0,8.6999999999999994E-2,7.4999999999999997E-2,8.2000000000000003E-2,7.9000000000000001E-2,7.6999999999999999E-2,0,4.7E-2,4.7E-2,0.05,4.5999999999999999E-2,4.4999999999999998E-2,3.9E-2,3.7999999999999999E-2,3.3000000000000002E-2,3.5000000000000003E-2,2.8000000000000001E-2,3.6999999999999998E-2,4.1000000000000002E-2,0.04,3.6999999999999998E-2,4.4999999999999998E-2,4.2000000000000003E-2,3.6999999999999998E-2,3.5999999999999997E-2,0.04,3.6999999999999998E-2,3.4000000000000002E-2,3.3000000000000002E-2,0.02,0.02,2.1000000000000001E-2,1.9E-2,1.9E-2,1.7999999999999999E-2,1.7999999999999999E-2,0.02,0.02,2.8000000000000001E-2,2.5000000000000001E-2,2.3E-2,7.6999999999999999E-2,2.3E-2,2.4E-2,5.2999999999999999E-2,5.5E-2,4.8000000000000001E-2,4.5999999999999999E-2,5.1999999999999998E-2,5.0999999999999997E-2,4.2999999999999997E-2,0.04,0.05,4.7E-2,6.5000000000000002E-2,7.0999999999999994E-2,7.1999999999999995E-2,7.2999999999999995E-2,0.13200000000000001,0.13200000000000001,0.129,0.13100000000000001,0.126,0.125,0.126,0.124,0.129,0.13,0.13300000000000001,0.13800000000000001,0.14499999999999999,0.14099999999999999,0.13,0.128,0.16200000000000001,0.16600000000000001,0.161,0.157,0.15,0.14799999999999999,0.157,0.154,0.15,0.14899999999999999,0.14699999999999999,0.14699999999999999,0.14299999999999999,0.14299999999999999,0.14399999999999999,0.14899999999999999,0.14799999999999999,0.14699999999999999,0.14499999999999999,0.152,0.158,0.156,0.156,0.153,0.17299999999999999,0.17100000000000001,0.16900000000000001,0.16400000000000001,0.159,0.154,0.14899999999999999,0.14599999999999999]
["Asset Turnover",0,0,0.29599999999999999,0.193,0.193,0.14399999999999999,0.16200000000000001,0.182,0.13600000000000001,0.114,0.155,0.189,0.254,0.25900000000000001,0.255,0.36499999999999999,0.40300000000000002,0.42199999999999999,0.441,0.45300000000000001,0.39900000000000002,0.39900000000000002,0.40699999999999997,0.376,0.39600000000000002,0.39900000000000002,0.38500000000000001,0.39100000000000001,0.38100000000000001,0.36599999999999999,0.36,"\t\t",0,0,0,0,0,0,0,0,8.4000000000000005E-2,3.9E-2,3.6999999999999998E-2,4.4999999999999998E-2,0.14599999999999999,0,0,1.4E-2,4.3999999999999997E-2,4.2999999999999997E-2,5.0999999999999997E-2,5.6000000000000001E-2,8.5999999999999993E-2,8.1000000000000003E-2,4.2000000000000003E-2,2.4E-2,4.8000000000000001E-2,4.4999999999999998E-2,0.04,3.1E-2,4.2000000000000003E-2,4.1000000000000002E-2,4.1000000000000002E-2,5.1999999999999998E-2,0.13,5.2999999999999999E-2,5.2999999999999999E-2,-7.6999999999999999E-2,4.7E-2,3.1E-2,4.7E-2,-2.1000000000000001E-2,5.7000000000000002E-2,6.3E-2,4.9000000000000002E-2,4.2000000000000003E-2,4.3999999999999997E-2,4.3999999999999997E-2,5.6000000000000001E-2,4.7E-2,4.9000000000000002E-2,4.9000000000000002E-2,6.4000000000000001E-2,9.4E-2,5.8000000000000003E-2,4.1000000000000002E-2,3.5000000000000003E-2,0.14000000000000001,5.7000000000000002E-2,0.06,3.5000000000000003E-2,0.151,6.7000000000000004E-2,8.4000000000000005E-2,0.106,0.113,8.7999999999999995E-2,8.6999999999999994E-2,0.1,0.108,9.2999999999999999E-2,9.4E-2,0.105,0.128,0.106,0.105,0.107,0.107,0.129,0.10299999999999999,0.11,0.10199999999999999,9.0999999999999998E-2,0.108,0.1,0.09,8.5999999999999993E-2,0.11,0.105,0.10299999999999999,9.8000000000000004E-2,0.09,0.10199999999999999,9.8000000000000004E-2,0.09,0.10100000000000001,8.7999999999999995E-2,9.8000000000000004E-2,9.5000000000000001E-2,9.4E-2,9.8000000000000004E-2,0.105,0.10100000000000001,0.10100000000000001,0.10299999999999999,0.1,9.2999999999999999E-2,0.1,0.1,9.2999999999999999E-2,9.1999999999999998E-2,9.6000000000000002E-2,0.109,9.5000000000000001E-2,9.1999999999999998E-2,9.1999999999999998E-2,9.8000000000000004E-2,9.5000000000000001E-2,0.10199999999999999,8.6999999999999994E-2,0.09,8.5000000000000006E-2]
["Dividend Payout Ratio",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total Premiums Earned",0,0,0,776.4,0,0,0,957.5,4118,4761,5481,14306,19343,17905,19182,21493,21085,21997,23964,31783,25525,27884,30749,32075,34545,36684,41253,41294,45881,60597,60597,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,231.4,174.2,173.8,378.1,921.9,1011.7,971.2,1213.2,983,1260,1089,1429,1367,1249,1367,1498,3070,3027,4603,3606,3220,3408,4872,7843,3726,5382,4213,4584,4438,4417,4765,5562,5176,5521,5242,5554,5002,5481,5354,5248,5331,5196,5779,5691,5522,5836,6359,6247,13514,5950,6020,6299,6209,6231,6465,6620,8183,6485,6595,6621,7426,6864,9054,7405,7482,8949,7645,7999,8065,8428,8851,9201,9377,8815,9270,9222,9416,9323,12717,9797,9540,10400,10514,10840,11124,10799,11364,12594,21753,12367,13349,13128]
["Net Investment Income",0,0,0,481.8,0,0,0,0,778,916,2098,2314,5372,5530,7619,7289,5853,4253,6816,6607,-65,10755,2346,0,3425,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,214,0,0,0,0,0,0,0,0,0,0,1268,1298,1296,1564,1403,680,1099,2475,1376,1366,1087,4386,819,794,656,5020,651,673,1678,851,786,850,903,-1969,1031,1124,1117,3544,2661,2997,2981,1306,-19,2408,346,-2800,219,4230,3513,2793,2107,-261,1488,-988,1946,1601,-1008,0,896,-1068,-118,3609,1206,461,427,0,236,155,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fees and Other Income",2464.9,2483.9,1580.1,1169.3,3029.3,2619.1999999999998,3300,3605.8,0,0,6253,7408,9261,15158,15552,35077,47444,55413,67759,79855,82326,73854,103090,111613,124493,145466,153446,169649,177723,181540,181540,"\t\t",641.70000000000005,576.4,583.9,662.9,701.7,564.20000000000005,597.1,620.79999999999995,392,380.1,354.4,453.5,776.5,776.5,776.5,98,639.6,656.8,809.4,923.5,725.8,703.7,744.1,445.5,935.9,890.5,820.8,652.70000000000005,712.6,830.7,933.40000000000009,1115.5999999999999,3217.7999999999997,903.09999999999991,1044.0999999999999,-4387,1092,0,1284,-2538,1958,2687,1542,2164,2376,2434,2448,2464,1986,1847,2258,3116,3006,0,0,15158,3441,4103,0,15552,5381,8081,12334,9281,11531,11842,12140,13931,11517,12082,13851,21646,16210,17225,17884,16440,16743,18400,20936,20438,18985,21454,21115,20772,14382,18892,19796,20784,22504,25106,25732,29748,24292,27724,27102,29956,29186,31186,32317,31910,33284,35417,36844,37827,35801,40284,38482,38488,39104,40968,48475,41102,41039,43455,47479,45750,43434,45151,47176,45779]
["Revenue",2464.9,2483.9,1580.1,2427.5,3029.3,2619.1999999999998,3300,4563.3,4896,5677,13832,24028,33976,38593,42353,63859,74382,81663,98539,118245,107786,112493,136185,143688,162463,182150,194699,210943,223604,242137,242137,"\t\t",641.70000000000005,576.4,583.9,662.9,701.7,564.20000000000005,597.1,620.79999999999995,392,380.1,354.4,453.5,776.5,776.5,776.5,98,639.6,656.8,809.4,923.5,725.8,703.7,744.1,445.5,935.9,890.5,820.8,652.70000000000005,944,1004.9,1107.2,1493.7,4139.7,1914.8,2015.3,-3173.8,2075,1474,2373,-1109,3325,3936,2909,3662,5446,5461,7051,6070,6474,6553,8426,12523,8135,6062,5312,22217,9255,9886,5852,25500,11376,14396,18232,19855,17184,17996,19172,20030,17634,18128,20533,25368,22763,24185,25360,26231,32918,27347,29937,28043,25175,30093,27926,24592,22784,29607,29904,30198,32037,31709,36274,36165,33720,38274,33739,37955,38147,38546,41050,44720,43867,44693,46541,47049,45453,49762,51199,48285,48644,51368,58989,51942,52163,54254,58843,58344,65187,57518,60525,58907]
["Selling, General, & Admin. Expense",0,0,541.1,1452.2,531.29999999999995,1202.4000000000001,599.6,759.6,862,921,1056,1164,1703,3000,3310,4228,4989,5328,5932,7098,8052,8117,7704,31406,38144,41005,45857,45874,47859,50265,50265,"\t\t",0,0,0,0,0,0,0,0,138.5,124.2,123.8,154.6,0,0,0,0,139,0,121.1,141.5,0,136.1,127.7,799.4,158,149,150.80000000000001,141.80000000000001,151.69999999999999,166.4,187.3,254.2,210.9,203.7,196.9,250.5,214,215,221,271,249,247,248,312,269,269,267,359,378,378,413,534,730,756,759,755,758,776,809,967,820,919,1195,1294,1182,1241,1231,1335,1291,1242,1289,1506,1378,1440,1560,1554,1641,1761,1732,1964,1860,2049,1861,2282,1963,2073,2015,2066,1839,1915,1896,2054,2035,2122,2105,25144,2428,2476,2573,30667,3210,3285,3248,31310,10646,11274,11480,11868,11070,11518,11884,11402,11202,11723,12073,12861,12179,12391,12542,13153]
["Net Policyholder Benefits/Claims",0,0,0,0,0,0,0,1224,6179,6840.2,10448,31476,41868,43944,39186,39550,29646,34232,29372,45592,36198,40376,45080,51416,50454,52694,63174,63880,72074,109018,109018,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,365.8,265.60000000000002,306,286.60000000000002,1475.8,1568.2,1538.2,1596.8,1506,1928,1646,1760.2,2188,1708,2028,4524,4882,4712,8364,13518,7096,7542,10438,16792,7890,0,0,0,8836,8866,0,0,9766,10244,9672,9868,9412,9660,11360,-786,9678,8436,14298,2664,9192,9756,9152,1272,22588,7112,7538,8354,9060,8294,10474,8370,13044,9004,9172,9156,11356,9608,14230,9886,14066,14476,9736,13138,11726,11874,12600,14254,12810,12664,14082,13138,13600,13642,20292,15640,14362,16860,15992,16666,17398,16838,17908,19930,39586,20020,26700,22712]
["Policy Acquisition Expense",0,0,0,68.8,0,0,0,1706.7,1884,2186.9,0,0,8495,0,0,0,4711,0,0,5613,54103,52647,55585,59839,66419,75953,78873,87029,95754,101748,101748,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,359.4,388,442.1,517.20000000000005,431.5,449,469.4,534.1,501,511,543,631.9,619,661,773,0,934,997,986,0,0,796,841,5987,0,797,0,0,0,0,0,0,0,0,0,0,0,0,1090,1251,0,0,1132,0,0,0,0,0,1293,1420,1499,1401,12108,14106,14316,13573,11958,13128,13614,13947,16738,14192,14439,14048,13859,14955,15281,15744,15596,16821,16992,17010,0,19095,19125,19714,18137,20063,20410,20263,20259,22589,22297,21884,22796,24349,24472,24137,24360,25419,25815,26154]
["Interest Expense",0,0,112.7,121.8,124.5,80.7,60.1,59.3,100,112,109,134,144,209,725,472,721,723,1724,1910,1963,1992,2558,2664,2744,2801,3253,3515,3497,5394,5394,"\t\t",0,0,0,0,0,0,0,0,25.9,28.2,28.1,30.6,0,0,0,0,37.4,0,30,32.5,0,18.5,21,23.2,24,23.5,22.1,-9.4,13.2,13.4,14,18.7,26.3,26.9,26.5,20.3,28,27,29,28,27,27,28,27,33,32,35,34,33,34,38,39,60,57,254,-508,46,49,176,180,132,124,98,118,233,245,112,131,166,195,193,169,362,446,463,453,463,469,481,497,476,493,514,480,488,510,494,500,593,637,668,660,658,662,669,675,691,696,692,665,686,691,706,718,782,824,817,830,875,967,865,808,1173,727,1043,554,1067,1500,1233,1594]
["Other Expense",2464.9,2483.9,926.3,784.7,2373.5,1336.0999999999997,2640.3,-270.69999999999987,-7834.9,-7210.6999999999989,-2204,-11330,-23965,-10238,-7711,7546,26202,32191,48577,37871,-104,-2191,6207,-16951,-17534,-19099,-24589,-24423,-28324,-45188,-45188,"\t\t",641.70000000000005,576.4,583.9,662.9,701.7,564.20000000000005,597.1,620.79999999999995,227.6,227.70000000000005,202.49999999999997,268.29999999999995,776.5,776.5,776.5,98,463.20000000000005,656.8,658.3,749.5,725.8,549.1,595.4,-377.09999999999997,753.9,718,647.9,520.30000000000007,-121.9999999999999,-92.19999999999996,-98.699999999999932,28.699999999999978,-561.30000000000018,-596.4,-581.70000000000016,-6095.5000000000009,-572,-1605,-605,-5292.7,-847,-522,-716,-2172,-1554,-1414,-3270,-8009,-2371,-3345,-4718,-12660,-1562,4452,4299,21970,-1821,-1401,4867,24353,-1896,-260,4699,5003,3962,4762,3335,16513,4501,6006,2734,16974,7856,8495,9421,22805,2861,11769,11840,11401,218,680,-741,-261,-2126,101,-230,64,-3587,2419,507,3036,868,794,2585,-21198,2775,2064,2257,-24630,19866,2067,2002,-25063,-4310,-4957,-8550,-6183,-5569,-6412,-6121,-6321,-6622,-6549,-6953,-8200,-17454,-7632,-11143,-8959]
["Operating Income",0,0,0,0,0,0,0,1084.4000000000001,3705.9,2827.6,4423,2584,5731,1678,6843,12063,8113,9189,12934,20161,7574,11552,19051,15314,22236,28796,28131,35068,32744,20900,20900,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,175.9,263.7,256.5,388.3,2556.5,263.39999999999998,366,520,398,398,539,1492.6,1089,1815,548,971,882,865,669,168,1338,1148,1414,1831,1017,0,0,0,1436,1596,0,0,2554,3369,2568,3572,2395,2088,2044,1586,1998,2249,887,4055,3975,4048,4764,147,4072,4816,6847,4426,1453,4471,1502,148,-2543,4791,4839,4465,5098,2938,4534,6481,2234,5265,3363,4452,4931,4615,5936,6754,7295,6891,7378,7232,6598,8916,6750,5867,7647,5846,14072,7503,6216,7166,10300,9062,5449,5820,5378,4253]
["Other Income (Expense)",0,0,0,0,0,0,0,0,0,0,-109,-134,-144,-317,-408,-43,2823,3602,3844,0,0,0,0,0,0,0,-26,-122,923,2938,2938,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-263.7,0,0,0,0,0,0,0,0,0,0,0,0,0,-109,0,0,0,-134,-33,-34,-38,-39,-60,0,0,0,-46,-49,0,0,-4,-34,14,-19,-95,-174,-250,3342,-25,-95,-52,3774,-362,-446,-463,5115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-26,0,0,0,-122,240,206,225,252,239,309,252,2138]
["  Other Income (Minority Interest)",0,0,10.3,11,5.2,10,8.6999999999999993,-13.3,20,28,27,41,241,54,15,64,-59,-104,-258,-354,-602,-386,-527,-492,-488,-369,-298,-331,-353,-413,-413,"\t\t",0,0,0,0,0,0,0,0,2.2999999999999998,2.5,2.2999999999999998,3.2,0,0,0,0,1.9,2.2000000000000002,2.1,-1,0,2,1.8,3.7,2.2999999999999998,2.6,2.6,1.2,-3.3,4.3,-2.8,-2.9,-9.6999999999999993,-3.1,-3.8,36.6,-4,4,-3,39,-4,-15,-4,50,-14,-2,-12,69,34,79,100,28,12,21,-6,27,14,17,-8,-7,15,28,10,11,17,15,8,-99,10,14,17,-145,58,47,0,0,-89,-81,-97,-87,-105,-148,-151,-198,-88,-89,-111,-98,-179,-122,-130,-96,-94,-123,-132,-143,-121,-123,-134,-110,-125,-71,-100,-73,-68,-63,-104,-63,-69,-94,-99,-69,-68,-81,-135,-69,-79,-93,-136,-105]
["Pre-Tax Income",0,0,0,0,0,0,0,1084.4000000000001,3705.9,2827.6,4314,2450,5587,1361,6435,12020,10936,12791,16778,20161,7574,11552,19051,15314,22236,28796,28105,34946,33667,23838,23838,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,175.9,0,256.5,388.3,2556.5,263.39999999999998,366,520,398,398,539,1492.6,1089,1815,548,862,882,865,669,34,1305,1114,1376,1792,957,0,0,0,1390,1547,0,0,2550,3335,2582,3553,2300,1914,1794,4928,1973,2154,835,7829,3613,3602,4301,5262,4072,4816,6847,4426,1453,4471,1502,148,-2543,4791,4839,4465,5098,2938,4534,6481,2234,5265,3363,4452,4931,4615,5936,6754,7295,6891,7378,7232,6598,8916,6750,5841,7647,5846,14072,7381,6456,7372,10525,9314,5688,6129,5630,6391]
["Tax Provision",0,0,-112,-142.1,-138.1,-420.7,-163.30000000000001,-276.2,-1197,-898,-1457,-852,-2018,-620,-2134,-3805,-3569,-4159,-5505,-6594,-1978,-3538,-5607,-4568,-6924,-8951,-7935,-10532,-9240,21515,21515,"\t\t",0,0,0,0,0,0,0,0,-22.4,-26.5,-25.9,-37.200000000000003,0,0,0,0,-13.3,-26.8,0.6,-98.6,0,-35.299999999999997,-101.1,-252.2,-40.700000000000003,-60.3,-29.7,-32.700000000000003,-33.4,-66.3,-59.2,-116.2,-878.1,-69.099999999999994,-98.2,-151.6,-110,-116,-169,-503,-363,-624,-179,-291,-327,-291,-237,3,-464,-395,-479,-680,-339,-473,361,-169,-460,-485,-515,-701,-805,-1078,-766,-1156,-733,-617,-649,-1570,-600,-691,-232,-2636,-1242,-1208,-1451,-1604,-1388,-1617,-2197,-1392,-408,-1443,-294,167,1014,-1520,-1601,-1431,1336,-848,-1415,-9206,-629,-1725,-953,-1261,-1565,-1384,-1882,-2093,-2278,-2279,-2225,-2169,-1825,-2458,-2029,-1623,-2414,-1739,-4545,-1834,-799,-2290,-3192,-2959,-1549,-1774,-1427,26265]
["Tax Rate %",0,0,0,0,0,0,0,25.47,32.299999999999997,31.76,33.770000000000003,34.78,36.119999999999997,45.55,33.159999999999997,31.66,32.64,32.520000000000003,32.81,32.71,26.12,30.63,29.43,29.83,31.14,31.08,28.23,30.14,27.45,-90.26,-90.259999999999991,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.989999999999998,0,23.08,29.93,34.35,26.23,26.83,29.15,27.64,29.15,31.35,33.700000000000003,33.33,34.380000000000003,32.659999999999997,33.76,37.07,33.64,35.43,-8.82,35.56,35.46,34.81,37.950000000000003,35.42,0,0,0,33.090000000000003,31.35,0,0,31.57,32.32,29.67,32.54,31.87,32.24,36.18,31.86,30.41,32.08,27.78,33.67,34.380000000000003,33.54,33.74,30.48,34.090000000000003,33.58,32.090000000000003,31.45,28.08,32.270000000000003,19.57,-112.84,39.869999999999997,31.73,33.090000000000003,32.049999999999997,-26.21,28.86,31.21,142.05000000000001,28.16,32.76,28.34,28.32,31.74,29.99,31.7,30.99,31.23,33.07,30.16,29.99,27.66,27.57,30.06,27.79,31.57,29.75,32.299999999999997,24.85,12.38,31.06,30.33,31.77,27.23,28.94,25.35,-410.97]
["Net Income (Continuing Operations)",399.3,447.5,394.1,439.9,407.3,759.1,553,808.2,2509.1,1929.9,2803,1516,3328,741,4286,8151,7367,8632,11273,13567,5596,8441,13494,10746,15312,19845,20170,24414,24427,45353,45353,"\t\t",99.1,94.4,84.5,121.3,127.1,87.4,121.7,111.4,84.5,94,90.2,125.5,110,110,110,109.9,67.400000000000006,98,38.299999999999997,203.5,84.1,112,22.8,523.6,132.9,164.6,105.8,149.6,142.5,179.6,197.3,272.10000000000002,1678.4,194.3,267.8,368.6,288,282,370,989.9,726,1191,369,517,555,574,432,-45,807,640,797,1084,606,0,0,0,916,1045,0,0,1715,2201,1796,2439,1533,1267,1137,3398,1353,1435,569,5234,2255,2300,2772,3841,2684,3199,4650,3034,1045,3028,1208,315,-1446,3384,3349,3154,3812,2090,3119,4473,1605,3540,2410,3191,3366,3231,4054,4661,5017,4612,5153,5063,4773,6458,4721,4218,5233,4107,9527,5547,5657,5082,7333,6355,4139,4355,4203,32656]
["Net Income (Discontinued Operations)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Net Income",399.3,447.5,394.1,439.9,407.3,688.1,553,794.9,2488.6,1901.6,2830,1557,3328,795,4286,8151,7308,8528,11015,13213,4994,8055,12967,10254,14824,19476,19872,24083,24074,44940,44940,"\t\t",99.1,94.4,84.5,121.3,127.1,87.4,121.7,111.4,84.5,94,90.2,125.5,110,110,110,109.9,67.400000000000006,98,38.299999999999997,203.5,29.7,112,22.8,523.6,132.9,164.6,105.8,149.6,139.19999999999999,179.6,194.5,269.2,1668.7,191.2,264,364.7,284,278,367,972.6,722,1176,365,567,541,572,420,24,807,640,797,1084,606,0,0,0,916,1045,0,0,1730,2229,1806,2386,1550,1282,1137,3339,1363,1449,586,5130,2313,2347,2772,3583,2595,3118,4553,2947,940,2880,1057,117,-1534,3295,3238,3056,3633,1968,2989,4377,1511,3417,2278,3048,3245,3108,3920,4551,4892,4541,5053,4990,4705,6395,4617,4155,5164,4013,9428,5478,5589,5001,7198,6286,4060,4262,4067,32551]
["Preferred Dividends",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["EPS (Basic)",0.23200000000000001,0.26,0.22900000000000001,0.25600000000000001,0.23699999999999999,0.44800000000000001,0.313,0.44700000000000001,1.377,1.028,1.508,0.68300000000000005,1.4570000000000001,0.34699999999999998,1.863,3.5390000000000001,3.169,3.6920000000000002,4.7629999999999999,5.6989999999999998,2.149,3.4620000000000002,5.2850000000000001,4.1429999999999998,5.9850000000000003,7.9,8.0609999999999999,9.7710000000000008,9.7629999999999999,18.216999999999999,18.218,"\t\t",5.8000000000000003E-2,5.5E-2,4.9000000000000002E-2,7.0999999999999994E-2,7.3999999999999996E-2,5.0999999999999997E-2,7.0999999999999994E-2,6.5000000000000002E-2,4.9000000000000002E-2,5.5E-2,5.7000000000000002E-2,5.7000000000000002E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,3.9E-2,5.7000000000000002E-2,2.1999999999999999E-2,0.11799999999999999,1.7000000000000001E-2,6.5000000000000002E-2,1.2999999999999999E-2,0.35299999999999998,7.4999999999999997E-2,9.2999999999999999E-2,0.06,8.5000000000000006E-2,6.8000000000000005E-2,0.108,9.7000000000000003E-2,0.18099999999999999,0.93200000000000005,0.106,0.14499999999999999,0.19900000000000001,0.154,0.151,0.19800000000000001,0.52500000000000002,0.38800000000000001,0.63100000000000001,0.19500000000000001,0.29299999999999998,0.23699999999999999,0.251,0.184,1.0999999999999999E-2,0.35399999999999998,0.28100000000000003,0.34899999999999998,0.47399999999999998,0.26500000000000001,0.33700000000000002,-0.29699999999999999,4.2000000000000003E-2,0.39900000000000002,0.45400000000000001,0.496,0.51400000000000001,0.751,0.96799999999999997,0.78400000000000003,1.036,0.67200000000000004,0.55600000000000005,0.49299999999999999,1.448,0.59099999999999997,0.627,0.254,2.2210000000000001,1.0009999999999999,1.0149999999999999,1.198,1.5489999999999999,1.121,1.345,1.9610000000000001,1.2689999999999999,0.40500000000000003,1.2390000000000001,0.45500000000000002,0.05,-0.66,1.415,1.391,1.3129999999999999,1.5149999999999999,0.79700000000000004,1.2090000000000001,1.7749999999999999,0.61099999999999999,1.381,0.92,1.2310000000000001,1.3109999999999999,1.2549999999999999,1.5820000000000001,1.8380000000000001,1.9850000000000001,1.8420000000000001,2.0489999999999999,2.024,1.9079999999999999,2.593,1.8740000000000001,1.6870000000000001,2.0950000000000002,1.6279999999999999,3.8250000000000002,2.222,2.2669999999999999,2.028,2.919,2.5489999999999999,1.6459999999999999,1.728,1.649,13.195]
["EPS (Diluted)",0.23200000000000001,0.26,0.22900000000000001,0.25600000000000001,0.23699999999999999,0.44800000000000001,0.313,0.44700000000000001,1.377,1.028,1.508,0.68300000000000005,1.4570000000000001,0.34699999999999998,1.863,3.5390000000000001,3.169,3.6920000000000002,4.7629999999999999,5.6989999999999998,2.149,3.4620000000000002,5.2850000000000001,4.1429999999999998,5.9850000000000003,7.9,8.0609999999999999,9.7710000000000008,9.7629999999999999,18.216999999999999,18.218,"\t\t",5.8000000000000003E-2,5.5E-2,4.9000000000000002E-2,7.0999999999999994E-2,7.3999999999999996E-2,5.0999999999999997E-2,7.0999999999999994E-2,6.5000000000000002E-2,4.9000000000000002E-2,5.5E-2,5.7000000000000002E-2,5.7000000000000002E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,3.9E-2,5.7000000000000002E-2,2.1999999999999999E-2,0.11799999999999999,1.7000000000000001E-2,6.5000000000000002E-2,1.2999999999999999E-2,0.35299999999999998,7.4999999999999997E-2,9.2999999999999999E-2,0.06,8.5000000000000006E-2,6.8000000000000005E-2,0.10100000000000001,9.7000000000000003E-2,0.18099999999999999,0.93200000000000005,0.106,0.14499999999999999,0.19900000000000001,0.154,0.151,0.19800000000000001,0.52500000000000002,0.38800000000000001,0.63100000000000001,0.19500000000000001,0.29299999999999998,0.23699999999999999,0.251,0.184,1.0999999999999999E-2,0.35399999999999998,0.28100000000000003,0.34899999999999998,0.47399999999999998,0.26500000000000001,0.33700000000000002,-0.29699999999999999,4.2000000000000003E-2,0.39900000000000002,0.45400000000000001,0.496,0.51400000000000001,0.751,0.96799999999999997,0.78400000000000003,1.036,0.67200000000000004,0.55600000000000005,0.49299999999999999,1.448,0.59099999999999997,0.627,0.254,2.2210000000000001,1.0009999999999999,1.0149999999999999,1.198,1.5489999999999999,1.121,1.345,1.9610000000000001,1.2689999999999999,0.40500000000000003,1.2390000000000001,0.45500000000000002,0.05,-0.66,1.415,1.391,1.3129999999999999,1.5149999999999999,0.79700000000000004,1.2090000000000001,1.7749999999999999,0.61099999999999999,1.381,0.92,1.2310000000000001,1.3109999999999999,1.2549999999999999,1.5820000000000001,1.8380000000000001,1.9850000000000001,1.8420000000000001,2.0489999999999999,2.024,1.9079999999999999,2.593,1.8740000000000001,1.6870000000000001,2.0950000000000002,1.6279999999999999,3.8250000000000002,2.222,2.2669999999999999,2.028,2.919,2.5489999999999999,1.6459999999999999,1.728,1.649,13.195]
["Shares Outstanding (Diluted Average)",1719.9829999999999,1721.1089999999999,1718.4580000000001,1718.3589999999999,1719.8219999999999,1766.999,1766.624,1780.652,1807.885,1849.499,1877.0440000000001,2279.5529999999999,2284.3980000000001,2288.866,2299.94,2303.1060000000002,2306.5729999999999,2309.6610000000001,2312.7089999999998,2318.625,2323.4389999999999,2326.7600000000002,2453.4899999999998,2474.835,2476.94,2465.4180000000001,2465.183,2464.7730000000001,2465.7379999999998,2466.9209999999998,2467.2689999999998,"\t\t",1720.884,1719.0719999999999,1719.1089999999999,1720.7460000000001,1720.356,1718.893,1720.222,1726.19,1720.0429999999999,1720.56,1573.2550000000001,2188.9520000000002,1718.749,1718.749,1718.749,1717.1869999999999,1718.8019999999999,1718.895,1718.002,1720.3789999999999,1726.0740000000001,1729.462,1729.018,1881.633,1766.816,1766.0940000000001,1766.2760000000001,1766.0440000000001,1766.624,1775.087,1790.2670000000001,1790.3720000000001,1790.2670000000001,1805.6210000000001,1816.1420000000001,1837.7059999999999,1848.367,1848.3679999999999,1851.181,1850.048,1861.0640000000001,1861.799,1866.412,1918.84,2278.3440000000001,2279.4839999999999,2279.9299999999998,2280.8409999999999,2281.0189999999998,2281.5839999999998,2286.2539999999999,2289.3440000000001,2289.8090000000002,2290.5410000000002,2291.0189999999998,2292.3249999999998,2296.44,2300.5909999999999,2301.0929999999998,2301.9839999999999,2302.2020000000002,2302.6410000000001,2303.2939999999999,2304.9450000000002,2305.6129999999998,2306.442,2306.855,2308.1320000000001,2308.6489999999999,2309.4810000000002,2309.846,2311.0830000000001,2311.4009999999998,2312.46,2313.2579999999998,2313.973,2314.212,2317.808,2321.0509999999999,2321.5390000000002,2322.5909999999999,2323.4720000000002,2323.8380000000002,2323.8510000000001,2324.223,2327.585,2327.5889999999999,2327.6219999999998,2398.7489999999998,2470.761,2471.3879999999999,2472.2640000000001,2472.6149999999998,2473.5770000000002,2476.9340000000002,2476.212,2476.415,2477.2649999999999,2478.2750000000001,2475.7919999999999,2464.77,2465.3969999999999,2465.6669999999999,2465.9299999999998,2466.087,2466.5540000000001,2463.8359999999998,2464.3629999999998,2464.4250000000002,2464.625,2464.973,2465.0889999999999,2465.2289999999998,2465.616,2465.8679999999999,2466.4810000000002,2466.636,2466.8690000000001,2466.9830000000002,2467.2689999999998]
["Depreciation, Depletion and Amortization",0,0,56.7,37.200000000000003,41.1,50.2,62.5,75.7,151,227,265,688,997,1076,811,520,941,982,2066,2407,2810,3127,4279,5492,6154,6508,7370,7779,8901,9188,9188,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.2,3.7,4.7,4.7,15.1,15.5,15.1,16,21,21,21,20.100000000000001,23,24,26,38,118,119,119,121,122,123,124,346,142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,758,778,779,812,915,1100,1094,1170,1135,1141,1142,2074,1253,1265,1296,2340,1601,1616,1616,1675,1772,1810,1854,1934,1871,1941,1989,1978,2125,2234,2246,2296,2243,2296,2296,2353]
["EBITDA",0,0,169.4,159,165.6,130.9,122.6,1219.4000000000001,3956.6,3166.5,4688,3272,6728,2646,7971,13012,12598,14496,20568,24478,12347,16671,25888,23470,31134,38105,38728,46240,46065,38420,38420,"\t\t",0,0,0,0,0,0,0,0,25.9,28.2,28.1,30.6,0,0,0,0,37.4,0,30,32.5,0,18.5,21,23.2,24,23.5,22.1,-9.4,192.29999999999998,17.100000000000001,275.2,411.7,2597.9,305.8,407.6,556,447,446,589,1540.6,1139,1866,602,927,1033,1016,823,189,1460,1271,1538,2177,1159,0,0,0,1436,1596,0,0,2682,3459,2680,3671,2533,2159,1906,5059,2139,2349,1028,7998,3975,4048,4764,5715,4535,5285,7328,4923,1929,4964,2016,628,-1297,6079,6112,5777,6606,4675,6296,8311,4027,7068,5174,7201,6875,6576,7924,9759,9582,9198,9700,9625,9152,11550,9421,8605,10393,8754,16926,10167,9754,10333,13814,12164,8998,9925,9159,10338]
["Fixed Maturity Investment",0,0,0,0,0,0,0,0,0,0,21246,30222,32567,0,54949,35919,31305,30855,28312,31571,31632,37131,33803,32188,38140,28785,27397,25988,23432,21353,21353,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5664.5,6212.7,6539.8,0,6302.7,7343,9320.7999999999993,0,10259,5483,5069,21246,21092,30383,31251,30222,29949,31559,32293,32567,30153,31233,35113,0,35877,38725,55629,54949,49727,39475,36398,35919,43838,37959,30648,31305,30205,29738,28338,30855,30257,29762,27391,28312,24565,27792,29557,31571,38639,39901,34259,31632,33145,36168,37351,37131,36820,34525,36353,33803,35025,35854,34048,32188,31698,31435,31889,38140,31383,29505,29535,28785,30493,30376,29936,27397,27366,27224,27119,25988,24519,23744,24613,23432,22902,23381,22228,21353]
["Equity Investments",0,0,0,0,0,0,0,0,0,0,61007,67994,70186,0,83312,71206,69022,77576,89845,106570,80705,93693,94702,108251,125221,145755,144225,136926,158267,185379,185379,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27368.9,30262.5,32107.7,0,34743.4,41114.199999999997,41496.300000000003,0,50469,47112,36262,61007,60767,69349,66035,67994,64465,67183,68881,70186,60589,60393,62321,0,67116,69968,55629,83312,49727,71269,67506,71206,79850,74896,65702,69022,68847,71058,73601,77576,80045,81801,82955,89845,89630,101402,107423,106570,111193,109408,110301,80705,70723,81962,92435,93693,94832,87051,91673,94702,96890,102218,101273,108251,119691,116705,118977,125221,127261,131438,134428,145755,146653,147320,146368,144225,141980,143810,136263,136926,129686,126667,125706,158267,156705,159144,173867,185379]
["Short-term investments",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4569,58322,84371,84371,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4569,0,0,0,58322,70501,73331,66594,84371]
["Net Loan",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9175,11087,11498,12359,13942,13989,15226,13934,12809,12826,12566,12772,13300,13748,13748,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9175,0,0,11175,11087,11237,11187,11308,11498,0,0,0,12359,28461,30008,13770,13942,29720,13631,13514,13989,15423,15669,15406,15226,14926,14199,14003,13934,13799,13664,13230,12809,12751,12855,12838,12826,12464,12517,12535,12566,12474,12592,12686,12772,12925,13088,13213,13300,13365,14559,13593,13748]
["Cash and cash equivalents",0,0,247,762,1192.4000000000001,1838.1,289.89999999999998,2744.5,0,0,13582,3835,5263,0,12748,35957,43427,44660,43743,44329,25539,30558,38227,37299,46992,48186,63269,67161,28048,31583,31583,"\t\t",0,0,0,0,0,0,0,0,118.6,240.4,178.6,247,0,0,0,762,612,542.70000000000005,831.4,1192.4000000000001,0,1049.7,1383.8,1838.1,1318.5,296.5,185.8,289.89999999999998,168.5,1003.2,1900,2744.5,1438.6,866.4,810.7,0,1113.4000000000001,1050.9000000000001,520.9,0,1032,7118,6892,13582,14207,4229,4715,3835,2891,1907,2770,5263,5845,7143,4981,0,7374,7260,10438,12748,19492,28444,30745,35957,40911,40201,43017,43427,46709,47762,46032,44660,42858,42069,42249,43743,46027,46950,47083,44329,35566,31159,33369,25539,25551,24511,26919,30558,25670,27953,34461,38227,41178,47891,34776,37299,37826,40661,47776,46992,49089,35695,42079,48186,48948,55455,62380,63269,63711,66587,66260,67161,58342,72679,84835,28048,25963,26418,42706,31583]
["  Accounts Receivable",0,0,0,904.5,0,0,0,0,0,0,0,0,0,0,9312,0,0,0,0,0,0,0,0,16059,21753,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,904.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10213,9312,10199,10117,6862,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16131,0,0,0,0,0,0,0,0,0,0,0,0,16059,18840,18667,18999,21753,20498,21956,24443,0,22717,20115,21149,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  Notes Receivable",0,0,0,0,0,0,0,0,0,0,0,0,0,0,3863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4180,3863,3206,3220,5755,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  Other Current Receivables",0,0,705.6,0,690.6,525.29999999999995,580.6,718.9,0,0,7224,8558,11764,0,0,12314,11291,12397,12881,13157,14925,14792,20917,0,0,20280,21852,23303,27097,28578,28578,"\t\t",0,0,0,0,0,0,0,0,545.29999999999995,552,509.6,705.6,0,0,0,0,866.9,811.7,842.3,690.6,0,712.1,668.5,525.29999999999995,926.8,807.9,655.4,580.6,836.3,902.7,0,718.9,1481.3,1441.7,1476.2,0,1857.2,1716.2,1696.5,0,1803,1735,1900,7224,7514,8058,7207,8558,8427,10074,9238,11764,11553,11789,11858,0,11374,12623,0,0,0,0,0,12314,12706,11862,11721,11291,12256,12483,13104,12397,13097,13520,13621,12881,20336,14095,14171,13157,0,0,0,14925,0,15778,16047,14792,17799,17407,18079,20917,19577,19396,19834,0,-373,-369,-378,0,0,0,-379,20280,0,-351,-353,21852,24006,24606,24484,23303,27190,27162,27544,27097,28870,28953,29652,28578]
["Total Receivables",0,0,705.6,904.5,690.6,525.29999999999995,580.6,718.9,0,0,7224,8558,11764,0,13175,12314,11291,12397,12881,13157,14925,14792,20917,16059,21753,20280,21852,23303,27097,28578,28578,"\t\t",0,0,0,0,0,0,0,0,545.29999999999995,552,509.6,705.6,0,0,0,904.5,866.9,811.7,842.3,690.6,0,712.1,668.5,525.29999999999995,926.8,807.9,655.4,580.6,836.3,902.7,0,718.9,1481.3,1441.7,1476.2,0,1857.2,1716.2,1696.5,0,1803,1735,1900,7224,7514,8058,7207,8558,8427,10074,9238,11764,11553,11789,11858,0,11374,12623,14393,13175,13405,13337,12617,12314,12706,11862,11721,11291,12256,12483,13104,12397,13097,13520,13621,12881,20336,14095,14171,13157,0,0,16131,14925,0,15778,16047,14792,17799,17407,18079,20917,19577,19396,19834,16059,18467,18298,18621,21753,20498,21956,24064,20280,22717,19764,20796,21852,24006,24606,24484,23303,27190,27162,27544,27097,28870,28953,29652,28578]
["Deferred Policy Acquisition Costs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Property, Plant and Equipment",0,0,209.9,222.1,224.5,259.7,275.7,333.3,1034.2,1057,1509,1903,2699,4776,5407,6260,6516,7500,33342,36190,45157,46656,93126,100391,106872,123805,137244,145166,152773,158219,158219,"\t\t",0,0,0,0,0,0,0,0,209.1,208.5,211.4,209.9,0,0,0,222.1,217.2,215.4,212.8,224.5,0,237.8,234.1,259.7,257.89999999999998,261.2,269.5,275.7,270.7,339.7,335.9,333.3,0,0,0,1034.2,1040.7,1066.3,1189.5999999999999,1057,1092,1127,1325,1509,1616,1667,1782,1903,2034,2182,2406,2699,4543,4597,4699,4776,4880,5120,5157,5407,5466,5993,6040,6260,6202,6247,6308,6516,6583,6770,7026,7500,29762,30551,32317,33342,34088,34567,35407,36190,42776,43708,44390,45157,45869,47003,46999,46656,90514,91147,92024,93126,93773,94952,98446,100391,101727,102831,104847,106872,107267,108349,110556,123805,125080,127635,129802,137244,138740,140879,143333,145166,149535,150711,152068,152773,153645,154909,156829,158219]
["Intangible Assets",0,0,0,0,0,0,0,672,3110.3,3067,18570,18281,18875,21407,22298,22948,23012,23644,32238,32862,33781,33972,49006,53213,54523,57011,69917,71856,112967,113776,113776,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,672,2275.1,2259.6,2275.6999999999998,3110.3,3093.4,3072.4,3087.2,3067,3433,3410,4042,18570,18326,18371,18270,18281,18409,18285,18526,18875,21389,21244,21611,21407,22035,22143,22281,22298,22302,22358,22742,22948,22958,22965,23027,23012,23009,23208,23652,23644,29501,29867,32216,32238,32610,32428,32729,32862,33544,33524,33531,33781,33779,33922,33974,33972,48714,49113,49196,49006,49080,49125,53310,53213,53166,53145,54143,54523,54407,54372,54735,57011,58264,58792,58669,69917,62879,62799,62692,71856,114381,114356,114426,112967,113423,113395,113856,113776]
["  Goodwill",0,0,0,0,0,0,0,0,0,0,18570,18281,18875,0,22298,22948,0,0,0,0,33781,33972,49006,53213,54523,57011,60714,62708,79486,81258,81258,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2275.1,2259.6,2275.6999999999998,0,3093.4,3072.4,3087.2,0,3433,3410,4042,18570,18326,18371,18270,18281,18409,18285,18526,18875,21389,21244,21611,0,22035,22143,22281,22298,22302,22358,22742,22948,22958,22965,23027,0,23009,23208,23652,0,29501,29867,32216,0,32610,32428,32729,0,0,0,0,33781,33779,33922,33974,33972,48714,49113,49196,49006,49080,49125,53310,53213,53166,53145,54143,54523,54407,54372,54735,57011,58264,58792,58669,60714,62879,62799,62692,62708,79114,79177,79392,79486,79951,80175,80882,81258]
["Other Assets for Insurance Companies",0,0,9507.9,12573.3,14837.3,16897.400000000001,20192,24242.7,39264.9,51987,-901,623,-5562,136569,-22345,-4045,-4874,-9394,-3422,-3878,21718,26328,27222,31312,21142,48283,49397,64516,46648,65088,65088,"\t\t",0,0,0,0,0,0,0,0,8419.4,9106.8000000000011,8366,9507.9,0,0,0,12573.3,13206.8,14079.499999999998,14173.800000000001,14837.3,0,15321.999999999998,15805.199999999999,16897.400000000001,17076.399999999998,18622.499999999996,19614.599999999999,20192,22013.5,23624.199999999997,26147.3,24242.7,-3119.3000000000029,-3648.9999999999991,-4003.4000000000028,39264.9,-4013.3999999999974,-4809.1999999999944,-6697.8999999999969,51987,-6922,-2038,-1380,-901,252,-6891,-2668,623,8026,3607,-3632,-5562,12618,12377,14003,136569,15968,11658,4222,-22345,9497,-7946,-3809,-4045,4489,9296,1437,-4874,3466,3816,-6218,-9394,-6551,-6426,-2055,-3422,14422,11817,10146,-3878,-9132,-9916,-4022,21718,21755,22671,24771,26328,26548,26322,26787,27222,26047,19061,29804,31312,34988,34617,34632,21142,39646,52393,49846,48283,50325,52520,56877,49397,59920,62277,72631,64516,69737,64409,61633,46648,69077,71500,62229,65088]
["Total Assets",0,0,10670.4,14461.9,16944.8,19520.5,21338.2,28711.4,43409.4,56111,122237,131416,135792,162752,169544,180559,188874,198325,248437,273160,267399,297119,372229,392647,427452,484931,525867,552257,620854,702095,702095,"\t\t",0,0,0,0,0,0,0,0,9292.4,10107.700000000001,9265.6,10670.4,0,0,0,14461.9,14902.9,15649.3,16060.3,16944.8,0,17321.599999999999,18091.599999999999,19520.5,19579.599999999999,19988.099999999999,20725.3,21338.2,23289,25869.8,28383.200000000001,28711.4,35109.1,37393.9,39206.699999999997,43409.4,44137.4,50553.8,50613.4,56111,61166,63947,54110,122237,123774,125166,126592,131416,134201,134797,130482,135792,146690,148776,154586,162752,164624,167497,167749,169544,169616,172930,172239,180559,210954,203426,181860,188874,191075,194835,196710,198325,230206,232331,240002,248437,261678,269051,276516,273160,281047,277792,281729,267399,260542,275646,292010,297119,356320,349187,363979,372229,376496,382696,385494,392647,411362,411356,424115,427452,442302,446563,458081,484931,494944,504379,517363,525867,531076,540774,545468,552257,586315,592816,604038,620854,654451,665590,681554,702095]
["Unpaid Loss & Loss Reserve",0,0,0,2849.1,0,0,0,0,0,0,23012,26802,33022,0,50785,51900,49174,51803,51550,60091,56620,59416,60075,63819,64160,64866,71477,73144,78351,104059,104059,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2849.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6031.1,6094.3,6237.2,0,6367.9,6840.7,6991.6,0,7259,7241,7513,23012,22872,23084,25482,26802,26921,27131,29484,33022,33397,35929,39457,0,41267,42011,42644,50785,51085,51035,50945,51900,51424,50330,52279,49174,51831,52084,55279,51803,54718,54959,54343,51550,64412,64145,64195,60091,60646,60668,60579,56620,58457,58867,59603,59416,59084,58450,61173,60075,62391,65060,63812,63819,63712,63049,63382,64160,64345,64423,64818,64866,65430,65614,71198,71477,70617,71660,72279,73144,74562,74708,75469,78351,93898,95307,100138,104059]
["Unearned Premiums",0,0,0,152.5,0,0,0,0,1183.5,1274,3324,3718,3885,4814,6694,6308,6283,6206,7058,6680,7861,7925,7997,8910,10237,10770,11944,13311,14245,16040,16040,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,152.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1487.9,1435.2,1492.5,1183.5,1576.5,1539.2,1670.9,1274,1499,1468,1583,3324,3513,3920,3875,3718,3865,4294,4273,3885,4561,4753,4805,4814,5642,6223,6777,6694,7651,7143,6941,6308,7742,7212,6723,6283,7217,6935,6882,6206,7496,7795,7793,7058,7755,7505,7567,6680,8004,8177,8162,7861,9137,8831,8753,7925,9164,8874,9063,7997,9701,9630,9609,8910,11010,10603,11042,10237,11504,11360,11670,10770,12271,12393,12703,11944,13531,13268,14254,13311,14832,14768,15223,14245,16106,16129,16552,16040]
["Future Policy Benefits",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3154,3202,3600,3804,3619,5228,8565,9924,10943,11681,20096,21620,22691,25262,25262,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4649.3999999999996,4660.5,4773.1000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6080,0,0,3154,0,0,3186,3202,3288,3378,3399,3600,3707,0,0,3804,3933,3999,3834,3619,3645,3898,4012,5228,6985,7147,7460,8565,8726,8892,8896,9924,9962,10158,10394,10943,10393,10520,11326,11681,11958,12331,12636,20096,13381,14102,14266,21620,22017,22188,22664,22691,23431,24020,24468,25262]
["Policyholder Funds",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Accounts Payable & Accrued Expense for Financial Companies",0,0,475.9,779.1,895.6,738.9,397.4,1039.0999999999999,0,0,7182,7458,8374,0,13104,6386,7500,13050,19890,19646,23818,22362,29361,32706,35361,37835,30556,31271,35042,35903,35903,"\t\t",0,0,0,0,0,0,0,0,376.6,376.8,417.7,475.9,0,0,0,779.1,577.4,673.8,597.29999999999995,895.6,0,557.29999999999995,592.29999999999995,738.9,683.5,798.8,832.2,397.4,327.39999999999998,418.5,520.1,1039.0999999999999,1440.4,1463.1,1638.8,0,1713.6,1880.7,1847.9,0,1850,2014,2226,7182,8008,7439,7605,7458,6901,8556,7443,8374,9417,9503,9209,0,9894,11217,11430,13104,4705,6246,6807,6386,6259,6919,6821,7500,7256,8485,8968,13050,14964,15552,16995,19890,19640,20409,19974,19646,19800,21236,20577,23818,22690,23056,23684,22362,28266,28361,29365,29361,29582,29718,31235,32706,32281,31841,33110,35361,34385,35531,36391,37835,36677,37668,39939,30556,39801,41620,41741,31271,32809,33613,35632,35042,33123,33807,35091,35903]
["Current Portion of Long-Term Debt",0,0,0,0,0,0,0,0,130.80000000000001,200,297,0,0,0,0,0,0,0,0,0,0,0,0,1490,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,1213.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1436.7,1500.4,1435.2,130.80000000000001,1847.7,1883.5,1832.2,200,2262,2192,1792,297,2462,2594,2448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1490,0,0,0,0,1354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  Current Deferred Revenue",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  Current Deferred Taxes Liabilities",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DeferredTaxAndRevenue",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Long-Term Debt & Capital Lease Obligation",0,0,1239.4000000000001,1255.0999999999999,1299.8,972.4,810.7,1061.7,1813.6,2067,2088,2465,2663,12504,9288,9119,8837,14451,32605,33826,36882,37909,58574,58894,62736,72224,79890,84289,101644,102587,102587,"\t\t",0,0,0,0,0,0,0,0,1107.3,1115.7,0,1239.4000000000001,0,0,0,1255.0999999999999,1118.3,1289.0999999999999,1272.7,1299.8,0,814.4,854.5,972.4,904.1,900.8,804.3,810.7,768.1,898.4,806.6,1061.7,0,0,0,1813.6,0,0,0,2067,0,0,0,2088,0,0,0,2465,2354,2446,2634,2663,4056,3660,3586,12504,3724,4091,8952,9288,8205,7961,8960,9119,9029,8222,9018,8837,12392,13759,14158,14451,30479,30557,30970,32605,33023,33595,34724,33826,36177,36235,37558,36882,37815,38784,38021,37909,57627,57970,58663,58574,56546,56717,60484,58894,61835,61132,62509,62736,61895,63953,65749,72224,73223,74087,74812,79890,83795,84578,84911,84289,101539,101413,101798,101644,103956,102270,101490,102587]
["NonCurrent Deferred Liabilities",0,0,1111.8,0,0,0,0,0,0,0,11762,9566,10125,0,0,11479,12247,12252,19170,18825,10280,19225,36352,37804,44494,57739,61235,63126,77442,56607,56607,"\t\t",0,0,0,0,0,0,0,0,0,0,0,1111.8,0,0,0,0,2014.3,2112.1999999999998,2155.6,0,0,2568,2741.1,0,0,0,3092.6,0,0,0,0,0,5565.5,5771.5,6155.1,0,7193.6,9063.2999999999993,8851.9,0,11974,12409,8345,11762,11088,10254,8288,9566,8766,8811,9201,10125,7278,7098,6524,0,8165,8434,7925,0,8621,9995,9877,11479,12467,11623,11199,12247,11392,11259,11409,12252,17084,16081,17176,19170,19665,21112,21517,18825,19370,16821,16918,10280,6447,11074,16903,19225,34603,30080,32606,36352,37198,37809,37156,37804,43238,42721,44514,44494,49599,49547,50849,57739,60001,60601,61106,61235,61609,62678,62266,63126,70963,72180,73570,77442,82132,84314,86559,56607]
["Minority Interest",0,0,93.2,117.2,129.5,182.3,199.3,264.5,335.1,457,1644,1423,1269,1349,1391,745,758,816,2262,2668,4440,4683,5616,4111,3941,2595,2857,3077,3358,3658,3658,"\t\t",0,0,0,0,0,0,0,0,84.5,88.6,88.8,93.2,0,0,0,117.2,114.8,116.5,120.5,129.5,0,134.19999999999999,134.80000000000001,182.3,187,199.3,197.6,199.3,217.9,234.7,0,264.5,276.89999999999998,290.10000000000002,311.8,335.1,339.3,397.8,401.4,457,501,516,472,1644,1613,1507,1406,1423,1324,1300,1321,1269,1362,1340,1388,1349,1277,1376,1358,1391,1426,1502,715,745,831,841,728,758,765,778,801,816,1739,1853,2136,2262,2363,2433,2562,2668,4274,4230,4349,4440,4121,4310,4609,4683,4715,4751,4926,5616,4210,3777,3924,4111,4272,4336,4472,3941,4035,2972,3049,2595,2677,2755,2846,2857,3381,3159,3038,3077,3176,3233,3351,3358,3429,3434,3574,3658]
["Other Liabilities for Insurance Companies",0,0,2462.6000000000004,1928.9999999999998,5723.5999999999995,7198.5000000000009,8055.8999999999987,9607.4,16520.100000000002,20658,15525,22223,14730,86135,24245,17026,15021,5061,3883,6887,14612,9269,8371,10139,7933,5331,7642,6869,6011,9683,9683,"\t\t",0,0,0,0,0,0,0,0,2923.2999999999993,3116.6,2738.7999999999997,2462.6000000000004,0,0,0,1928.9999999999998,3473.0999999999995,3446.9000000000005,3772.5000000000005,5723.5999999999995,0,4153.8999999999996,4412.0000000000009,7198.5000000000009,7359.6999999999989,7301.3000000000011,4391.0999999999985,8055.8999999999987,4354,4955.4000000000005,6104.1999999999989,9607.4,752.59999999999911,828.30000000000143,747.39999999999986,16520.100000000002,909.09999999999968,936.99999999999932,1010.5000000000015,20658,1042,1190,1222,15525,16334,18327,22183,22223,27781,24671,16735,14730,28229,27763,32509,86135,34157,31775,26046,24245,22565,18443,16026,17026,37398,37841,14415,15021,13766,13449,6509,5061,5089,4543,4946,3883,1222,4580,6074,6887,9471,8432,9597,14612,15432,12299,10352,9269,8667,10791,11052,8371,8087,8086,10421,10139,9055,10137,10090,7933,6721,6241,5847,5331,5095,4925,4667,7642,3503,3666,4430,6869,7756,7688,7067,6011,5525,5650,5404,9683]
["Total Liabilities",0,0,5382.9,7082,8048.5,9092.1,9463.2999999999993,11972.7,19983.099999999999,24656,64834,73655,74068,104802,105507,102963,102974,106841,140018,152427,158132,166017,214911,227797,239805,263041,285697,296707,338784,353799,353799,"\t\t",0,0,0,0,0,0,0,0,4491.7,4697.7,4459.2,5382.9,0,0,0,7082,7297.9,7638.5,7918.6,8048.5,0,8227.7999999999993,8734.7000000000007,9092.1,9134.2999999999993,9200.2000000000007,9317.7999999999993,9463.2999999999993,10316.799999999999,11167.5,12204,11972.7,16991.099999999999,17382.900000000001,18018,19983.099999999999,19947.7,22542.2,22606.400000000001,24656,26387,27030,23153,64834,65890,67125,71287,73655,77912,77209,71091,74068,88300,90046,97478,104802,104126,105127,105132,105507,104258,102325,100271,102963,131230,122988,101183,102974,104619,106749,107192,106841,134857,134718,137758,140018,151787,153779,156613,152427,161675,159798,161574,158132,157744,161119,165937,166017,209111,206424,214308,214911,216441,219689,225537,227797,235365,233977,239513,239805,244231,244547,249699,263041,267332,270374,279907,285697,289618,294731,297185,296707,327654,329791,334774,338784,361600,364931,373276,353799]
["Common Stock",0,0,0,0,0,0,0,0,0,0,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.9,7,7,0,7,7,7,0,7,7,7,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,0,0,0,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8,8]
["Preferred Stock",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Retained Earnings",0,0,2855.1,3295,3702.3,4390.3999999999996,4885.2,6544.1,9032.7000000000007,10934,13764,15321,18649,19444,23730,31881,39189,47717,58912,72153,78172,86227,99194,109448,124272,143748,163620,187703,210846,255786,255786,"\t\t",0,0,0,0,0,0,0,0,2545.4,2639.4,2729.6,2855.1,0,0,0,3295,3362.4,3460.4,3498.8,3702.3,0,3844,3866.8,4390.3999999999996,4523.3,4687.8999999999996,4793.7,4885.2,5005.3999999999996,5185,5357.4,6544.1,8212.7999999999993,8404,8668,9032.7000000000007,9317.1,9594.9,9961.5,10934,11656,12832,13197,13764,14305,14877,15297,15321,16128,16768,17565,18649,19255,20028,19349,19444,20360,21405,22546,23730,25460,27689,29495,31881,33431,34713,35850,39189,40552,42001,42587,47717,50210,52557,55329,58912,61535,64653,69206,72153,73093,75973,77030,78172,76638,79933,83171,86227,89860,91828,94817,99194,100705,104122,106400,109448,112693,115801,119721,124272,129164,133705,138758,143748,148453,154848,159465,163620,168784,172797,182225,187703,193292,198293,205491,210846,215837,220099,224166,255786]
["Accumulated other comprehensive income (loss)",0,0,0,0,0,0,0,0,0,0,18510,17223,17543,0,14271,19556,20435,17360,22977,21620,3954,17793,20583,17654,27500,44025,42732,33982,37298,58571,58571,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8931.2999999999993,10068.1,10981.8,0,12622.9,16166.9,15722.6,0,20476,21437,14758,18510,18433,17977,14811,17223,14934,15569,16335,17543,13582,13139,12179,0,14172,14972,14061,14271,13846,16842,16365,19556,20097,19505,18591,20435,19581,19737,20561,17360,18707,18572,20409,22977,21799,23684,23743,21620,19171,14881,15984,3954,-930,7505,15816,17793,19307,12850,16723,20583,21764,21106,15781,17654,25517,23781,27050,27500,32992,33565,34897,44025,45049,45421,44186,42732,38864,39417,32203,33982,31454,30777,29798,37298,43070,46652,50183,58571]
["Additional Paid-In Capital",0,0,0,0,0,0,0,0,0,0,25121,25209,25524,25607,26028,26151,26268,26399,26522,26952,27133,27074,37533,37807,37230,35472,35573,35620,35681,35694,35694,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1001.7,1566.6,1566.6,0,2274.1,2274.1999999999998,2347,0,2670,2671,3024,25121,25138,25179,25189,25209,25219,25243,25483,25524,25545,25555,25572,25607,25958,25985,26002,26028,26044,26066,26100,26151,26188,26212,26228,26268,26315,26340,26362,26399,26424,26476,26498,26522,26549,26927,26946,26952,27100,27132,27133,27133,27090,27089,27086,27074,38034,38077,38123,37533,37578,37771,37786,37807,37846,37856,37890,37230,37270,36101,36082,35472,35465,35491,35560,35573,35565,35584,35610,35620,35670,35710,35730,35681,35699,35663,35684,35694]
["Treasury Stock",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-67,-1363,-1363,-1763,-1763,-1763,-1763,-1763,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-34.700000000000003,-34.700000000000003,-34.700000000000003,0,-31.4,-31.4,-31.1,0,-30,-30,-29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-18,-67,-67,-67,-67,-1363,-1363,-1363,-1363,-1363,-1363,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763,-1763]
["Total Equity",0,0,5287.5,7379.9,8896.2999999999993,10428.4,11874.9,16738.7,23426.3,31455,57403,57761,61724,57950,64037,77596,85900,91484,108419,120733,109267,131102,157318,164850,187647,221890,240170,255550,282070,348296,348296,"\t\t",0,0,0,0,0,0,0,0,4800.7,5410,4806.3999999999996,5287.5,0,0,0,7379.9,7605,8010.8,8141.7,8896.2999999999993,0,9093.7999999999993,9356.9,10428.4,10445.299999999999,10787.9,11407.5,11874.9,12972.2,14702.3,16179.2,16738.7,18118,20011,21188.7,23426.3,24189.7,28011.599999999999,28007,31455,34779,36917,30957,57403,57884,58041,55305,57761,56289,57588,59391,61724,58390,58730,57108,57950,60498,62370,62617,64037,65358,70605,71968,77596,79724,80438,80677,85900,86456,88086,89518,91484,95349,97613,102244,108419,109891,115272,119903,120733,119372,117994,120155,109267,102798,114527,126073,131102,147209,142763,149671,157318,160055,163007,159957,164850,175997,177379,184602,187647,198071,202016,208382,221890,227612,234005,237456,240170,241458,246043,248283,255550,258661,263025,269264,282070,292851,300659,308278,348296]
["  Net Income",399.3,447.5,394.1,439.9,407.3,759.1,553,794.9,2489,1901,2830,1557,3328,795,4286,8151,7308,8528,11015,13213,5596,8441,13494,10746,15312,19845,20170,24414,24427,45353,45353,"\t\t",99.1,94.4,84.5,121.3,127.1,87.4,121.7,111.4,84.5,94,90.2,125.5,110,110,110,109.9,67.400000000000006,98.1,38.299999999999997,203.5,29.7,9.1999999999999993,22.8,523.6,132.9,164.6,105.9,149.6,139.19999999999999,179.6,194.5,269.2,1668.7,191.2,264,364.7,284,278,367,972.6,722,1176,365,567,541,572,420,24,807,640,797,1084,606,773,0,0,3427,-1466,0,0,1730,2229,1806,2386,1550,1282,1137,3339,1363,1449,586,5130,2313,2347,2772,3583,2595,3118,4553,2947,940,2880,1057,315,-1446,3384,3349,3154,3812,2090,3119,4473,1605,3540,2410,3191,3366,3231,4054,4661,5017,4612,5153,5063,4773,6458,4721,4218,5233,4107,9527,5547,5657,5082,7333,6355,4139,4355,4203,32656]
["  Net Foreign Currency Exchange Gain",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Net Income From Continuing Operations",399.3,447.5,394.1,439.9,407.3,759.1,553,794.9,2489,1901,2830,1557,3328,795,4286,8151,7308,8528,11015,13213,5596,8441,13494,10746,15312,19845,20170,24414,24427,45353,45353,"\t\t",99.1,94.4,84.5,121.3,127.1,87.4,121.7,111.4,84.5,94,90.2,125.5,110,110,110,109.9,67.400000000000006,98.1,38.299999999999997,203.5,84.1,9.1999999999999993,22.8,523.6,132.9,164.6,105.9,149.6,142.5,179.6,197.3,272.10000000000002,1678.4,194.3,267.8,368.6,288,282,370,989.9,726,1191,369,517,555,574,432,-45,807,640,797,1084,606,773,0,0,3427,-1466,0,0,1715,2201,1796,2439,1533,1267,1137,3339,1353,1435,586,5130,2255,2300,2772,3841,2684,3199,4650,3034,1045,3028,1208,315,-1446,3384,3349,3154,3812,2090,3119,4473,1605,3540,2410,3191,3366,3231,4054,4661,5017,4612,5153,5063,4773,6458,4721,4218,5233,4107,9527,5547,5657,5082,7333,6355,4139,4355,4203,32656]
["Depreciation, Depletion and Amortization",0,0,56.7,37.200000000000003,41.1,50.2,62.5,75.7,151,227,265,688,997,1076,811,520,941,982,2066,2407,2810,3127,4279,5492,6154,6508,7370,7779,8901,9188,9188,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.2,3.7,4.7,4.7,15.1,15.5,15.1,16,21,21,21,20.100000000000001,23,24,26,38,118,119,119,121,122,123,124,346,142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,758,778,779,812,915,1100,1094,1170,1135,1141,1142,2074,1253,1265,1296,2340,1601,1616,1616,1675,1772,1810,1854,1934,1871,1941,1989,1978,2125,2234,2246,2296,2243,2296,2296,2353]
["  Change In Receivables",0,0,-133.80000000000001,0,239.4,134.1,-49.8,-35.4,-127,-120,-56,-834,-3062,219,-896,2018,102,-1849,-59,-977,-2222,697,-1979,-1159,-1610,1035,-1890,-1650,-3302,-1990,-1990,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1020,854,-86,949,-3013,322,-604,1316,-2737,756,134,688,-2043,478,-194,149,-1475,1295,-179,1394,-2415,-400,-246,1171,-2064,-603,-354,1371,-1987,-729,-729,143,-1197,-411,-1282,900]
["  Change In Inventory",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  Change In Prepaid Assets",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  Change In Payables And Accrued Expense",0,0,32.299999999999997,0,150.6,35,210.5,198.3,558,547,179,394,97,-339,1062,-907,860,1602,303,553,-2057,2035,2348,1493,1710,3514,4905,5718,4044,-24957,-24957,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,258,1109,1729,-2543,0,0,0,0,-957,636,1014,1342,583,-884,1058,1591,182,417,425,469,1048,-401,77,986,1793,115,658,948,1141,585,974,2205,1612,1151,3191,-236,497,1325,1779,443,1451,442,700,-27550]
["Change In Working Capital",0,0,-101.5,0,611.79999999999995,378,199.2,451.4,431,427,123,-440,-2965,-120,166,1111,698,6132,-1333,2442,3454,1590,1952,5510,1159,5043,8386,7920,6921,-7813,-7813,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-127.9,30,158.30000000000001,138.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,258,1109,1729,-654,0,0,0,0,1994,-1363,486,473,-194,735,3116,-1705,234,3061,2314,-99,-337,322,2005,-831,-42,1189,2500,1396,-250,1016,5493,2127,-978,2068,6502,328,1294,1484,3332,811,12118,1678,4321,-25930]
["Change In DeferredTax",0,0,0,0,0,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stock Based Compensation",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cash Flow from Discontinued Operations",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cash Flow from Others",0,0,173.3,232.10000000000002,-63,-536.4,114.40000000000003,-194.09999999999991,-1811,-220,-2561,395,1587,4823,5940,-1525,-1636,-6196,-1553,-5512,-608,2688,-1830,-1272,-1675,-3692,-3916,-8622,-7714,-952,-952,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,253.6,27.300000000000011,314.59999999999997,-5.5999999999999943,0,8.5,250.09999999999997,-285.90000000000003,0,0,-2.8421709430404007E-14,176.90000000000003,169.10000000000002,14.200000000000017,115.60000000000002,21.199999999999989,-1345.8000000000002,-211.4,213.39999999999998,33,181,374,297,-530,-780,-1315,-250,88,-838,-1588,1837,796,-653,-96,19,-366,-15,1108,0,0,0,4785,0,0,926,-1229,611,-202,646,-1247,1741,-1105,6,299,1974,-1337,104,-1208,1659,-1528,1683,-1501,-2460,-1181,2308,-1390,2229,2509,3336,56,-85,-619,-1220,-378,-358,126,528,-1261,133,-672,368,41,-704,-1380,-521,-561,-1443,-1167,-1367,-2379,256,-426,-163,-136,-7806,-517,-1622,-990,-3078,-2024,-195,-7,50,-800]
["Cash Flow from Operations",0,0,522.6,709.2,997.2,726.2,929.1,1127.9000000000001,1260,2335,657,2200,2947,6574,11203,8257,7311,9446,10195,12550,11252,15846,17895,20476,20950,27704,32010,31491,32535,45776,45776,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,321,125.4,352.9,197.9,0,17.7,272.89999999999998,237.7,5,194.6,264.2,465.3,314.8,197.5,317.60000000000002,298,347.7,-1.6,496.3,417.6,490,677,688,480,-31,-100,145,643,-165,-895,2388,872,276,667,940,1064,733,1881,1680,2280,3427,3319,2564,1893,2641,972,2407,2237,2179,20,2878,2234,1359,1734,2560,3793,2359,1092,4431,2313,4625,2807,3919,1199,3353,1638,3437,2824,4642,2855,4529,3820,3313,3547,6971,4064,3502,6481,5999,4494,4650,4859,6651,4790,6055,6856,7826,6967,4928,6905,12324,7853,5963,7980,10212,7336,7454,7810,9833,7438,18305,8322,10870,8279]
["Purchase Of Property, Plant, Equipment",0,0,0,-161,-119.9,0,0,0,-1975,-775,0,0,0,0,0,0,-1278,-2195,-4571,-5373,-6138,-4937,-5980,-8191,-9775,-11087,-15185,-16082,-12954,-11708,-11708,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-248,-292,-317,-421,-303,-384,-365,-1143,-747,-1083,-1311,-1430,-1228,-1324,-1365,-1456,-1041,-1497,-1663,-1937,-1373,-1260,-1170,-1134,-1170,-1546,-1575,-1689,-1482,-1962,-2229,-2518,-2160,-2419,-2614,-2582,-2207,-2551,-2969,-3360,-2794,-3299,-4079,-5013,-3447,-3389,-4967,-4279,-2843,-3301,-3285,-3525,-2355,-2794,-3262,-3297]
["Sale Of Property, Plant, Equipment",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Purchase Of Business",0,0,0,0,0,0,0,0,-1975.3,-774.9,-4971,-153,-3798,-4697,-2620,-3213,-414,-2387,-10132,-1602,-6050,-108,-15924,-8685,-3188,-6431,-4824,-4902,-31399,-2708,-2708,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1946.2,0,-78.7,49.6,-775,0,0,0,-210,0,-339,-4422,0,0,0,0,-381,0,-742,-2675,-3736,0,0,0,-357,-719,0,0,-3,-1424,-1570,-216,-19,-330,-28,-37,-191,-33,-1598,-565,-5463,-296,-4378,5,-870,-348,-410,26,-4873,-551,-436,-190,-530,309,146,-33,-14911,-452,-13,-548,-131,-41,-7812,-701,-339,-130,-1362,-1357,-92,-62,-676,-5601,-700,24,-393,-3755,-3995,-505,-302,-100,-30185,-255,-375,-584,-1599,-122,-919,-68]
["Sale Of Business",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Purchase Of Investment",0,0,0,-1187,0,0,0,-1733.8,-3888,-7551,-5590,-24570,-21552,-17550,-20393,-14812,-7956,-21958,-16920,-32505,-60207,-22436,-14084,-28022,-15626,-28354,-22576,-33369,-113076,-178818,-178818,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1031.7,-228.9,-315.60000000000002,-157.6,-1077,-1353.8,-674,-783.2,-645,-2181,-3958,-767,-1610,-2305,-700,-975,-1323,-12168,-4727,-6352,-12502,-14706,-11751,17407,-1816,-2941,-7222,-5571,-4782,-4147,-4598,-6866,-5028,-1995,-3292,-4497,-2053,-2344,-3282,-277,-3211,-2920,-6526,-9301,-4471,-4870,-3430,-4149,-6786,-8022,-11099,-6598,-12048,-20219,-9783,-18157,-8619,-5873,-3719,-4225,-3595,-4197,-3140,-3152,-2286,-6394,-13793,-5549,-5504,-4378,-3256,-2488,-3218,-19167,-2929,-3040,-3198,-2333,-4633,-12412,-3788,-3927,-11717,-13937,-17418,-19740,-47353,-28565,-55932,-26243,-39358,-57285]
["Sale Of Investment",0,0,0,1213.8,0,0,0,2977,2600,6192,13634,12542,23661,16656,22480,34897,12807,12014,15909,25033,40186,15198,17838,24388,17134,19383,21219,25874,73398,155566,155566,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,703.2,923,815.6,535.20000000000005,1512.2,247.1,373.5,467.2,911,1536,2937,808,2077,8530,868,2159,2648,2203,3890,3801,5608,6729,6097,5227,5010,3617,4087,3942,4663,4667,1716,11434,10323,11746,6530,6298,4417,3054,3386,1950,2145,1734,3276,4859,1618,1181,10191,2919,6005,6806,7169,5053,4218,16303,10387,9278,4008,2333,3010,5847,4423,4764,3873,4778,6386,8041,2834,7127,3195,5304,5760,2875,2774,4226,2814,9569,2180,4517,2744,11778,3001,2076,5890,14907,7071,16826,26247,23254,37490,24653,49238,44185]
["Net Intangibles Purchase And Sale",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cash From Discontinued Investing Activities",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cash From Other Investing Activities",0,0,0,-50.299999999999955,-453.30000000000007,0,0,-29.600000000000364,1730.3000000000002,377.89999999999964,9640,-417,-582,-6103,-846,-759,-2844,685,1637,1019,143,1122,-127,1321,881,-1046,1040,478,-236,-3423,-3423,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-17.799999999999955,5.7999999999999545,-22,4.3999999999999773,-121.59999999999991,-39.599999999999994,-2.4000000000000341,-81.099999999999966,-87,-79,-119,-112,-77,-112,-195,10024,-21,-888,-215,554,5902,7065,6141,-19690,-197,-934,-6250,317,-254,-142,2422,-4416,-136,-180,-187,-256,708,16,-572,-2996,-96,-409,508,682,2925,3213,-4841,340,131,156,786,-54,402,-118,-1102,961,1087,277,245,-487,-118,-98,-395,484,374,688,21,238,-733,351,819,444,-1213,-953,759,361,657,122,219,42,97,133,-8,256,-485,74,-153,328,-70,-999,1078,-3432]
["Cash Flow from Investing",0,0,-682.8,-184.5,-573.20000000000005,-201.7,-2148.6,1213.5999999999999,-3508,-2531,12713,-12598,-2271,-11694,-1379,16113,315,-13841,-14077,-13428,-32066,-11161,-18277,-19189,-10574,-27535,-20326,-28001,-84267,-41091,-41091,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-319.3,-350.1,-30.3,126.5,0,-306,-141,118.8,-452.8,-1194.2,-239.4,-262.2,-346.3,699.9,478,382,-1632.6,-1146.3,-381.6,-347.5,-596,-724,-1140,-71,180,6113,-366,6786,1304,-10853,-1052,-1997,-1373,-912,-255,269,-739,-258,-9385,-1312,-730,-341,-460,152,5156,8147,1481,1329,2805,104,-813,-1781,-1656,-2012,-4705,-5468,-6138,-1855,-3769,-2315,-2748,-2732,-4919,-3029,-13342,-6082,-2597,-10045,-5427,-4214,-1488,-32,-15371,-1529,-1250,-127,2861,332,-20979,-1403,-5541,-1272,-653,-3108,-3956,-18507,-3001,-2071,-3855,-969,-6142,-9360,-8132,-5612,-11104,-3153,-43860,-6396,-24919,-9092,-22466,-5505,6777,-19897]
["Issuance of Stock",0,0,0,0,0,0,0,0,565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repurchase of Stock",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1296,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Net Issuance of Preferred Stock",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Net Issuance of Debt",0,0,209.2,-8.9,44.9,140.6,-344.3,114.6,292,-95,58,504,545,449,-3720,-447,66,5563,2406,979,2418,643,8220,-357,1242,3985,3996,4036,12679,-1277,-1277,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-142.5,164.5,-22.3,45.2,0,-201.5,214.5,82.4,-88,-22,-135.30000000000001,-99,-89.4,-62.9,101.7,165.2,-0.3,15.9,-185.2,461.6,-114,-16,-77,112,-142,62,-18,156,70,444,-125,115,14,150,-182,563,856,-196,115,-326,-613,-2856,2286,-2537,-1122,-336,-589,1600,-102,-821,813,176,3548,1365,368,282,1525,-101,-325,1307,386,485,1007,-899,1173,114,1556,-425,946,517,-98,-722,7279,376,635,-70,-2046,109,1989,-409,1398,-720,1077,-513,654,717,1480,1134,961,568,897,1570,2928,451,671,-14,11588,211,428,452,2038,-2415,-1382,482]
["Cash Flow for Dividends",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Financing",0,0,-7.0999999999999943,-0.79999999999999893,-38.6,-2.9000000000000057,-0.89999999999997726,-1.5,-3,-1,3,-137,-75,5565,146,-714,-222,65,84,387,-132,-410,-95,-1860,-752,-3024,-1265,-233,112,-121,-121,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-9.0999999999999943,-9.1999999999999886,-11.599999999999998,-8.7000000000000028,0,-13.800000000000011,-12.300000000000011,31.899999999999991,-0.20000000000000284,-0.5,-0.19999999999998863,0,-0.5,0.19999999999999574,-0.5,-0.69999999999998863,-0.2,564,-1.7000000000000171,-0.10000000000002274,0,0,-1,0,0,0,3,0,-192,216,-65,-96,49,-116,-43,35,-14,344,5740,-505,-37,56,-2675,2802,69,169,-998,46,72,-13,-62,-219,31,-34,47,21,94,75,-157,72,26,327,68,-34,32,-63,-56,-45,-21,-366,-591,568,-85,11,25,-46,-1513,-256,-41,-50,-55,36,-57,-1972,-597,-2479,12,40,-1272,-18,40,-15,-110,-73,-69,19,25,-71,15,143,-23,-69,-16,-13]
["Cash Flow from Financing",0,0,202.1,-9.6999999999999993,6.3,137.69999999999999,-345.2,113.1,854,-96,61,367,470,6014,-3574,-1161,-156,5628,2490,1366,2286,233,8125,-2217,-806,961,2731,3803,12791,-1398,-1398,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-151.6,155.30000000000001,-33.9,36.5,0,-215.3,202.2,114.3,-88.2,-22.5,-135.5,-99,-89.9,-62.7,101.2,164.5,-0.5,579.9,-186.9,461.5,-114,-16,-78,112,-142,62,-15,156,-122,660,-190,19,63,34,-225,598,842,148,5855,-831,-650,-2800,-389,265,-1053,-167,-1587,1646,-30,-834,751,-43,3579,1331,415,303,1619,-26,-482,1379,412,812,1075,-933,1205,51,1500,-470,925,151,-689,-154,7194,387,660,-116,-3559,-147,1948,-459,1343,-684,1020,-2485,57,-1762,1492,1174,-311,550,937,1555,2818,378,602,5,11613,140,443,595,2015,-2484,-1398,469]
["Net Change in Cash",0,0,41.9,515,430.4,662.2,-1564.8,2454.6,-1394,-292,13431,-10031,1146,894,6250,23209,7470,1233,-1392,488,-18528,4918,7743,-928,9693,1130,14126,7293,-38941,3287,3287,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-150,-69.3,288.7,361,0,-503.7,334.2,470.7,-536.1,-1022,-110.7,104,-121.4,834.7,896.8,844.5,-1285.4000000000001,-568,-72.2,531.6,-220,-63,-530,521,7,6075,-236,7585,1017,-11088,1146,-1106,-1034,-211,460,1931,836,1771,-1850,137,2047,178,1715,2310,6744,8952,2301,5212,4954,-710,2816,410,3282,1053,-1730,-1372,-2160,-789,180,1377,2289,887,75,-2763,-8784,-4393,2340,-7691,140,-1208,2352,3634,-4864,2405,6381,3821,2804,6666,-13032,2634,452,2903,7018,-680,2156,-13413,6317,6070,762,6486,7119,-241,649,2746,-404,4302,-24786,1547,-14643,-1059,-2085,272,16249,-11149]
["Capital Expenditure",0,0,0,-161,-119.9,0,0,0,-1975,-775,0,0,0,0,0,0,-1278,-2195,-4571,-5373,-6138,-4937,-5980,-8191,-9775,-11087,-15185,-16082,-12954,-11708,-11708,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-248,-292,-317,-421,-303,-384,-365,-1143,-747,-1083,-1311,-1430,-1228,-1324,-1365,-1456,-1041,-1497,-1663,-1937,-1373,-1260,-1170,-1134,-1170,-1546,-1575,-1689,-1482,-1962,-2229,-2518,-2160,-2419,-2614,-2582,-2207,-2551,-2969,-3360,-2794,-3299,-4079,-5013,-3447,-3389,-4967,-4279,-2843,-3301,-3285,-3525,-2355,-2794,-3262,-3297]
["Free Cash Flow",0,0,522.6,548.20000000000005,877.30000000000007,726.2,929.1,1127.9000000000001,-715,1560,657,2200,2947,6574,11203,8257,6033,7251,5624,7177,5114,10909,11915,12285,11175,16617,16825,15409,19581,34068,34068,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,321,125.4,352.9,197.9,0,17.7,272.89999999999998,237.7,5,194.6,264.2,465.3,314.8,197.5,317.60000000000002,298,347.7,-1.6,496.3,417.6,490,677,688,480,-31,-100,145,643,-165,-895,2388,872,276,667,940,1064,733,1881,1680,2280,3427,3319,2564,1893,2641,972,2407,2237,1931,-272,2561,1813,1056,1350,2195,2650,1612,9,3120,883,3397,1483,2554,-257,2312,141,1774,887,3269,1595,3359,2686,2143,2001,5396,2375,2020,4519,3770,1976,2490,2440,4037,2208,3848,4305,4857,3607,2134,3606,8245,2840,2516,4591,5245,3057,4611,4509,6548,3913,15950,5528,7608,4982]
["PE Ratio",0,0,20.37,23.57,33.08,24.29,43.4,47.91,16.440000000000001,29.83,30.95,54.79,32.479999999999997,145.11000000000001,26.04,15.87,18.489999999999998,16,15.4,16.57,29.97,19.11,15.16,18.46,14.93,15.01,18.690000000000001,13.5,16.670000000000002,10.89,10.86,"\t\t",0,0,0,0,0,0,0,0,0,20.079999999999998,17.36,20.37,22.93,23.08,23.73,23.57,25.81,27.43,34.33,33.08,39.57,46.13,52.08,24.29,20.98,20.079999999999998,21.74,43.4,49.33,49.75,55.84,47.91,17.22,15.56,15.71,16.440000000000001,39.909999999999997,48.46,42.55,29.83,35.5,29.96,22.84,30.95,35.07,47.03,37.979999999999997,54.79,47.71,43.25,43.19,32.479999999999997,31.9,32.479999999999997,59.88,145.11000000000001,98.48,74.47,35.43,26.04,19.2,17.71,16.57,15.87,17.98,19.46,20.96,18.489999999999998,18.79,17.62,18.72,16,14.68,13.61,11.75,15.4,14.88,14,13.22,16.57,17.86,16.510000000000002,25.85,29.97,53.32,47.62,30.65,19.11,14.41,15.95,17.170000000000002,15.16,19.02,15.55,15.19,18.46,16.78,17.66,16.45,14.93,15.65,15.51,14.73,15.01,15.97,14.77,16.420000000000002,18.690000000000001,17.579999999999998,18.75,14.09,13.5,14.31,13.99,15.28,16.670000000000002,18.22,19.2,24.19,10.89]
["Price-to-Owner-Earnings",0,0,0,0,0,0,0,0,0,0,0,0,95.3,0,129.22999999999999,0,21.59,18.82,18.8,16.82,90.54,17.670000000000002,13.93,12.35,13.76,12,13.42,10.75,13.22,13.64,13.61,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,95.3,48.73,75.040000000000006,117.97,0,0,119.15,131.47,129.22999999999999,69.38,43.01,0,0,20.53,22.47,24.54,21.59,22.14,20.85,22.2,18.82,17.36,16.02,13.65,18.8,17.98,15.37,12.63,16.82,18.75,19.71,49.66,90.54,78.33,105.29,33.909999999999997,17.670000000000002,16.690000000000001,15.78,13.73,13.93,16.37,11.85,12.21,12.35,12.22,15.43,14.82,13.76,14.16,13.4,12.39,12,12.9,12.04,12.01,13.42,13.19,12.99,10.29,10.75,10.64,10.6,12.28,13.22,10.35,10.72,12.25,13.64]
["PB Ratio",0,0,0,0,0,0,0,0,1.75,1.81,1.53,1.45,1.75,2,1.74,1.67,1.58,1.48,1.56,1.82,1.37,1.17,1.26,1.1499999999999999,1.18,1.32,1.54,1.27,1.43,1.4,1.4,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.88,1.84,1.75,1.85,2.09,1.98,1.81,2.4,2.64,2.41,1.53,1.85,1.76,1.53,1.45,1.48,1.39,1.59,1.75,1.71,1.79,1.87,2,1.8,1.65,1.81,1.74,1.51,1.59,1.6,1.67,1.8,1.69,1.64,1.58,1.53,1.46,1.41,1.48,1.46,1.44,1.44,1.56,1.53,1.45,1.53,1.82,1.74,1.58,1.7,1.37,1.28,0.8,0.84,1.17,1.36,1.38,1.37,1.26,1.29,1.18,1.1000000000000001,1.1499999999999999,1.1399999999999999,1.1599999999999999,1.18,1.18,1.3,1.37,1.34,1.32,1.35,1.33,1.43,1.54,1.47,1.36,1.29,1.27,1.35,1.36,1.32,1.43,1.4,1.39,1.47,1.4]
["Price-to-Tangible-Book",0,0,0,0,0,0,0,0,2.02,2.0099999999999998,2.2599999999999998,2.11,2.52,3.17,2.67,2.37,2.16,2,2.23,2.5,1.98,1.57,1.83,1.69,1.66,1.77,2.17,1.77,2.38,2.09,2.08,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.11,2.06,2.02,2.12,2.34,2.2200000000000002,2.0099999999999998,2.67,2.9,2.77,2.2599999999999998,2.71,2.57,2.29,2.11,2.19,2.04,2.3199999999999998,2.52,2.69,2.81,3.01,3.17,2.83,2.56,2.81,2.67,2.29,2.3199999999999998,2.34,2.37,2.5299999999999998,2.37,2.2999999999999998,2.16,2.08,1.98,1.92,2,2.11,2.08,2.1,2.23,2.1800000000000002,2.02,2.1,2.5,2.42,2.21,2.36,1.98,1.9,1.1399999999999999,1.1399999999999999,1.57,2.04,2.1,2.0299999999999998,1.83,1.86,1.68,1.65,1.69,1.64,1.66,1.68,1.66,1.79,1.87,1.82,1.77,1.82,1.78,1.9,2.17,1.99,1.83,1.73,1.77,2.42,2.4,2.2999999999999998,2.38,2.29,2.23,2.33,2.09]
["Price-to-Free-Cash-Flow",0,0,0,0,13.5,36.97,25.85,33.799999999999997,32.770000000000003,24.29,136.26,38.770000000000003,36.71,17.559999999999999,9.9600000000000009,15.67,22.41,18.82,30.15,30.48,29.25,14.1,16.57,15.41,19.809999999999999,17.600000000000001,22.07,21.09,20.49,14.37,14.33,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.95,23.68,13.47,13.5,21.6,31.04,39.270000000000003,36.97,35.72,27.02,32.479999999999997,25.85,21.53,22.25,26.84,33.799999999999997,34.76,38.119999999999997,33.869999999999997,32.770000000000003,31.56,27.8,24.27,24.29,45.67,93.08,148.88999999999999,136.26,166.01,0,39.96,38.770000000000003,32.93,19.46,35.58,36.71,29.32,22.94,19.95,17.559999999999999,11.73,9.5500000000000007,9.77,9.9600000000000009,9.4,13.79,14.55,15.67,18.989999999999998,21.68,20.63,22.41,25.95,18.95,19.68,18.82,17.829999999999998,21.84,19.98,30.15,22.69,19.02,22.01,30.48,33.869999999999997,39.340000000000003,50.94,29.25,22.12,18.53,17.190000000000001,14.1,19.45,18.600000000000001,16.47,16.57,17.510000000000002,13.37,13.89,15.41,15.77,19.32,20.03,19.809999999999999,20.56,19.29,18.420000000000002,17.600000000000001,20.67,21.98,19.329999999999998,22.07,20.77,18.5,21.12,21.09,20.04,20.47,18.98,20.49,13.28,13.11,13.69,14.37]
["Price-to-Operating-Cash-Flow",0,0,0,0,13.5,36.97,25.85,33.799999999999997,32.770000000000003,24.29,136.26,38.770000000000003,36.71,17.559999999999999,9.9600000000000009,15.67,18.489999999999998,14.45,16.64,17.43,13.3,9.7100000000000009,11.03,9.25,10.57,10.56,11.6,10.32,12.33,10.69,10.66,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.95,23.68,13.47,13.5,21.6,31.04,39.270000000000003,36.97,35.72,27.02,32.479999999999997,25.85,21.53,22.25,26.84,33.799999999999997,34.76,38.119999999999997,33.869999999999997,32.770000000000003,31.56,27.8,24.27,24.29,45.67,93.08,148.88999999999999,136.26,166.01,0,39.96,38.770000000000003,32.93,19.46,35.58,36.71,29.32,22.94,19.95,17.559999999999999,11.73,9.5500000000000007,9.77,9.9600000000000009,9.4,13.79,14.55,15.67,18.39,19.97,18.21,18.489999999999998,20.62,15.66,16.010000000000002,14.45,13.32,14.41,12.65,16.64,13.49,11.92,13.4,17.43,18.3,18.489999999999998,21.01,13.3,10.71,10.14,10.55,9.7100000000000009,13.11,12.49,11.4,11.03,11.42,9.11,8.7899999999999991,9.25,9.3000000000000007,10.31,10.61,10.57,11.53,11.41,10.98,10.56,11.59,11.73,10.93,11.6,10.82,9.86,10.02,10.32,10.63,10.87,10.96,12.33,9.4700000000000006,9.5399999999999991,10.06,10.69]
["PS Ratio",0,0,5.05,4.2699999999999996,4.45,7.28,7.28,8.3800000000000008,8.26,11.78,6.33,3.55,3.18,2.77,2.21,2.0299999999999998,1.82,1.67,1.72,1.85,1.39,1.37,1.45,1.32,1.36,1.61,1.91,1.54,1.79,2.02,2.02,"\t\t",0,0,0,0,0,0,0,0,0,4.1500000000000004,3.79,5.05,4.84,4.1900000000000004,3.79,4.2699999999999996,4.4800000000000004,4.87,4.8899999999999997,4.45,4.6900000000000004,5.59,6.2,7.28,6.62,6.31,7.28,7.28,8.06,8.08,9.39,8.3800000000000008,5.21,4.24,4.03,8.26,15.42,24.16,20.25,11.78,13.72,11.39,8.18,6.33,5.97,5.57,3.75,3.55,3.47,3.13,3.56,3.18,2.8,3.01,3.34,2.77,2.54,2.19,2.4,2.21,1.86,1.95,1.66,2.0299999999999998,2.06,1.87,1.8,1.82,1.79,1.71,1.65,1.67,1.6,1.52,1.51,1.72,1.55,1.51,1.57,1.85,1.87,1.65,1.82,1.39,1.27,1.33,1.47,1.37,1.56,1.54,1.54,1.45,1.5,1.32,1.24,1.32,1.36,1.39,1.41,1.36,1.53,1.59,1.56,1.61,1.68,1.65,1.76,1.91,1.81,1.69,1.55,1.54,1.64,1.64,1.64,1.79,1.74,1.75,1.87,2.02]
["PEG Ratio",0,0,0,0,0,0,0,0,0,0.18,0.19,0.73,3.02,0,0,3.91,0.65,0.41,0.25,0.47,2.85,0,0,3.52,0.87,0.48,1.25,0.92,1.27,2.0299999999999998,2.06,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.25,0.3,0.27,0.18,0.21,0.17,0.13,0.19,0.24,0.38,0.38,0.73,0.99,1.32,2.34,3.02,5.48,4.87,10.25,0,0,0,0,0,0,0,0,3.91,1.48,1.02,0.89,0.65,0.61,0.53,0.53,0.41,0.31,0.25,0.19,0.25,0.28000000000000003,0.32,0.33,0.47,0.64,0.74,1.58,2.85,11.3,132.28,0,0,0,0,0,0,271.70999999999998,10.87,5.17,3.52,2.2400000000000002,1.82,1.29,0.87,0.72,0.6,0.49,0.48,0.55000000000000004,0.62,0.9,1.25,1.3,1.37,0.99,0.92,0.95,0.95,1.0900000000000001,1.27,1.6,1.91,3.17,2.0299999999999998]
["EV-to-Revenue",0,0,5.55,4.54,4.54,7.09,7.51,8.08,9.0299999999999994,12.32,5.64,3.55,3.16,3.1,2.16,1.62,1.37,1.31,1.63,1.79,1.54,1.47,1.65,1.51,1.47,1.75,2,1.61,1.87,1.98,1.98,"\t\t",0,0,0,0,0,0,0,0,0,4.6500000000000004,4.51,5.55,4.7,4.09,3.67,4.54,4.76,5.28,5.16,4.54,4.71,5.57,6.06,7.09,6.56,6.57,7.49,7.51,8.33,8.19,9.14,8.08,5.32,4.4000000000000004,4.17,9.0299999999999994,16.11,24.8,20.67,12.32,14.03,10.87,7.71,5.64,6.17,5.98,3.83,3.55,3.5,3.2,3.62,3.16,2.8,2.96,3.34,3.1,2.48,2.15,2.39,2.16,1.67,1.62,1.36,1.62,1.62,1.44,1.35,1.37,1.34,1.27,1.25,1.31,1.48,1.42,1.42,1.63,1.45,1.42,1.49,1.79,1.92,1.73,1.9,1.54,1.43,1.0900000000000001,1.1499999999999999,1.47,1.95,1.88,1.8,1.65,1.64,1.41,1.45,1.51,1.55,1.56,1.53,1.47,1.63,1.77,1.7,1.75,1.82,1.76,1.83,2,1.92,1.79,1.65,1.61,1.85,1.78,1.73,1.87,1.78,1.77,1.85,1.98]
["EV-to-EBITDA",0,0,77.680000000000007,0,137.63,296.33,411.83,41.04,11.43,19.62,17.190000000000001,27.87,16.649999999999999,111.75,36.03,8.3000000000000007,8.7100000000000009,7.92,8.68,9.59,17.350000000000001,9.9499999999999993,8.68,9.23,7.69,8.36,10.07,7.35,9.1,12.45,12.46,"\t\t",0,0,0,0,0,0,0,0,0,170.87,95.87,77.680000000000007,106.2,164.57,333.54,0,291.81,306.73,168.72,137.63,234.6,217.39,260.86,296.33,214.12,215.94,249.75,411.83,120.54,126.23,71.319999999999993,41.04,12.49,10.6,10.7,11.43,26.57,31.93,27.88,19.62,22.9,18.05,13.57,17.190000000000001,22.22,29.23,21.78,27.87,25.15,22.34,22.37,16.649999999999999,16.23,21.35,32.1,111.75,74.099999999999994,33.119999999999997,37.25,36.03,20.51,15.09,10.71,8.3000000000000007,9.1300000000000008,9.58,9.75,8.7100000000000009,8.92,8.33,9,7.92,8.3699999999999992,7.71,6.66,8.68,8.25,7.82,7.61,9.59,10.87,10.26,15.25,17.350000000000001,23.89,15.35,10.66,9.9499999999999993,9.67,10.050000000000001,10.039999999999999,8.68,9.7100000000000009,7.94,8.3699999999999992,9.23,8.7200000000000006,8.94,8.33,7.69,8.11,8.44,8.01,8.36,8.8699999999999992,8.31,8.92,10.07,9.51,9.61,7.65,7.35,8.69,8.2200000000000006,8.51,9.1,9.2799999999999994,9.44,11.09,12.45]
["EV-to-EBIT",0,0,77.680000000000007,0,137.63,296.33,411.83,41.8,11.62,20.170000000000002,17.62,33.020000000000003,18.72,127.36,36.03,8.3000000000000007,8.7100000000000009,7.92,8.68,9.59,17.350000000000001,12.24,10.4,12.04,9.59,10.08,12.44,8.84,11.27,16.36,16.38,"\t\t",0,0,0,0,0,0,0,0,0,170.87,95.87,77.680000000000007,106.2,164.57,333.54,0,291.81,306.73,168.72,137.63,234.6,217.39,260.86,296.33,214.12,215.94,249.75,411.83,122.26,130.28,73.11,41.8,12.6,10.72,10.85,11.62,27.66,33.24,29,20.170000000000002,23.44,18.37,13.82,17.62,23.31,31.92,24.3,33.020000000000003,29.18,25.66,25.13,18.72,18.43,24.41,37.6,127.36,74.099999999999994,33.119999999999997,37.25,36.03,20.51,15.09,10.71,8.3000000000000007,9.1300000000000008,9.58,9.75,8.7100000000000009,8.92,8.33,9,7.92,8.3699999999999992,7.71,6.66,8.68,8.25,7.82,7.61,9.59,10.87,10.26,15.25,17.350000000000001,27.15,19.350000000000001,13.33,12.24,11.16,11.9,12.07,10.4,12.03,9.65,10.3,12.04,11.08,11.5,10.5,9.59,10.039999999999999,10.39,9.86,10.08,10.78,10.039999999999999,10.86,12.44,11.7,12.08,9.25,8.84,10.55,9.98,10.57,11.27,11.59,11.83,14.35,16.36]
["Earnings Yield (Joel Greenblatt) %",0,0,1.29,0,0.73,0.34,0.24,2.39,8.61,4.96,5.68,3.03,5.34,0.79,2.78,12.05,11.48,12.63,11.52,10.43,5.76,8.17,9.6199999999999992,8.31,10.43,9.92,8.0399999999999991,11.31,8.8699999999999992,6.11,6.11,"\t\t",0,0,0,0,0,0,0,0,0,0.59,1.04,1.29,0.94,0.61,0.3,0,0.34,0.33,0.59,0.73,0.43,0.46,0.38,0.34,0.47,0.46,0.4,0.24,0.82,0.77,1.37,2.39,7.94,9.33,9.2200000000000006,8.61,3.62,3.01,3.45,4.96,4.2699999999999996,5.44,7.24,5.68,4.29,3.13,4.12,3.03,3.43,3.9,3.98,5.34,5.43,4.0999999999999996,2.66,0.79,1.35,3.02,2.68,2.78,4.88,6.63,9.34,12.05,10.95,10.44,10.26,11.48,11.21,12,11.11,12.63,11.95,12.97,15.02,11.52,12.12,12.79,13.14,10.43,9.1999999999999993,9.75,6.56,5.76,3.68,5.17,7.5,8.17,8.9600000000000009,8.4,8.2899999999999991,9.6199999999999992,8.31,10.36,9.7100000000000009,8.31,9.0299999999999994,8.6999999999999993,9.52,10.43,9.9600000000000009,9.6199999999999992,10.14,9.92,9.2799999999999994,9.9600000000000009,9.2100000000000009,8.0399999999999991,8.5500000000000007,8.2799999999999994,10.81,11.31,9.48,10.02,9.4600000000000009,8.8699999999999992,8.6300000000000008,8.4499999999999993,6.97,6.11]
["Forward Rate of Return (Yacktman) %",0,0,0,0,0,0,0,0,0,22.19,21.46,22.12,12.67,2.39,-10.24,8.7799999999999994,25.07,25.66,24.58,23.17,14.79,1.9,4.08,10.27,21.64,24.2,18.600000000000001,19.010000000000002,17,9.4499999999999993,9.4600000000000009,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.36,21.92,22.21,22.19,21.44,21.22,21.63,21.46,21.35,21.24,22.04,22.12,22.01,22.19,20.41,12.67,7.95,8.93,8.3800000000000008,2.39,-0.74,-3.87,-7.45,-10.24,-8.8699999999999992,-6.31,0.4,8.7799999999999994,16.52,23.76,25.23,25.07,25.15,25.53,25.86,25.66,25.62,25.44,25.36,24.58,24.75,24.5,24.08,23.17,23.4,23.5,19.7,14.79,9.6300000000000008,5.04,2.64,1.9,2.61,3.39,3.95,4.08,4.1900000000000004,6.16,8.49,10.27,12.37,14.35,17.39,21.64,24.16,23.99,24.26,24.2,24.06,24.01,22.36,18.600000000000001,17.329999999999998,17.87,18.850000000000001,19.010000000000002,19.27,18.920000000000002,18.440000000000001,17,15.85,14.51,11.99,9.4499999999999993]
["Shiller PE Ratio",0,0,0,0,0,0,0,0,0,0,71.44,53.07,55.89,58.57,46.85,41.46,35.01,28.76,30.51,32.049999999999997,21.76,20.09,21.9,18.34,19.39,23.75,27.66,21.88,24.83,25.1,25.04,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79.849999999999994,84.66,62.72,71.44,70.91,66.180000000000007,51.48,53.07,50.96,46.33,53.2,55.89,49.75,50.92,53.6,58.57,52.22,46.76,48.97,46.85,37.6,39.630000000000003,38.299999999999997,41.46,43.41,39.58,37.51,35.01,33.14,30.69,29.23,28.76,29.36,28.13,28.09,30.51,28.66,27.11,27.59,32.049999999999997,30.04,26.16,28.11,21.76,20.010000000000002,19.690000000000001,21.29,20.09,23.69,23.04,23.39,21.9,22.02,19.73,17.57,18.34,18.78,18.95,19.7,19.39,21.91,23.33,22.86,23.75,24.04,23.3,25.04,27.66,25.73,23.65,21.44,21.88,23.19,22.83,22.23,24.83,25.04,25.47,27.48,25.1]
["Dividend Yield %",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Market Cap",0,0,0,0,0,0,0,0,41107.748799999994,56979.628200000006,87868.849999999991,83478.744000000006,107782.1272,115762.66499999999,111553.95080000001,129768.122,135533.39360000001,135683.5068,169660.28039999996,219896.26879999999,149377.07800000001,152971.18639999998,198046.33979999999,188934.823,221058.47400000002,292360.66080000001,370023.65400000004,325490.48359999998,401986.91039999999,489062.25939999998,488397.016,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37521.452400000002,38974.364400000006,41107.748799999994,44730.553999999996,58408.491999999998,55350.281999999999,56979.628200000006,83593.472999999998,97297.667999999991,74520.262999999992,87868.849999999991,107163.28200000001,102131.45599999999,84635.827199999985,83478.744000000006,83032.403999999995,80298.592000000004,94708.71,107782.1272,99662.10560000001,105360.24,106755.474,115762.66499999999,108979.21180000002,102807.7864,113458.52699999999,111553.95080000001,98400.729399999997,111928.23000000001,115011.1872,129768.122,143477.4534,136334.24400000001,132471.38519999999,135533.39360000001,131886.65280000001,128584.33920000002,126192.40939999999,135683.5068,139238.1336,140776.48319999999,146829.24,169660.28039999996,168502.152,167344.09999999998,183477.92320000002,219896.26879999999,207827.20979999998,186419.9872,204265.53600000002,149377.07800000001,131431.74,91842.943599999999,105376.98219999998,152971.18639999998,200787.28739999997,196918.7714,204378.34560000003,198046.33979999999,206807.79069999998,191688.0649,175946.89920000001,188934.823,200971.22100000002,206481.74040000001,218610.75599999999,221058.47400000002,256853,275951.07120000001,279888.41760000004,292360.66080000001,308181.01880000002,311780.56,340407.35079999996,370023.65400000004,355669.42399999994,335481.20580000005,321439.91200000001,325490.48359999998,349771.08880000003,357011.59879999998,356270.24350000004,401986.91039999999,411164.55720000004,417818.853,452263.27240000002,489062.25939999998]
["Enterprise Value",0,0,0,0,0,0,0,0,43387.248799999994,59703.628200000006,78315.849999999991,83531.744000000006,106451.1272,129615.66499999999,109484.95080000001,103675.122,101701.39360000001,106290.5068,160784.28039999996,212061.26879999999,165160.07800000001,165005.18639999998,224009.33979999999,216130.823,240743.47400000002,318993.66080000001,389501.65400000004,341126.48359999998,420618.91039999999,479353.25939999998,478688.016,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38445.5524,39910.664400000009,43387.248799999994,45804.153999999995,59638.892,57062.981999999996,59703.628200000006,85324.472999999998,92887.667999999991,69892.262999999992,78315.849999999991,97031.282000000007,102003.45599999999,83774.827199999985,83531.744000000006,83819.403999999995,82137.592000000004,95893.71,106451.1272,99235.10560000001,103217.24,106748.474,129615.66499999999,106606.21180000002,101014.7864,113330.52699999999,109484.95080000001,88539.729399999997,92947.23000000001,93941.1872,103675.122,112426.4534,105196.24400000001,99200.38519999999,101701.39360000001,98334.652800000011,95359.339200000017,95119.40939999999,106290.5068,128598.1336,131117.48319999999,137686.24,160784.28039999996,157861.152,156422.09999999998,173680.92320000002,212061.26879999999,212712.20979999998,195725.9872,212803.53600000002,165160.07800000001,147816.74,110425.9436,121087.98219999998,165005.18639999998,237459.28739999997,231686.7714,233506.34560000003,224009.33979999999,226385.79069999998,204291.0649,205578.89920000001,216130.823,229252.22100000002,231288.74040000001,237815.75599999999,240743.47400000002,275048,307181.07120000001,306607.41760000004,318993.66080000001,335133.01880000002,333167.56,355685.35079999996,389501.65400000004,379134.42399999994,356631.20580000005,343128.91200000001,341126.48359999998,396144.08880000003,388978.59879999998,376584.24350000004,420618.91039999999,422085.55720000004,423773.853,448027.27240000002,479353.25939999998]
["Net Cash per Share",0,0,-2.99,-3.68,-3.98,-4.1100000000000003,-5.19,-5.15,-10.81,-13.32,-27.41,-30.61,-30.05,-45.72,-40.299999999999997,-29.07,-25.8,-26.91,-41.61,-46.56,-57.06,-58.2,-71.47,-76.930000000000007,-78.239999999999995,-87.13,-90.26,-91.27,-102.34,-96.4,-96.4,"\t\t",0,0,0,0,0,0,0,0,-2.54,-2.59,-2.4900000000000002,-2.99,0,0,0,-3.68,-3.89,-4.13,-4.12,-3.98,0,-4.1500000000000004,-4.25,-4.1100000000000003,-4.42,-5.04,-5.17,-5.19,-5.74,-5.68,-5.75,-5.15,-8.58,-9.09,-9.4700000000000006,-10.81,-10.19,-11.63,-11.93,-13.32,-13.62,-10.7,-8.6999999999999993,-27.41,-22.68,-27.59,-29.2,-30.61,-32.89,-33.01,-29.87,-30.05,-36.01,-36.200000000000003,-40.380000000000003,-45.72,-42.06,-42.53,-41.15,-40.299999999999997,-36.82,-32.08,-30.18,-29.07,-39.17,-35.89,-25.21,-25.8,-25.08,-25.54,-26.47,-26.91,-39.799999999999997,-40.049999999999997,-41.29,-41.61,-45.69,-46.03,-47.18,-46.56,-54.28,-55.37,-55.17,-57.06,-56.73,-86.14,-87.68,-58.2,-74.25,-72.22,-72.760000000000005,-71.47,-70.87,-69.36,-77.02,-76.930000000000007,-79.760000000000005,-78.02,-77.36,-78.239999999999995,-79.17,-84.71,-84.2,-87.13,-88.56,-87.24,-88.27,-90.26,-91.67,-92.56,-93.68,-91.27,-109.24,-104.27,-101.35,-102.34,-107.48,-107.5,-107,-96.4]
["Net Current Asset Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Net-Net Working Capital",0,0,-2.99,-3.28,-3.98,-4.1100000000000003,-5.19,-5.15,-10.81,-13.32,-27.41,-30.61,-30.05,-45.72,-37.26,-29.07,-25.8,-26.91,-41.61,-46.56,-57.06,-58.2,-71.47,-72.069999999999993,-71.62,-87.13,-90.26,-91.27,-102.34,-96.4,-96.4,"\t\t",0,0,0,0,0,0,0,0,-2.54,-2.59,-2.4900000000000002,-2.99,0,0,0,-3.28,-3.89,-4.13,-4.12,-3.98,0,-4.1500000000000004,-4.25,-4.1100000000000003,-4.42,-5.04,-5.17,-5.19,-5.74,-5.68,-5.75,-5.15,-8.58,-9.09,-9.4700000000000006,-10.81,-10.19,-11.63,-11.93,-13.32,-13.62,-10.7,-8.6999999999999993,-27.41,-22.68,-27.59,-29.2,-30.61,-32.89,-33.01,-29.87,-30.05,-36.01,-36.200000000000003,-40.380000000000003,-45.72,-42.06,-42.53,-37.82,-37.26,-33.5,-28.78,-27.94,-29.07,-39.17,-35.89,-25.21,-25.8,-25.08,-25.54,-26.47,-26.91,-39.799999999999997,-40.049999999999997,-41.29,-41.61,-45.69,-46.03,-47.18,-46.56,-54.28,-55.37,-49.96,-57.06,-56.73,-86.14,-87.68,-58.2,-74.25,-72.22,-72.760000000000005,-71.47,-70.87,-69.36,-77.02,-72.069999999999993,-74.06,-72.37,-71.61,-71.62,-72.930000000000007,-78.03,-76.77,-87.13,-81.650000000000006,-81.12,-81.84,-90.26,-91.67,-92.56,-93.68,-91.27,-109.24,-104.27,-101.35,-102.34,-107.48,-107.5,-107,-96.4]
["Intrinsic Value: Projected FCF",0,0,0,0,0,5.72,8.07,19.100000000000001,14.07,19.84,29.8,25.61,32.409999999999997,31.35,40.08,61.28,69.84,76.47,85.57,90.49,73.66,77.709999999999994,84.62,87.7,100.09,123.88,139.66999999999999,164.98,179.75,202.52,202.52,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.72,6.1,6.47,7.08,8.07,9.19,9.7100000000000009,11.65,19.100000000000001,13.53,14.39,15.38,14.07,15.09,17.36,17.87,19.84,20.81,21.51,18.77,29.8,24.67,23.77,25.19,25.61,24.67,26.13,26.69,32.409999999999997,31.07,29.09,29.6,31.35,34.22,37.229999999999997,38.65,40.08,42.25,44.32,45.63,61.28,64,63.79,66.28,69.84,70.12,74.13,74.349999999999994,76.47,79.73,79.430000000000007,83.18,85.57,89.11,89.16,92.7,90.49,89.05,82.86,77.22,73.66,66.459999999999994,68.91,74.900000000000006,77.709999999999994,80.84,77.67,81.86,84.62,85.32,87.31,86.12,87.7,91.73,93.62,96.72,100.09,106.14,109.78,115.5,123.88,125.36,131.84,139.21,139.66999999999999,150.28,154.72,162.9,164.98,166.53,166.9,172.49,179.75,190.39,191.15,190.55,202.52]
["Median PS Value",2.2400000000000002,2.25,1.37,2.2000000000000002,2.75,2.33,3.45,3.5,9.06,8.8000000000000007,11.49,16.440000000000001,23.19,5.54,12.99,43.25,50.3,55.15,66.459999999999994,79.56,72.37,75.42,86.57,90.57,102.32,115.26,123.21,133.51,141.31,0,155.12,"\t\t",0,0,0,2.2400000000000002,2.29,2.2799999999999998,2.29,2.25,1.97,1.8,1.61,1.37,1.72,2.08,2.44,2.2000000000000002,2.08,1.97,2,2.75,2.82,2.86,2.8,2.33,2.5,2.65,2.71,3.45,3.46,3.51,3.75,3.5,6.27,7.09,7.85,9.06,7.2,7.52,7.79,8.8000000000000007,9.83,11.16,11.59,11.49,12.43,12.87,15.27,16.440000000000001,17.14,17.88,18.809999999999999,23.19,24.31,19.829999999999998,14.08,5.54,6.29,12.99,12.99,12.99,14.41,17.46,29.81,43.25,47.17,49.59,50.21,50.3,50.58,50.66,51.56,55.15,58.6,62.67,65.900000000000006,66.459999999999994,73.290000000000006,75.38,78.400000000000006,79.56,74.28,76.08,74.7,72.37,70.75,70.39,71.69,75.42,80.959999999999994,81.14,83.99,86.57,87.01,91.13,89.48,90.57,93.33,93.46,98.06,102.32,106.06,110.06,113.67,115.26,116.24,119.44,122.41,123.21,125.25,126.29,131.19999999999999,133.51,135.72,137.66999999999999,137.69999999999999,141.31,149.53,0,0,0]
["Peter Lynch Fair Value",0,0,0,0,0,0,0,0,0,25.79,37.97,16.7,15.61,1.82,18.420000000000002,56.44,79.38,91.74,119.04,142.91999999999999,22.54,32.18,44.54,21.7,102.96,197.43,119.94,143.22,128.38,97.74,97.86,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.16,16.3,17.57,25.79,31.62,43.61,43.64,37.97,33.520000000000003,23.81,24.43,16.7,19.079999999999998,20.350000000000001,17.670000000000002,15.61,7.94,9.4499999999999993,4.54,1.82,11.03,7.2,36.53,18.420000000000002,35.979999999999997,36.01,26.12,56.44,41.91,58.14,64.75,79.38,76.010000000000005,78.97,72.94,91.74,102.58,111.8,135.03,119.04,122.3,128.76,149.47999999999999,142.91999999999999,125.25,108.06,55.73,22.54,14.27,13.81,23.28,32.18,60.8,54.06,49.89,44.54,21.99,0,24.1,21.7,36.22,45.77,68.64,102.96,144.99,180.39,192.69,197.43,195.69,202.88,154.01,119.94,111.08,99.46,132.11000000000001,143.22,149.68,151.97,133.16999999999999,128.38,104.47,88.46,57.74,97.74]
["Graham Number",0,0,3.98,4.97,5.25,7.87,6.88,9.5,18.45,18.829999999999998,26.55,16.309999999999999,24.77,11.16,27.57,43.45,44.08,49.38,59.4,69.67,39.630000000000003,57.01,72.180000000000007,64.83,85.29,109.02,111.94,127.99,122.72,197.38,197.39,"\t\t",0,0,0,0,0,0,0,0,3.85,4.12,3.77,3.88,0,0,0,4.97,4.8,4.8499999999999996,4.4000000000000004,5.24,0,5.48,5.46,7.8,8.02,8.39,9.01,6.88,7.11,7.62,8.4499999999999993,9.5,16.059999999999999,17.010000000000002,17.88,18.489999999999998,12.45,14.04,14.58,18.829999999999998,21.87,26.56,23.73,26.54,23.01,19.55,18.78,16.309999999999999,17.29,17.940000000000001,20,24.78,22.31,22.91,16.48,11.16,13.45,15.34,23.42,27.57,30.53,35.869999999999997,38.08,43.45,43.78,41.34,39.369999999999997,44.08,43.69,44.68,43.28,49.39,51.28,54.4,60.85,59.4,60.57,64.7,71.06,69.650000000000006,64.34,63.14,53.15,39.630000000000003,26.88,37.96,53.57,56.99,71.09,65.400000000000006,66.489999999999995,72.25,66.59,71.75,67.39,64.83,73.52,72.95,79.81,85.3,93.45,98.81,104,109.02,109.94,117.14,117.09,111.95,115.97,110.38,125.08,127.99,114.42,118.45,115.46,122.72,122.32,122.89,115.87,197.39]
["Earnings Power Value (EPV)",0,0,0,0,0,0,0,0,0,0,0,-2.62,-7.17,3.91,7.81,23.77,35.770000000000003,34.56,30.99,37.32,26.03,26.61,21.48,22.63,31.51,38.17,54.17,68.25,83.31,131.6,131.76,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-4.43,-2.62,-2.62,-2.4700000000000002,-1.57,-7.17,-1.45,-0.73,7.7,3.91,9.52,10.25,8.6199999999999992,7.81,10.5,14.7,19.32,23.77,31.41,32.450000000000003,34.64,35.770000000000003,35.130000000000003,35.9,35.200000000000003,34.56,27.98,29.9,32.200000000000003,30.99,32.51,32.880000000000003,37.43,37.32,31.3,28.49,28.21,26.03,20.170000000000002,20.010000000000002,23.18,26.61,18.96,18.850000000000001,22.89,21.48,22.15,24.29,15.51,22.63,22.44,23.22,24.47,31.51,35.24,30.46,36.11,38.17,46.47,53.37,56.98,54.17,50.06,54.59,57.77,68.25,60.4,69.69,82.71,83.31,89.29,93.36,99.76,131.6]
["Altman Z-Score",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Piotroski F-Score",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beneish M-Score",0,0,0,0,0,0,0,-2.29,-2.36,-2.5299999999999998,-0.57999999999999996,-2.11,-2.31,-2.84,-1.34,-2.15,-4.79,-4.3600000000000003,-3.91,-3.67,0,-3.85,-3.6,-3.45,-2.82,-3.7,-2.91,-2.8,-2.79,-2.63,-2.63,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.4300000000000002,-2.34,-2.29,-0.84,-0.65,-0.62,-2.36,0,0,0,-2.5299999999999998,0,0,0,-0.57999999999999996,0,0,0,-2.11,-0.04,-2.1,-2.76,-2.31,-2.5,-2.5299999999999998,-2.63,-2.84,-2.63,-2.52,-2.46,-1.34,-1.77,-2.98,-2.98,-2.15,-2.17,-2.36,-2.76,-4.79,-4.9400000000000004,-4.95,-4.57,-4.3600000000000003,-4.0999999999999996,-4.1100000000000003,-4.1399999999999997,-3.91,-3.37,-3.74,-3.65,-3.67,-3.99,-2.78,0,0,-4.3600000000000003,-4.26,-4.97,-3.85,-3.52,-3.6,-3.6,-3.6,-3.67,-3.64,-3.76,-3.45,-3.42,-3.27,-2.92,-2.82,-2.8,-2.74,-2.65,-3.7,-2.83,-3,-3.11,-2.91,-3.81,-3.83,-3.74,-2.8,-2.8,-2.77,-2.82,-2.79,-2.77,-2.77,-2.78,-2.63]
["Scaled Net Operating Assets",0,0,0,0.749,0.63200000000000001,0.57499999999999996,0.64500000000000002,0.71799999999999997,0.89500000000000002,0.78700000000000003,0.85299999999999998,0.47299999999999998,0.46,0.52900000000000003,0.38100000000000001,0.30399999999999999,0.28799999999999998,0.32900000000000001,0.502,0.45400000000000001,0.45800000000000002,0.53500000000000003,0.61699999999999999,0.51600000000000001,0.52800000000000002,0.58099999999999996,0.53500000000000003,0.52400000000000002,0.65,0.68100000000000005,0.621,"\t\t",0,0,0,0,0,0,0,0,0,0.68600000000000005,0.58699999999999997,0.68799999999999994,0,0,0,0,0.56899999999999995,0.59499999999999997,0.55600000000000005,0.56899999999999995,0,0,0.51700000000000002,0.53900000000000003,0.52300000000000002,0.59199999999999997,0.61199999999999999,0.60799999999999998,0.64600000000000002,0.63700000000000001,0.58299999999999996,0.54,0.64100000000000001,0.59599999999999997,0.59199999999999997,0.65600000000000003,0.58199999999999996,0.66300000000000003,0.58799999999999997,0.67500000000000004,0.65100000000000002,0.53100000000000003,0.41199999999999998,0.88400000000000001,0.39100000000000001,0.46800000000000003,0.435,0.45700000000000002,0.434,0.443,0.44900000000000001,0.46300000000000002,0.42699999999999999,0.38600000000000001,0.38400000000000001,0.46400000000000002,0.35699999999999998,0.36799999999999999,0.373,0.36899999999999999,0.32700000000000001,0.30399999999999999,0.29399999999999998,0.29899999999999999,0.27,0.23400000000000001,0.23300000000000001,0.28599999999999998,0.28000000000000003,0.28699999999999998,0.3,0.316,0.42699999999999999,0.38200000000000001,0.40100000000000002,0.41499999999999998,0.39900000000000002,0.39900000000000002,0.40899999999999997,0.40799999999999997,0.45500000000000002,0.45300000000000001,0.46300000000000002,0.44400000000000001,0.44600000000000001,0.51100000000000001,0.51400000000000001,0.49,0.61899999999999999,0.498,0.51200000000000001,0.504,0.48299999999999998,0.46600000000000003,0.495,0.498,0.52,0.49199999999999999,0.495,0.48899999999999999,0.50600000000000001,0.52700000000000002,0.52600000000000002,0.54300000000000004,0.52500000000000002,0.51600000000000001,0.501,0.502,0.504,0.503,0.499,0.50600000000000001,0.55200000000000005,0.503,0.48799999999999999,0.59399999999999997,0.60299999999999998,0.58099999999999996,0.55700000000000005,0.621]
["Sloan Ratio %",0,0,5.19,-0.59,-0.1,0.84,8.31,-5.39,10.91,3.74,-8.6199999999999992,9.1,1.95,3.63,-3.27,-8.98,-0.17,6.52,6,5.16,9.65,1.1299999999999999,3.59,2.2799999999999998,1.04,3.98,1.56,3.73,12.21,5.73,5.73,"\t\t",0,0,0,0,0,0,0,0,4.3600000000000003,4.07,4.0999999999999996,3.69,0,0,0,3.04,2.65,3.89,1.33,-0.1,0,0.14000000000000001,1.1100000000000001,2.5,5.31,9.02,9.6199999999999992,8.31,5.85,-2.0099999999999998,-4.2300000000000004,-5.43,3.49,8.77,10.28,10.91,4.92,2.29,3.61,3.74,3.73,-4.51,-5.76,-8.6199999999999992,-9.4600000000000009,4.3499999999999996,3.12,9.1,10.77,2.2400000000000002,3.1,1.95,0.93,-0.77,4.17,3.52,2.02,1.8,-4.05,-4.6399999999999997,-7.16,-9.89,-9.92,-8.98,-6.44,-2.72,-2.41,-0.17,2.5,2.74,4.58,6.52,7.54,8.07,7.55,6,3.64,3.51,4.66,5.16,8.65,10.29,8.25,9.65,5.42,4.16,3.92,1.1299999999999999,5.56,4.33,3.35,3.59,-1.91,-2.75,2.4500000000000002,2.2799999999999998,4.3600000000000003,5.07,0.36,1.04,0.7,4.43,4.82,3.98,4.07,0.87,0.51,1.56,2.2400000000000002,2.42,4.58,3.73,9.42,9.65,11.45,12.21,6.42,5.99,0.59,5.73]
["Current Ratio",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Quick Ratio",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Interest Coverage","No Debt","No Debt",0,0,0,0,0,18.29,37.06,25.25,40.58,19.28,39.799999999999997,8.0299999999999994,9.44,25.56,11.25,12.71,7.5,10.56,3.86,5.8,7.45,5.75,8.1,10.28,8.65,9.98,9.36,3.87,3.87,"\t\t","No Debt","No Debt","No Debt","No Debt","No Debt","No Debt","No Debt","No Debt",0,0,0,0,"No Debt","No Debt","No Debt","N/A",0,"N/A",0,0,"No Debt",0,0,0,0,0,0,0,13.33,19.68,18.32,20.76,97.21,9.7899999999999991,13.81,25.62,14.21,14.74,18.59,53.31,40.33,67.22,19.57,35.96,26.73,27.03,19.11,4.9400000000000004,40.549999999999997,33.76,37.21,46.95,16.95,0,0,0,31.22,32.57,0,0,19.350000000000001,27.17,26.2,30.27,10.28,8.52,18.25,12.11,12.04,11.53,4.5999999999999996,23.99,10.98,9.08,10.29,0.32,8.7899999999999991,10.27,14.23,8.91,3.05,9.07,2.92,0.31,0,9.39,9.8000000000000007,8.93,8.6,4.6100000000000003,6.79,9.82,3.4,7.95,5.03,6.6,7.14,6.63,8.58,10.16,10.63,9.9700000000000006,10.45,10.07,8.44,10.82,8.26,7.07,8.74,6.05,16.27,9.2899999999999991,5.3,9.86,9.8800000000000008,16.36,5.1100000000000003,3.88,4.3600000000000003,2.67]
["Highest Stock Price",0,0,0,0,0,0,0,0,22.63,32.19,52.57,47.63,47.08,50.5,50.49,56.47,60.52,60.22,75.790000000000006,99.8,97.82,71.62,83.54,80.040000000000006,90.96,118.81,152.34,144.51,166.71,199.39,217.62,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.82,22.29,22.63,25.2,32.54,32.1,31.32,45.97,53.99,52.37,47.07,52.88,50.78,49.27,42.99,36.4,39.57,41.4,47.08,48.14,46,47.13,50.5,50.38,52.37,50.57,49.76,48.74,50.28,50.72,56.47,63.49,63.55,60.04,59.59,60.21,58.87,56.87,60.22,60.24,61.68,64.209999999999994,75.790000000000006,73.88,72.77,80.5,99.8,96.56,89.48,98.94,92.16,66.739999999999995,61.32,71.13,68.83,83.41,81.3,83.21,83.54,87.63,83.56,77.86,80.040000000000006,82.25,83.33,89.45,90.96,104.2,114.77,118.75,118.56,125.3,128.94999999999999,141.6,152.34,150.41,148.09,144.59,138.68,142.27000000000001,147.76,151.04,166.71,177.46,171.11,183.89,199.39]
["Lowest Stock Price",0,0,0,0,0,0,0,0,19.57,22.22,30.82,34.32,27.39,41.01,40.97,40.9,54.38,53.33,57.39,70.3,51.57,47.97,64.849999999999994,66.489999999999995,76.61,89.34,109.01,128.30000000000001,124.85,158.59,160.93,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.260000000000002,20.49,20.67,22.19,24.1,27.7,28.97,30.67,44.25,38.39,38.880000000000003,41.36,44.54,37.119999999999997,34.32,26.28,34.81,33.49,35.67,42.19,41.76,40.869999999999997,44.59,46.51,44.68,41.03,45.36,41,43.91,47.32,50.32,56.18,56.81,55.5,54.38,56.27,54.7,53.62,54.59,57.87,57.17,59.44,63.86,70.2,70.67,73.06,79.459999999999994,84.77,80.14,75.209999999999994,51.57,47.1,54.72,56.01,65.19,65.06,69.7,75.989999999999995,78.86,79.430000000000007,73.790000000000006,66.52,70.349999999999994,76.22,78.83,82.35,84.91,89.38,102.58,111.27,111.6,109.44,121.8,125.6,134.19999999999999,143.24,136.11000000000001,128.37,129.97999999999999,124.3,138.80000000000001,141.99,143.22,158.84,161.26,170.4,180.78]
["Shares Buyback Ratio %",0,0,0,0,-0.26,-2.52,0,-1.36,-3.2,-0.15,-0.99,-22,-0.37,-0.13,-0.42,-0.13,-0.14000000000000001,-0.13,-0.13,-0.33,-0.1,-0.16,-6.21,-0.16,0.48,-0.06,0.06,-0.03,-0.06,-0.03,-0.03,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-0.26,-0.35,0,0,-2.17,0,0,0,0,0,-1.36,0,0,-1.22,-0.19,0,-1.77,0,0,-0.15,0,-0.56999999999999995,0,-0.42,0,-21.91,-0.03,-0.01,-0.03,-0.01,0,-0.28000000000000003,-7.0000000000000007E-2,-0.03,-0.02,-0.02,-0.06,-0.34,-0.04,-0.02,-0.03,-0.01,-0.03,-0.04,-0.04,-0.04,-0.04,-0.01,-0.05,-0.04,-0.04,-0.03,-0.03,-0.01,-7.0000000000000007E-2,0.01,-0.04,-0.03,-0.28000000000000003,-0.01,-0.01,-7.0000000000000007E-2,-0.01,-0.02,0,-0.28000000000000003,31.94,0.02,-46.8,-6.14,-0.02,-0.03,-0.01,-0.03,-0.16,0.01,0.02,-0.01,-0.05,-0.03,0.56999999999999995,-0.02,-0.02,-0.01,-0.01,0,0.1,-0.03,-0.01,0,-0.01,-0.01,0,-0.01,-0.02,-0.01,-0.02,-0.01,0,-0.01,-0.01]
["YoY Rev. per Sh. Growth",0,0.7,-36.31,53.75,24.63,-15.84,26.05,37.21,5.66,13.33,140.11000000000001,43.05,41.1,13.37,9.2200000000000006,50.57,16.309999999999999,9.64,20.51,19.690000000000001,-9.0299999999999994,4.22,14.81,4.5999999999999996,12.97,12.64,6.9,8.36,5.96,8.24,8.24,"\t\t",0,0,0,0,9.3800000000000008,-2.09,2.06,-6.49,-44.12,-32.619999999999997,-35.159999999999997,-42.5,98.25,104.52,100.89,-72.459999999999994,-17.7,-15.49,4.2,842.11,12.9,6.54,-8.6999999999999993,-55.87,26.19,23.83,8.14,56.12,0.75,12.3,32.9,125.41,332.96,87.28,79.61,-307.07,-51.43,-24.81,15.5,65.319999999999993,59.13,165.24,21.61,418.53,33.74,13.34,98.4,39.47,18.739999999999998,19.87,19.170000000000002,105.56,25.19,-7.83,-37.090000000000003,77.180000000000007,13.43,62.33,9.66,14.29,22.61,45.5,211.29,-22.24,50.84,24.79,4.99,0.74,2.48,0.6,6.95,26.49,28.93,33.25,23.33,3.27,44.44,12.81,17.649999999999999,6.55,-23.8,9.77,-6.83,-12.39,-9.56,-1.79,6.92,22.6,36.24,0.9,14.24,12.75,2.1,20.56,-7.2,4.79,12.96,0.56000000000000005,21.61,17.84,15.54,16.5,13.96,5.63,3.56,11.29,10.09,2.69,7.09,3.31,15.16,7.54,7.2,5.58,-0.28000000000000003,12.26,24.9,5.96,2.81,0.93]
["YoY EPS Growth",0,12.07,-11.92,11.79,-7.42,89.03,-30.13,42.81,208.05,-25.34,46.69,-54.71,113.32,-76.180000000000007,436.89,89.96,-10.45,16.5,29.01,19.649999999999999,-62.29,61.1,52.66,-21.61,44.46,32,2.04,21.21,-0.08,86.59,86.6,"\t\t",0,0,0,0,27.59,-7.27,44.9,-8.4499999999999993,-33.78,7.84,-19.72,-12.31,30.61,16.36,12.28,12.28,-39.06,-10.94,-65.63,84.38,-56.41,14.04,-40.909999999999997,199.15,341.18,43.08,361.54,-75.92,-9.33,8.6,61.67,112.94,1270.5899999999999,4.95,49.48,9.94,-83.48,42.45,36.549999999999997,163.82,151.94999999999999,317.88,-1.52,-44.19,-38.92,-60.22,-5.64,-96.25,49.37,11.95,89.67,4209.09,-25.14,19.93,-185.1,-91.14,50.57,34.72,267,1123.81,88.22,113.22,58.06,101.56,-10.52,-42.56,-37.119999999999997,39.770000000000003,-12.05,12.77,-48.48,53.38,69.37,61.88,371.65,-30.26,11.99,32.51,63.69,-18.079999999999998,-63.87,-7.88,-76.8,-96.06,-262.95999999999998,14.21,205.71,2526,329.55,-43.67,-13.08,35.19,-59.67,73.27,-23.9,-30.65,114.57,-9.1199999999999992,71.959999999999994,49.31,51.41,46.77,29.52,10.119999999999999,-3.88,40.770000000000003,-8.5399999999999991,-16.649999999999999,9.8000000000000007,-37.22,104.11,31.71,8.2100000000000009,24.57,-23.69,14.72,-27.39,-14.79,-43.51,417.65]
["YoY EBITDA Growth",0,0,0,-6.06,3.23,-22.92,-6.76,892.75,219.56,-21.79,45.91,-42.55,105.23,-60.75,199.83,63.01,-3.33,14.9,41.7,18.71,-49.66,34.83,47.27,-10.130000000000001,32.549999999999997,22.96,1.64,19.41,-0.42,-16.64,-16.64,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,-100,-100,-100,-100,0,0,0,0,-100,0,-29.41,-36.840000000000003,0,18.18,8.33,-141.66999999999999,678.57,-23.08,1084.6199999999999,4700,1231.19,1590,45.45,31.74,-83.32,42.6,41.96,174.92,152.88999999999999,315.77,1.57,-42.02,-25.98,-55.49,11.76,-82.82,41.28,24.89,86.43,1045.78,-20.94,-100,-100,-100,23.52,0,0,0,86.4,116.43,0,0,-5.67,-37.68,-29.04,37.6,-15.65,8.65,-46.13,57.89,85.54,72.17,362.7,-28.63,13.95,30.21,53.33,-14.13,-57.6,-6.32,-72.510000000000005,-87.27,-167.15,22.28,202.53,819.26,593.54999999999995,-27.57,-2.97,35.46,-40.85,51,-18.010000000000002,-13.5,70.41,-7.07,53.04,35.56,40.06,40.53,23.05,-0.99,-4.55,25.52,-2.8,-10.53,13.64,-24.15,79.58,18.100000000000001,-6.17,17.989999999999998,-18.420000000000002,19.59,-7.81,-4.01,-33.72,-15.04]
["5-Year EBITDA Growth Rate",0,0,0,0,0,0,0,0,0,161.86000000000001,161.76,75.48,10.77,-0.24,-14.4,4.0599999999999996,28.65,39.33,62.12,34.979999999999997,10.51,-2.81,-0.28999999999999998,5.25,17.14,31.38,14.93,14.64,13.13,5.37,5.3,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,159.63999999999999,160.11000000000001,156.63,161.86000000000001,170.88,172.34,171.72,161.76,143.65,122.82,100.87,75.48,48.17,32.86,18.440000000000001,10.77,5.82,6.67,5.84,-0.24,-4.04,-7.89,-11.37,-14.4,-14.01,-11.01,-4.5599999999999996,4.0599999999999996,12.11,19.14,23.63,28.65,30.92,33.450000000000003,35.19,39.33,46.79,54.37,61.01,62.12,52.55,43.66,40.11,34.979999999999997,27.87,22.24,16.39,10.51,4.72,0.36,-1.97,-2.81,-1.25,-0.61,-0.27,-0.28999999999999998,7.0000000000000007E-2,1.43,2.94,5.25,7.49,9.6999999999999993,12.8,17.14,21.77,25.93,30.05,31.38,29.22,23.67,18.309999999999999,14.93,13.53,13.7,14.28,14.64,15.1,14.68,14.08,13.13,11.42,10.029999999999999,7.62,5.37]
["Shares Outstanding (Basic Average)",1719.9829999999999,1721.1089999999999,1718.4580000000001,1718.3589999999999,1719.8219999999999,1766.999,1766.624,1780.652,1807.885,1849.499,1877.0440000000001,2279.5529999999999,2284.3980000000001,2288.866,2299.94,2303.1060000000002,2306.5729999999999,2309.6610000000001,2312.7089999999998,2318.625,2323.4389999999999,2326.7600000000002,2453.4899999999998,2474.835,2476.94,2465.4180000000001,2465.183,2464.7730000000001,2465.7379999999998,2466.9209999999998,2467.1959999999999,"\t\t",1720.884,1719.0719999999999,1719.1089999999999,1720.7460000000001,1720.356,1718.893,1720.222,1726.19,1720.0429999999999,1720.56,1573.2550000000001,2188.9520000000002,1718.749,1718.749,1718.749,1717.1869999999999,1718.8019999999999,1718.895,1718.002,1720.3789999999999,1726.0740000000001,1729.462,1729.018,1881.633,1766.816,1766.0940000000001,1766.2760000000001,1766.0440000000001,1766.624,1775.087,1790.2670000000001,1790.3720000000001,1790.2670000000001,1805.6210000000001,1816.1420000000001,1819.373,1848.367,1848.3679999999999,1851.181,1850.048,1861.0640000000001,1861.799,1866.412,1918.84,2278.3440000000001,2279.4839999999999,2279.9299999999998,2280.44,2281.0189999999998,2281.5839999999998,2286.2539999999999,2288.6999999999998,2289.8090000000002,2290.5410000000002,2291.0189999999998,2284.0909999999999,2296.44,2300.5909999999999,2301.0929999999998,2301.587,2302.2020000000002,2302.6410000000001,2303.2939999999999,2304.2719999999999,2305.6129999999998,2306.442,2306.855,2307.3739999999998,2308.6489999999999,2309.4810000000002,2309.846,2310.6559999999999,2311.4009999999998,2312.46,2313.2579999999998,2313.7260000000001,2314.212,2317.808,2321.0509999999999,2321.4290000000001,2322.5909999999999,2323.4720000000002,2323.8380000000002,2323.8389999999999,2324.223,2327.585,2327.5889999999999,2327.6060000000002,2398.7489999999998,2470.761,2471.3879999999999,2472.2640000000001,2472.6149999999998,2473.5770000000002,2476.9340000000002,2476.212,2476.415,2477.2649999999999,2478.2750000000001,2475.7919999999999,2464.77,2465.3969999999999,2465.6669999999999,2465.828,2466.087,2466.5540000000001,2463.8359999999998,2464.2779999999998,2464.4250000000002,2464.625,2464.973,2465.0659999999998,2465.2289999999998,2465.616,2465.8679999999999,2466.2330000000002,2466.636,2466.8690000000001,2466.9830000000002,2467.1959999999999]
["Shares Outstanding (EOP)",1719,1719,1719,1719,1723.5,1767,1767,1791,1848.37,1851.19,1869.55,2280.84,2289.34,2292.33,2301.98,2304.94,2308.13,2311.08,2313.9699999999998,2321.54,2323.85,2327.62,2472.1799999999998,2476.21,2464.42,2465.9299999999998,2464.36,2465.09,2466.48,2467.27,2467.4899999999998,"\t\t",1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1719,1723.5,1729.5,1729.5,1729.5,1767,1767,1767,1767,1767,1767,1791,1791,1791,1812.77,1816.14,1816.14,1848.37,1848.37,1848.37,1851.18,1851.19,1861.77,1861.8,1869.55,1869.55,2279.1,2279.7199999999998,2280.06,2280.84,2281.11,2281.21,2287.65,2289.34,2290.0300000000002,2290.44,2290.89,2292.33,2300.11,2300.98,2301.39,2301.98,2302.31,2303.0500000000002,2303.91,2304.94,2305.9699999999998,2306.84,2307.06,2308.13,2308.94,2309.7600000000002,2310.37,2311.08,2311.39,2313.12,2313,2313.9699999999998,2314.59,2321,2321.33,2321.54,2323.13,2323.2800000000002,2323.84,2323.85,2330.35,1585.96,1585.57,2327.62,2470.62,2471.06,2471.92,2472.1799999999998,2472.89,2476.91,2476.73,2476.21,2476.54,2477.88,2478.58,2464.42,2465,2465.61,2465.7600000000002,2465.9299999999998,2466.04,2463.5,2464.2199999999998,2464.36,2464.4499999999998,2464.7800000000002,2465.0300000000002,2465.09,2465.2600000000002,2465.7199999999998,2466.0500000000002,2466.48,2466.79,2466.9,2467.0700000000002,2467.27]
["Beta",0,0,0,0,0,0,0,0,0,0.73,0.93,0.94,0.88,0.36,0.32,0.2,0.28999999999999998,0.79,0.5,0.28000000000000003,0.5,0.65,0.49,0.55000000000000004,0.27,0.75,0.79,0.94,0.86,0.79,0.86,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.53,0.74,0.73,0.88,0.88,0.95,0.93,0.8,0.79,0.89,0.94,1.23,1.1200000000000001,0.98,0.88,0.65,0.62,0.46,0.36,0.47,0.5,0.4,0.32,0.02,0.13,0.16,0.2,0.25,0.22,0.26,0.28999999999999998,0.31,0.26,0.48,0.79,0.61,0.35,0.33,0.5,0.51,0.46,0.42,0.28000000000000003,0.32,0.54,0.19,0.5,0.69,0.67,0.7,0.65,0.59,0.56999999999999995,0.52,0.49,0.51,0.48,0.59,0.55000000000000004,0.34,0.32,0.26,0.27,0.42,0.53,0.68,0.75,0.75,0.71,0.8,0.79,0.87,1.03,1.04,0.94,0.85,0.81,0.77,0.86,0.83,0.85,0.79,0.79]
["Filing Date",null,null,null,null,null,null,null,null,"02/16/17","02/16/17","03/30/99","03/29/00","03/30/01","03/29/02","03/27/03","03/12/04","03/15/05","03/13/06","03/01/07","02/29/08","03/02/09","03/01/10","02/28/11","02/27/12","03/01/13","03/03/14","03/02/15","02/29/16","02/27/17","02/26/18",null,"\t\t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","03/30/99","02/16/17","02/16/17","02/16/17","03/29/00","05/15/00","08/14/00","11/13/00","03/30/01","05/15/01","08/13/01","11/14/01","03/29/02","05/14/02","08/13/02","11/13/02","03/27/03","05/12/03","08/11/03","11/10/03","03/12/04","05/10/04","08/09/04","11/08/04","03/15/05","05/09/05","08/05/05","11/04/05","03/13/06","05/05/06","08/07/06","11/03/06","03/01/07","05/04/07","08/03/07","11/02/07","02/29/08","05/02/08","08/08/08","11/07/08","03/02/09","05/08/09","08/07/09","11/06/09","03/01/10","05/07/10","08/06/10","11/05/10","02/28/11","05/06/11","08/05/11","11/04/11","02/27/12","05/04/12","08/03/12","11/02/12","03/01/13","05/03/13","08/02/13","11/01/13","03/03/14","05/02/14","08/01/14","11/07/14","03/02/15","05/01/15","08/07/15","11/06/15","02/29/16","05/06/16","08/05/16","11/04/16","02/27/17","05/05/17","08/04/17","11/03/17","02/26/18"]
["Restated Filing Date",null,null,null,null,null,null,null,"02/16/17","02/16/17","02/16/17","03/29/00","03/30/01","03/30/01","03/13/06","03/27/03","03/12/04","03/13/06","03/01/07","02/29/08","03/02/09","03/01/10","02/28/11","03/01/13","03/03/14","03/02/15","02/29/16","02/27/17","02/26/18","02/26/18","02/26/18",null,"\t\t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"02/16/17",null,"02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","02/16/17",null,"02/16/17","02/16/17","02/16/17","02/16/17","02/16/17","03/29/00","02/16/17","02/16/17","02/16/17","03/30/01","05/15/00","08/14/00","11/13/00","03/30/01","05/15/01",null,null,"03/13/06","05/14/02","08/13/02",null,"03/27/03","05/10/04","08/09/04","11/08/04","03/12/04","05/09/05","08/05/05","11/04/05","03/13/06","05/05/06","08/07/06","11/03/06","03/01/07","05/04/07","08/03/07","11/02/07","02/29/08","05/02/08","08/08/08","11/07/08","03/02/09","05/08/09","08/07/09","11/06/09","03/01/10","05/07/10","08/06/10","11/05/10","02/28/11","05/06/11","08/05/11","11/04/11","03/01/13","05/04/12","08/03/12","11/02/12","03/03/14","05/03/13","08/02/13","11/01/13","03/02/15","05/02/14","08/01/14","11/07/14","02/29/16","05/01/15","08/07/15","11/06/15","02/27/17","05/06/16","08/05/16","11/04/16","02/26/18","05/05/17","08/04/17","11/03/17","02/26/18","05/05/17","08/04/17","11/03/17","02/26/18"]
["Number of Shareholders",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23000,0,18500,18100,0,22000,22000,21600,22200,24200,23000,22500,21900,21900,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23000,0,0,0,0,0,0,0,18500,0,0,0,18100,0,0,0,0,0,0,0,22000,0,0,0,22000,0,0,0,21600,0,0,0,22200,0,0,0,24200,0,0,0,23000,0,0,0,22500,0,0,0,21900]
["Number of Employees",0,0,0,22000,22000,22000,22000,24000,33000,38000,47600,51500,112000,110000,147000,172700,180000,192000,217000,233000,246000,257000,260000,271000,288500,302000,316000,331000,367700,377000,377000,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22000,0,0,0,22000,0,0,0,22000,0,0,0,22000,0,0,0,24000,0,0,0,33000,0,0,0,38000,0,0,0,47600,0,0,0,51500,0,0,0,112000,0,0,0,110000,0,0,0,147000,0,0,0,172700,0,0,0,180000,0,0,0,192000,0,0,0,217000,0,0,0,233000,0,0,0,246000,0,0,0,257000,0,0,0,260000,0,0,0,271000,0,0,0,288500,0,0,0,302000,0,0,0,316000,0,0,0,331000,0,0,0,367700,0,0,0,377000]
["Insider Shares Owned",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Institution Shares Held",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Insider Ownership %",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Institutional Ownership %",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Price-to-Net-Current-Asset-Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Price-to-Net-Net-Working-Capital",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Price-to-Graham-Number",0,0,0,0,0,0,0,0,1.21,1.63,1.77,2.2400000000000002,1.9,4.53,1.76,1.3,1.33,1.19,1.23,1.36,1.62,1.1499999999999999,1.1100000000000001,1.18,1.05,1.0900000000000001,1.34,1.03,1.33,1,1,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.21,1.2,1.2,1.94,2.25,2.0499999999999998,1.63,2.0499999999999998,1.97,1.68,1.77,2.04,2.29,1.98,2.2400000000000002,2.11,1.96,2.0699999999999998,1.9,1.95,2.0099999999999998,2.83,4.53,3.52,2.91,2.11,1.76,1.4,1.35,1.31,1.3,1.42,1.43,1.46,1.33,1.31,1.25,1.26,1.19,1.17,1.1200000000000001,1.04,1.23,1.2,1.1100000000000001,1.1100000000000001,1.36,1.39,1.27,1.65,1.62,2.1,1.53,1.24,1.1499999999999999,1.1399999999999999,1.22,1.24,1.1100000000000001,1.26,1.08,1.05,1.18,1.1000000000000001,1.1399999999999999,1.1100000000000001,1.05,1.1200000000000001,1.1299999999999999,1.0900000000000001,1.0900000000000001,1.1399999999999999,1.08,1.18,1.34,1.24,1.23,1.04,1.03,1.24,1.22,1.25,1.33,1.36,1.38,1.58,1]
["Price-to-Intrinsic-Value-DCF (Earnings Based)",0,0,0,0,0,0,0,0,0,0,0,0,1.1399999999999999,0,1.33,0.73,0.72,0.68,0,0.57999999999999996,1.1299999999999999,0.68,0.64,0,1.26,1.3,1.42,0.93,1.06,0.49,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1399999999999999,1.1200000000000001,1.1399999999999999,2.1,0,0,0,0,1.33,0.98,0.91,0.85,0.73,0.83,0.9,0.97,0.72,0.73,0.69,0.73,0.68,0.62,0.57999999999999996,0.5,0,0,0,0,0.57999999999999996,0.63,0.57999999999999996,0.91,1.1299999999999999,2.0099999999999998,1.8,1.1599999999999999,0.68,0.51,0.56000000000000005,0.61,0.64,0.8,0.66,0.64,0,0,0,0,1.26,1.32,1.31,1.24,1.3,1.38,1.28,1.42,1.42,1.34,1.43,1.07,0.93,0.99,0.97,1.06,1.06,1.1599999999999999,1.22,1.54,0.49]
["Price-to-Intrinsic-Value-DCF (FCF Based)",0,0,0,0,0,0,0,0,0,0,0,0,3.43,0,0.93,1.46,2.09,1.76,0,1.1200000000000001,1.44,1.07,1.5,0,1.85,1.36,1.4,1.35,1.2,0.74,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.43,2.74,2.14,1.86,0,0,0,0,0.93,0.88,1.29,1.36,1.46,1.77,2.0299999999999998,1.93,2.09,2.42,1.77,1.84,1.76,1.67,2.04,1.87,0,0,0,0,1.1200000000000001,1.25,1.45,1.87,1.44,1.0900000000000001,0.91,0.85,1.07,1.47,1.41,1.25,1.5,1.59,1.21,1.26,0,0,0,0,1.85,1.92,1.8,1.72,1.36,1.59,1.7,1.49,1.4,1.32,1.18,1.34,1.35,1.28,1.31,1.21,1.2,0.78,0.77,0.8,0.74]
["Price-to-Earnings-Power-Value",0,0,0,0,0,0,0,0,0,0,0,0,0,12.92,6.2,2.37,1.64,1.7,2.37,2.54,2.4700000000000002,2.4700000000000002,3.73,3.37,2.85,3.11,2.77,1.93,1.96,1.51,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.05,12.92,4.9800000000000004,4.3600000000000003,5.72,6.2,4.07,3.31,2.58,2.37,1.98,1.82,1.66,1.64,1.63,1.55,1.55,1.7,2.15,2.04,1.97,2.37,2.2400000000000002,2.19,2.11,2.54,2.86,2.82,3.12,2.4700000000000002,2.8,2.89,2.87,2.4700000000000002,4.29,4.2300000000000004,3.61,3.73,3.78,3.19,4.58,3.37,3.62,3.59,3.6,2.85,2.96,3.67,3.14,3.11,2.69,2.37,2.42,2.77,2.88,2.4900000000000002,2.2599999999999998,1.93,2.35,2.08,1.75,1.96,1.87,1.81,1.84,1.51]
["Price-to-Intrinsic-Value-Projected-FCF",0,0,0,0,0,0,0,0,1.58,1.55,1.58,1.43,1.45,1.61,1.21,0.92,0.84,0.77,0.86,1.05,0.87,0.85,0.95,0.87,0.9,0.96,1.08,0.8,0.91,0.98,0.98,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.44,1.4,1.58,1.6,1.82,1.67,1.55,2.16,2.4300000000000002,2.12,1.58,1.91,1.88,1.47,1.43,1.48,1.35,1.55,1.45,1.4,1.58,1.57,1.61,1.38,1.2,1.28,1.21,1.01,1.1000000000000001,1.0900000000000001,0.92,0.97,0.93,0.87,0.84,0.81,0.75,0.73,0.77,0.76,0.77,0.76,0.86,0.82,0.81,0.85,1.05,1,0.97,1.1399999999999999,0.87,0.85,0.84,0.89,0.85,1.01,1.03,1.01,0.95,0.98,0.89,0.82,0.87,0.88,0.89,0.91,0.9,0.98,1.02,0.98,0.96,1,0.96,0.99,1.08,0.96,0.88,0.8,0.8,0.85,0.87,0.84,0.91,0.88,0.89,0.96,0.98]
["Price-to-Peter-Lynch-Fair-Value",0,0,0,0,0,0,0,0,0,1.19,1.24,2.19,3.02,27.75,2.63,1,0.74,0.64,0.62,0.66,2.85,2.04,1.8,3.52,0.87,0.6,1.25,0.92,1.27,2.0299999999999998,2.02,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6,1.94,1.7,1.19,1.42,1.2,0.91,1.24,1.4,1.88,1.52,2.19,1.91,1.73,2.34,3.02,5.48,4.87,10.26,27.75,4.3,6.21,1.35,2.63,1.19,1.35,1.91,1,1.48,1.02,0.89,0.74,0.75,0.7,0.75,0.64,0.59,0.54,0.47,0.62,0.6,0.56000000000000005,0.53,0.66,0.71,0.74,1.58,2.85,3.95,4.1900000000000004,2.85,2.04,1.34,1.47,1.66,1.8,3.8,0,2.95,3.52,2.2400000000000002,1.82,1.28,0.87,0.72,0.62,0.59,0.6,0.64,0.62,0.9,1.25,1.3,1.37,0.99,0.92,0.95,0.95,1.08,1.27,1.6,1.91,3.17,2.0299999999999998]
["Price-to-Median-PB-Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Price-to-Median-PS-Value",0,0,0,0,0,0,0,0,2.4500000000000002,3.5,4.09,2.23,2.0299999999999998,9.1199999999999992,3.73,1.3,1.17,1.06,1.1000000000000001,1.19,0.89,0.87,0.93,0.84,0.88,1.03,1.22,0.99,1.1499999999999999,0,1.28,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.91,2.73,2.4500000000000002,3.36,4.2,3.84,3.5,4.57,4.68,3.44,4.09,3.78,3.48,2.4300000000000002,2.23,2.12,1.97,2.2000000000000002,2.0299999999999998,1.79,2.3199999999999998,3.31,9.1199999999999992,7.53,3.44,3.8,3.73,2.97,2.78,1.67,1.3,1.32,1.19,1.1399999999999999,1.17,1.1299999999999999,1.1000000000000001,1.06,1.06,1.03,0.97,0.96,1.1000000000000001,0.99,0.96,1.01,1.19,1.2,1.05,1.18,0.89,0.8,0.82,0.93,0.87,1,0.98,0.98,0.93,0.96,0.85,0.79,0.84,0.87,0.89,0.9,0.88,0.98,1.02,1,1.03,1.08,1.06,1.1299999999999999,1.22,1.1499999999999999,1.08,0.99,0.99,1.05,1.05,1.05,1.1499999999999999,1.1100000000000001,0,0,0]
["Price-to-Net-Cash",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"\t\t",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Historical Price","index":8,"n_rows":5712,"n_cols":6,"rows_kept":5712,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["NYSE:BRK.B - Berkshire Hathaway Inc"]
["Date","Open","High","Low","Close","Volume"]
["2018-04-03",196,198.24,193.91,197.96,4175239]
["2018-04-02",199.01,199.61,192.02,195,5904087]
["2018-03-29",198.08,201.01,197.33,199.48,5194834]
["2018-03-28",196.17,198.72,193.78,196.67,4361655]
["2018-03-27",200.48,201.44,194.44,196.15,4626193]
["2018-03-26",196.9,199.57,195.08,199.34,5191770]
["2018-03-23",198,198.29,191.87,192.46,7257000]
["2018-03-22",203.18,203.19,196.99,197.63,7113394]
["2018-03-21",205.38,207.27,204,204.83,3235573]
["2018-03-20",204.25,205.6,203.8,204.75,2939285]
["2018-03-19",206.87,207.06,202.64,203.99,4261311]
["2018-03-16",208.56,208.97,206.46,206.96,5961775]
["2018-03-15",208.29,209.32,207.61,207.82,4127182]
["2018-03-14",210.4,210.4,206.23,206.99,4015352]
["2018-03-13",212.69,213.04,208.8,209.13,4698184]
["2018-03-12",213.2,213.36,211.24,211.82,4967030]
["2018-03-09",206.95,213.24,206.25,212.94,5494342]
["2018-03-08",204.32,205.49,203.03,205.29,3084500]
["2018-03-07",202.35,204.83,201.75,204.3,3622810]
["2018-03-06",204.86,204.86,202.37,204.55,3203318]
["2018-03-05",199.6,204.13,199.12,203.24,4041139]
["2018-03-02",199.98,201.97,198.98,201.34,5025518]
["2018-03-01",206.82,208.57,200.28,201.53,6983958]
["2018-02-28",211,211.54,200.47,207.2,5378272]
["2018-02-27",212,213.13,209.65,209.66,5903429]
["2018-02-26",207.71,211.14,205.36,210.62,8254143]
["2018-02-23",201.39,202.97,200.81,202.76,4128443]
["2018-02-22",201.57,203.28,200.16,200.73,4034009]
["2018-02-21",202.5,205.22,200.77,201.02,4994392]
["2018-02-20",203.34,204.7,202.35,203.05,4116688]
["2018-02-19",203.79,203.79,203.79,203.79,0]
["2018-02-16",203.99,206.32,203.16,203.79,4382492]
["2018-02-15",202.38,203.9,200.31,203.9,4357944]
["2018-02-14",197.04,200.76,195.99,200.54,4348102]
["2018-02-13",197.58,198.84,195.92,197.99,3967686]
["2018-02-12",198.51,200.66,196.14,198.89,5128865]
["2018-02-09",195.68,197.57,189.3,196.02,8931743]
["2018-02-08",200.37,200.99,191.04,191.42,8044402]
["2018-02-07",202,204.48,200,200.37,5758041]
["2018-02-06",193.15,201.92,190.18,201.24,10662988]
["2018-02-05",205.49,207.1,196,196.8,10746479]
["2018-02-02",216.16,216.58,207.87,209.12,6080558]
["2018-02-01",214.49,217.5,214.03,217.25,4508901]
["2018-01-31",214.99,215.05,213.37,214.38,4626303]
["2018-01-30",214.97,216.62,214.1,214.41,5040126]
["2018-01-29",217.15,217.62,215.19,215.46,3021260]
["2018-01-26",215.52,217.34,215.15,217.19,3640838]
["2018-01-25",216.24,216.5,214.28,215.1,3088344]
["2018-01-24",216.12,216.89,214.59,215.61,4294243]
["2018-01-23",216.04,216.35,212.77,215.56,3659082]
["2018-01-22",213.29,216.08,213.25,215.97,3267192]
["2018-01-19",213.45,214.3,212.11,213.25,5140181]
["2018-01-18",215.67,215.78,213.06,213.19,5141495]
["2018-01-17",211.92,214.5,211.14,214.16,4600654]
["2018-01-16",213.12,214.03,209.36,210.29,6220020]
["2018-01-15",210.16,210.16,210.16,210.16,0]
["2018-01-12",207.27,210.39,206.8,210.16,4184374]
["2018-01-11",205.96,207.28,205.72,206.69,3641516]
["2018-01-10",203,205.72,202.5,205.61,3793089]
["2018-01-09",203.34,204.4,202.58,203.02,3834919]
["2018-01-08",201.15,203.07,199.8,202.74,3887912]
["2018-01-05",201,201.67,199.31,201.42,4207636]
["2018-01-04",200.9,202.13,200.01,200.69,3899998]
["2018-01-03",197,200,197,199.79,3526694]
["2018-01-02",198.87,198.87,195.96,197.22,4112983]
["2018-01-01",198.22,198.22,198.22,198.22,0]
["2017-12-29",200,200.07,198.22,198.22,3548888]
["2017-12-28",199.34,199.96,198.82,199.56,2338902]
["2017-12-27",197.5,198.82,197.28,198.69,3194138]
["2017-12-26",197.97,198.57,197.28,197.57,1765398]
["2017-12-22",199.24,199.68,196.88,197.92,3749926]
["2017-12-21",198.85,199.56,198.21,198.89,2959098]
["2017-12-20",199.39,199.75,197.68,197.79,3712327]
["2017-12-19",200.16,200.5,197.68,197.91,3283823]
["2017-12-18",199.5,200.26,198.94,199.34,4550993]
["2017-12-15",198.24,199.2,197.23,197.78,8452645]
["2017-12-14",198.12,198.19,195.94,196.66,3574252]
["2017-12-13",198.56,199.63,197.35,197.4,4011651]
["2017-12-12",197,199.92,197,199.07,4074131]
["2017-12-11",196.63,197.18,195.3,196.7,3427320]
["2017-12-08",196.82,197.28,195.02,196.44,3803376]
["2017-12-07",195.91,196.75,194.98,196.34,2650460]
["2017-12-06",195.79,196.83,194.8,196.01,3309166]
["2017-12-05",197.77,197.99,195.5,196.07,3295558]
["2017-12-04",196.18,199.48,196.18,196.96,4885353]
["2017-12-01",193.59,194.99,189.72,194.56,5077973]
["2017-11-29",188.2,192,187.57,189.85,4698219]
["2017-11-28",184.1,187.84,184.02,187.54,3712892]
["2017-11-27",182.74,183.87,182.41,183.49,2984002]
["2017-11-24",182.66,182.98,182.25,182.36,1038600]
["2017-11-22",183.78,183.78,181.94,182.56,2877364]
["2017-11-21",181.78,183.5,181.51,183.18,2937962]
["2017-11-20",181.43,181.98,180.44,181.63,2426500]
["2017-11-17",181.7,181.94,180.5,181.06,2708960]
["2017-11-16",182.21,183.05,181.65,182.05,3942544]
["2017-11-15",182.13,182.9,181.41,181.81,3973790]
["2017-11-14",183.66,184,182.5,183.34,2703703]
["2017-11-13",183.16,184.85,183.16,184.4,1858442]
["2017-11-10",183.84,184.07,182.51,183.68,3039319]
["2017-11-09",183.34,184.68,181.76,184.49,3571772]
["2017-11-08",186.31,186.89,184.35,184.6,3209005]
["2017-11-07",187.23,188.19,185.61,186.3,2386336]
["2017-11-06",186.1,187.57,185.3,186.68,2607949]
["2017-11-03",188.13,188.55,187.02,187.27,2144732]
["2017-11-02",186.75,188.78,185.89,188.61,3316138]
["2017-11-01",188.1,188.13,186.73,187.17,2691671]
["2017-10-31",188.06,188.11,186.41,186.94,3256051]
["2017-10-30",188.02,188.52,187.35,187.85,2268318]
["2017-10-27",188.32,188.63,187.05,188.59,2727928]
["2017-10-26",189.65,189.92,187.83,188.61,2602963]
["2017-10-25",189.83,190,187.66,188.71,3367693]
["2017-10-24",189.92,190.68,189.53,189.78,2825922]
["2017-10-23",189.18,189.72,188.64,189.39,2401201]
["2017-10-20",187.75,189.04,187.58,189.04,2896716]
["2017-10-19",187.16,187.5,186.43,187.21,2277676]
["2017-10-18",187.75,188.13,186.8,187.85,2187341]
["2017-10-17",187.96,188,186.5,187.39,2156657]
["2017-10-16",188,188.62,187.57,187.96,2315378]
["2017-10-13",186.77,188,186.33,187.37,2830248]
["2017-10-12",187.7,187.99,185.97,186.3,2640716]
["2017-10-11",187.4,187.95,186.48,187.46,2750551]
["2017-10-10",187.46,188.2,187.16,188,2212831]
["2017-10-09",187.5,187.95,186.64,187.5,2036652]
["2017-10-06",187.2,187.62,186.05,187.43,2995155]
["2017-10-05",186.17,188.04,185.8,187.12,2784963]
["2017-10-04",186.2,186.67,185.51,185.83,2071486]
["2017-10-03",185.6,186.51,184.6,185.67,3173837]
["2017-10-02",183.45,185.47,182.93,185.41,2577316]
["2017-09-29",183.59,183.68,182.42,183.32,2761492]
["2017-09-28",183.4,183.95,182.44,183.21,1930837]
["2017-09-27",182.87,184,182.51,183.27,2593448]
["2017-09-26",182.55,182.87,181.74,181.86,2381772]
["2017-09-25",181.99,182.64,180.8,182.52,2424331]
["2017-09-22",182.63,182.84,181.3,181.86,2687665]
["2017-09-21",183.32,183.93,183.03,183.16,2368975]
["2017-09-20",183.3,183.93,182.46,183.82,3741128]
["2017-09-19",181.5,183.01,181.5,183.01,3158830]
["2017-09-18",180.5,181.74,180.27,181.47,3698625]
["2017-09-15",179.24,180.36,178.81,179.89,9234792]
["2017-09-14",178.8,179.16,178.38,178.57,3304129]
["2017-09-13",177.76,179.15,177.61,178.92,2679351]
["2017-09-12",178,178.72,177.8,178.63,2348503]
["2017-09-11",177.75,179.24,177.33,177.87,4107136]
["2017-09-08",173.9,175.82,173.57,175.5,3735273]
["2017-09-07",177.05,177.48,172.61,173.99,4574046]
["2017-09-06",177.35,177.87,176.73,176.79,4269926]
["2017-09-05",180.29,180.29,176.29,176.98,4890659]
["2017-09-04",180.73,180.73,180.73,180.73,0]
["2017-09-01",181.6,181.97,180.57,180.73,0]
["2017-08-31",180.35,181.87,180.25,181.16,4376189]
["2017-08-30",178.71,181.03,178.51,180.35,3304304]
["2017-08-29",177.72,178.7,177.2,178.62,2497927]
["2017-08-28",179.77,179.9,178.02,178.7,2985642]
["2017-08-25",179,180.16,178.86,179.6,2284042]
["2017-08-24",179.98,180,178.13,178.43,3250035]
["2017-08-23",179.25,180.52,179,179.98,2444598]
["2017-08-22",178.5,180.61,178.46,180.45,2928481]
["2017-08-21",177.62,178.5,177.07,178.34,2878449]
["2017-08-18",176.57,178.82,176.27,177.56,3585976]
["2017-08-17",178.25,178.7,177.16,177.16,4189507]
["2017-08-16",178.2,178.97,177.6,178.54,2299134]
["2017-08-15",177.74,178.15,177.24,177.47,2669907]
["2017-08-14",176.75,177.73,176.45,177.29,2709596]
["2017-08-11",176.32,177.17,175.27,175.34,2580188]
["2017-08-10",177.13,177.6,176.26,176.36,3084091]
["2017-08-09",175.5,178.16,175.05,178.06,2804054]
["2017-08-08",177.71,178.29,176.2,176.43,2909085]
["2017-08-07",177.04,178.41,177.04,178.04,3279196]
["2017-08-04",179.8,179.99,178.69,179.92,2636233]
["2017-08-03",177.5,179,177.44,178.99,2855761]
["2017-08-02",176.29,177.92,175.91,177.85,3174197]
["2017-08-01",175.93,176.38,174.81,176.29,2664429]
["2017-07-31",174.7,175.6,174.2,174.97,3476886]
["2017-07-28",173.06,174.34,172.13,174,2401114]
["2017-07-27",173.17,173.18,172.22,173.05,3523365]
["2017-07-26",173,173.79,172.5,173.02,2849534]
["2017-07-25",172.15,173.37,172.15,172.94,2921074]
["2017-07-24",171.5,171.88,171.07,171.37,2649623]
["2017-07-21",171.57,171.69,170.66,171.34,2419774]
["2017-07-20",171.33,171.87,171.07,171.33,2137923]
["2017-07-19",170.67,171.33,170.35,171.2,1923215]
["2017-07-18",170.04,170.69,169.56,170.31,2599854]
["2017-07-17",169.44,170.73,168.95,170.16,3044412]
["2017-07-14",168.9,169.92,168.52,169.47,2941549]
["2017-07-13",170.06,170.07,169.25,169.69,3170520]
["2017-07-12",169.79,170.09,169.06,169.92,3018227]
["2017-07-11",169.94,170.2,168,169.24,3525359]
["2017-07-10",170.61,171.31,169.9,170.25,2504422]
["2017-07-07",170.84,171.32,169.9,171.14,2967004]
["2017-07-06",171.56,171.97,170.09,170.2,3181221]
["2017-07-05",172.06,172.51,171.28,171.85,2558551]
["2017-07-04",171.8,171.8,171.8,171.8,0]
["2017-07-03",170.4,172.7,169.95,171.8,2493428]
["2017-06-30",170.01,170.15,169.27,169.37,3627697]
["2017-06-29",170.68,171.37,168.6,169.3,3545467]
["2017-06-28",167.93,170.15,167.9,169.89,3210677]
["2017-06-27",167.72,168.06,166.78,167.35,2995631]
["2017-06-26",167.8,168.28,166.97,167.49,2542983]
["2017-06-23",169.27,169.27,166.64,167.22,4046770]
["2017-06-22",169.33,169.67,168.31,168.32,2673703]
["2017-06-21",170.61,170.78,169.34,169.62,2365080]
["2017-06-20",171.68,171.68,170.45,170.55,2470054]
["2017-06-19",171.39,171.95,170.78,171.55,2869039]
["2017-06-16",170.6,171.04,169.75,170.48,6505945]
["2017-06-15",170.6,170.92,169.57,170.55,3275236]
["2017-06-14",170.92,171.5,169.55,171.45,3343536]
["2017-06-13",171.5,171.82,170.9,171.47,3145426]
["2017-06-12",169.43,170.65,169.26,170.5,4662716]
["2017-06-09",167.67,170.14,167.42,170,3779306]
["2017-06-08",166.35,167.94,166.23,166.94,4387416]
["2017-06-07",166.14,166.75,165.87,166.5,2987625]
["2017-06-06",166.12,166.72,165.88,166.13,2752247]
["2017-06-05",166.43,167.13,166.33,166.52,2303225]
["2017-06-02",166.13,166.92,165.85,166.29,3917775]
["2017-06-01",165.8,166.69,164.75,166.66,3330121]
["2017-05-31",165.27,165.45,164.1,165.28,5674062]
["2017-05-30",165.79,165.87,164.47,165.11,3048078]
["2017-05-29",165.69,165.69,165.69,165.69,0]
["2017-05-26",165.25,165.88,165.02,165.69,2154756]
["2017-05-25",165.23,165.5,164.71,165.3,2604211]
["2017-05-24",165.9,165.9,164.55,164.93,2628081]
["2017-05-23",165.4,165.77,164.87,165.48,3352163]
["2017-05-22",164.8,165.48,163.94,165.13,4349584]
["2017-05-19",161.86000000000001,164.08,161.58000000000001,163.24,4164742]
["2017-05-18",161.5,162.62,160.93,161.62,3645545]
["2017-05-17",162.44,162.86000000000001,161.18,161.26,4796696]
["2017-05-16",164.1,164.29,163.25,163.61000000000001,2433956]
["2017-05-15",163.81,164.08,163.26,163.80000000000001,2934149]
["2017-05-12",163.06,163.49,162.47,163.32,3592249]
["2017-05-11",163.58000000000001,163.77000000000001,162.38999999999999,163.27000000000001,3285904]
["2017-05-10",163.36000000000001,163.88,163.03,163.72,3236490]
["2017-05-09",165.17,165.24,163,163.46,3840518]
["2017-05-08",166.5,166.6,164.1,165.02,5163917]
["2017-05-05",167.12,167.14,165.88,166.55,3578134]
["2017-05-04",167.64,168.04,166.22,166.34,3643232]
["2017-05-03",165.7,167.08,165.5,166.73,2982067]
["2017-05-02",165.9,166.33,165.16,166.05,2781223]
["2017-05-01",165.8,166.32,165.35,165.44,3135253]
["2017-04-28",166.28,166.55,164.68,165.21,3044793]
["2017-04-27",167.65,167.81,165.5,166.55,4289888]
["2017-04-26",167.5,168.95,167.25,167.63,4084078]
["2017-04-25",166.92,167.96,166.6,167.53,4268409]
["2017-04-24",165.7,165.99,164.4,165.78,4135454]
["2017-04-21",164.4,164.95,163.34,163.41,5122340]
["2017-04-20",163.29,165.24,163.04,164.98,3728137]
["2017-04-19",164.1,164.49,162.28,162.76,3932804]
["2017-04-18",163.87,164.23,163.09,163.69,2984999]
["2017-04-17",163.61000000000001,164.63,162.66999999999999,164.35,3414133]
["2017-04-14",162.9,162.9,162.9,162.9,0]
["2017-04-13",164.98,165.28,162.87,162.9,3654731]
["2017-04-12",165.07,165.48,164.66,165.11,3419653]
["2017-04-11",165.8,166.22,164.85,165.7,3488171]
["2017-04-10",166.2,167,165.98,166.35,3015946]
["2017-04-07",165.62,166.89,165.48,166.17,2594128]
["2017-04-06",165.64,167,165.02,166.47,3892319]
["2017-04-05",167.45,168.23,165.67,165.83,5230408]
["2017-04-04",166.61,167,166.14,166.86,2852644]
["2017-04-03",166.72,167,165.32,166.87,3986871]
["2017-03-31",167.41,167.6,166.34,166.68,3564572]
["2017-03-30",166.3,167.69,166,167.36,3393184]
["2017-03-29",168,168.3,166.44,166.59,4775648]
["2017-03-28",167.28,168.61,166.36,168.31,4597988]
["2017-03-27",166.89,167.51,165.8,167.44,4873905]
["2017-03-24",170.45,170.45,168.02,168.66,4131882]
["2017-03-23",169.66,171.36,169.21,169.89,3142744]
["2017-03-22",169.27,170.04,168.02,169.3,3256613]
["2017-03-21",172.16,172.44,169.03,169.47,4973006]
["2017-03-20",172.3,172.87,171.6,172.07,3340442]
["2017-03-17",173.89,173.89,172.32,172.82,6709782]
["2017-03-16",175.15,175.43,173.7,174.08,3116975]
["2017-03-15",174.98,175.08,173.77,174.67,3926640]
["2017-03-14",175.22,175.43,174.23,174.73,2972427]
["2017-03-13",175.29,175.6,174.69,175.39,3333211]
["2017-03-10",176,176.14,174.45,174.98,3789609]
["2017-03-09",175.7,175.85,174.82,175.37,2955841]
["2017-03-08",175.89,176,174.8,174.97,3333827]
["2017-03-07",175.58,175.76,174.9,175.3,2644874]
["2017-03-06",175.44,175.88,174.51,175.4,3379075]
["2017-03-03",175.97,176.46,175.04,175.68,3572510]
["2017-03-02",177.86,177.86,175.48,175.89,4154719]
["2017-03-01",173.7,177.41,173.7,177.28,7136745]
["2017-02-28",170.9,172.2,170.51,171.42,6463949]
["2017-02-27",170.9,171.2,170.32,170.63,3738376]
["2017-02-24",169.5,170.28,169.22,170.22,4022409]
["2017-02-23",169.96,170.16,169.11,170.15,3377040]
["2017-02-22",168.92,169.7,168.33,169.61,3299325]
["2017-02-21",168.92,169.65,168.47,168.92,4415555]
["2017-02-20",168.57,168.57,168.57,168.57,0]
["2017-02-17",167.56,168.7,166.71,168.57,3716280]
["2017-02-16",167.28,167.8,166.1,167.74,3152206]
["2017-02-15",167.21,167.34,166.12,167.28,4349471]
["2017-02-14",165.85,167,165.17,166.95,3057071]
["2017-02-13",164.71,166.24,164.44,165.85,2958849]
["2017-02-10",164.59,164.68,163.6,164.01,3066201]
["2017-02-09",163.43,164.42,162.82,164.04,2878296]
["2017-02-08",162.9,163.13,162.15,162.87,2246138]
["2017-02-07",163.62,163.85,162.58000000000001,162.93,2446760]
["2017-02-06",163.88,163.93,163.04,163.41999999999999,2798291]
["2017-02-03",164,164.19,162.52000000000001,163.94,3351523]
["2017-02-02",163.31,163.31,162.27000000000001,163,3041976]
["2017-02-01",164.75,165.2,163.30000000000001,163.61000000000001,2906858]
["2017-01-31",164.64,165.06,163.08000000000001,164.14,3099569]
["2017-01-30",164.2,164.91,163.22,164.8,3194354]
["2017-01-27",164.93,165.3,163.46,164.4,2520310]
["2017-01-26",164.88,165.03,164.08,164.92,3132011]
["2017-01-25",162,164.63,161.38999999999999,164.25,4499309]
["2017-01-24",159.26,161.09,158.77000000000001,160.72,4011773]
["2017-01-23",160.19,160.28,158.61000000000001,158.81,3434259]
["2017-01-20",160.21,160.78,159.58000000000001,160.21,4176091]
["2017-01-19",160.82,161.12,159.11000000000001,159.41,3172304]
["2017-01-18",160.04,160.86000000000001,159.43,160.49,3074731]
["2017-01-17",161.96,162,159.30000000000001,159.63999999999999,4712010]
["2017-01-16",161.9,161.9,161.9,161.9,0]
["2017-01-13",161.81,163.13,161.51,161.9,3081644]
["2017-01-12",162,162.15,160.33000000000001,161.41,3229377]
["2017-01-11",161.54,162.44999999999999,161.03,162.22999999999999,3305559]
["2017-01-10",162,162.74,161.41,161.47,2670799]
["2017-01-09",163.04,163.25,162.02000000000001,162.02000000000001,3564648]
["2017-01-06",163.44,163.80000000000001,162.63999999999999,163.41,2697027]
["2017-01-05",164.06,164.14,162.18,163.30000000000001,2982464]
["2017-01-04",164.45,164.57,163,164.08,3568539]
["2017-01-03",164.34,164.71,162.44,163.83000000000001,4090705]
["2017-01-02",162.97999999999999,162.97999999999999,162.97999999999999,162.97999999999999,0]
["2016-12-30",163.16,164.03,162.62,162.97999999999999,4041166]
["2016-12-29",163.93,164.47,163.01,163.05000000000001,2545291]
["2016-12-28",165.45,165.64,163.56,163.75,2626808]
["2016-12-27",165.51,165.82,164.78,164.95,2133794]
["2016-12-26",165.32,165.32,165.32,165.32,0]
["2016-12-23",166.26,166.44,164.77,165.32,2043071]
["2016-12-22",165.77,166.12,164.89,166.03,2511395]
["2016-12-21",166.4,166.67,165.55,165.95,2480653]
["2016-12-20",166.15,166.42,165.4,166.36,3103082]
["2016-12-19",165.19,165.65,164.48,165.35,2971453]
["2016-12-16",166.14,166.15,164.33,164.76,7046167]
["2016-12-15",165.5,167.02,164.8,165.73,3985511]
["2016-12-14",166.59,167.25,164.54,165.06,4537123]
["2016-12-13",166.49,166.99,165.4,166.62,4358878]
["2016-12-12",164.65,166.64,164.35,166.12,6759713]
["2016-12-09",164.28,165.16,163.07,164.86,3887883]
["2016-12-08",164.98,165.95,163.52000000000001,164.11,4902214]
["2016-12-07",161.94,164.69,161.4,164.69,6042129]
["2016-12-06",160.57,161.55000000000001,159.93,161.34,3542964]
["2016-12-05",160.25,160.68,159.27000000000001,160.21,4869721]
["2016-12-02",160.05000000000001,160.12,158.69999999999999,159.38999999999999,3853366]
["2016-12-01",157.58000000000001,160.24,157.51,160.12,4578619]
["2016-11-30",158.41999999999999,158.88999999999999,157.41999999999999,157.44,5145468]
["2016-11-29",157.51,157.97999999999999,156.82,157.68,2970736]
["2016-11-28",157.9,158.49,156.88999999999999,156.97,4204232]
["2016-11-25",158.63,158.63,157.6,158.18,1777189]
["2016-11-24",158.11000000000001,158.11000000000001,158.11000000000001,158.11000000000001,0]
["2016-11-23",158.66,159,157.28,158.11000000000001,3056491]
["2016-11-22",159.01,159.09,157.83000000000001,158.66,3143225]
["2016-11-21",158.1,158.71,157.41999999999999,158.71,2846460]
["2016-11-18",158.35,158.47999999999999,157.16999999999999,157.75,3383262]
["2016-11-17",156.81,158.63999999999999,156.30000000000001,158.38999999999999,4169131]
["2016-11-16",157.02000000000001,157.59,156.02000000000001,157.08000000000001,4468711]
["2016-11-15",157.61000000000001,157.82,156.09,157.46,4780061]
["2016-11-14",157.47999999999999,158.16,156.53,157.93,5519943]
["2016-11-11",155.30000000000001,157.28,155.15,156.91999999999999,4514027]
["2016-11-10",152,156.61000000000001,151.68,156.06,8142572]
["2016-11-09",146.1,151.63999999999999,145.1,151.28,8686247]
["2016-11-08",146.88999999999999,148.13999999999999,146.4,147.79,3635839]
["2016-11-07",144.71,147.16999999999999,144.30000000000001,146.91,5235807]
["2016-11-04",143.44999999999999,143.80000000000001,142.35,142.94999999999999,3493290]
["2016-11-03",143.25,144.44999999999999,143.19999999999999,143.63999999999999,2690136]
["2016-11-02",143.18,143.86000000000001,142.91,143.19,3177890]
["2016-11-01",144.68,144.86000000000001,143.11000000000001,143.63,3339391]
["2016-10-31",144.30000000000001,144.69,144,144.30000000000001,3229545]
["2016-10-28",144.84,145.29,142.9,144,2789115]
["2016-10-27",144.19,144.78,143.87,144.44999999999999,2914800]
["2016-10-26",143.38,144.46,143.12,143.94,2769592]
["2016-10-25",143.69999999999999,144.16,143.21,143.41999999999999,2349615]
["2016-10-24",144.09,144.88999999999999,143.68,143.83000000000001,2223555]
["2016-10-21",143.54,143.94999999999999,142.80000000000001,143.6,3075401]
["2016-10-20",144.62,145.43,144.19,144.49,2504989]
["2016-10-19",144.87,145.71,144.47999999999999,144.86000000000001,2309724]
["2016-10-18",144.65,145.09,144.13,144.30000000000001,2378323]
["2016-10-17",144.5,144.76,143.37,143.80000000000001,2552831]
["2016-10-14",143.91,144.88999999999999,143.58000000000001,144.18,2932812]
["2016-10-13",143.79,144.05000000000001,141.91999999999999,143.22,4657504]
["2016-10-12",143.86000000000001,145.29,143.86000000000001,144.91,2558082]
["2016-10-11",145.13,145.13999999999999,143.53,143.94999999999999,2722896]
["2016-10-10",145.05000000000001,145.68,144.97999999999999,145.19999999999999,1884076]
["2016-10-07",143.93,144.94,143.78,144.52000000000001,3093774]
["2016-10-06",144.03,144.1,143.30000000000001,143.87,2279720]
["2016-10-05",143.65,144.30000000000001,143.21,144.15,2998844]
["2016-10-04",143.74,144.19999999999999,142.80000000000001,143.16999999999999,3058897]
["2016-10-03",144.27000000000001,144.31,143.21,143.76,3493795]
["2016-09-30",144.27000000000001,145.38,144.27000000000001,144.47,4416190]
["2016-09-29",145.18,145.52000000000001,143.36000000000001,143.59,3313433]
["2016-09-28",145.28,145.41999999999999,144.03,145.28,3245979]
["2016-09-27",144.28,145.38,144.01,145.34,2934596]
["2016-09-26",144.52000000000001,144.96,144,144.18,2862232]
["2016-09-23",146.30000000000001,146.49,145,145,3697465]
["2016-09-22",146.75,147.09,146.13,146.53,2770814]
["2016-09-21",145.65,146.49,144.97999999999999,146.46,3768894]
["2016-09-20",145.97999999999999,145.97999999999999,144.76,144.91999999999999,2366965]
["2016-09-19",145.34,146.19,144.93,145.24,3028628]
["2016-09-16",146.11000000000001,146.22999999999999,144.68,145.01,11132539]
["2016-09-15",146,147.08000000000001,145.47,146.66,3300335]
["2016-09-14",146.02000000000001,146.91,145.33000000000001,145.78,3097233]
["2016-09-13",147.94999999999999,148.13,145.55000000000001,146.22999999999999,5505817]
["2016-09-12",146.37,149.38999999999999,145.94,148.97,4247477]
["2016-09-09",149.1,149.59,146.56,146.62,4342034]
["2016-09-08",149.6,150.1,149.30000000000001,149.78,2963446]
["2016-09-07",150,150.49,149.34,149.58000000000001,2437112]
["2016-09-06",150.54,150.97999999999999,149.31,150.43,4460728]
["2016-09-05",150.72,150.72,150.72,150.72,0]
["2016-09-02",150.69,151.05000000000001,149.97,150.72,2258172]
["2016-09-01",150.69999999999999,151,148.82,150.35,3020533]
["2016-08-31",150,150.9,148.66,150.49,5338518]
["2016-08-30",149.25,150.24,149.22999999999999,150.22999999999999,2832865]
["2016-08-29",148.22999999999999,149.68,148,149.30000000000001,2726556]
["2016-08-26",148.65,149.22999999999999,147.22,147.91,2872802]
["2016-08-25",148.24,148.71,148.11000000000001,148.63999999999999,2449208]
["2016-08-24",148.5,148.84,148.13,148.41,2269407]
["2016-08-23",148.58000000000001,149.24,148.58000000000001,148.77000000000001,2019281]
["2016-08-22",148.51,148.80000000000001,147.85,148.44999999999999,1765328]
["2016-08-19",148.4,148.84,147.79,148.75,2641224]
["2016-08-18",149.19,149.36000000000001,148.53,148.81,2185389]
["2016-08-17",147.41999999999999,149.33000000000001,147,149.08000000000001,3043752]
["2016-08-16",147.62,147.94999999999999,147.22,147.24,2121319]
["2016-08-15",147.72,147.91999999999999,147.12,147.78,2196013]
["2016-08-12",147.12,147.75,146.69,147.72,2586706]
["2016-08-11",146.46,147.97999999999999,146.44,147.74,3271821]
["2016-08-10",147,147.27000000000001,146.13,146.69,2465151]
["2016-08-09",145.96,147.44999999999999,145.44999999999999,147.22,3679208]
["2016-08-08",145.29,145.65,144.22999999999999,145.56,3516234]
["2016-08-05",144,145.65,143.91999999999999,145.65,3924787]
["2016-08-04",143.80000000000001,143.91,142.91999999999999,143.12,1848633]
["2016-08-03",143.35,143.88,142.97999999999999,143.63,2217122]
["2016-08-02",143.94999999999999,143.99,142.96,143.31,2457043]
["2016-08-01",144.62,144.77000000000001,143.58000000000001,143.93,2051314]
["2016-07-29",144.09,144.6,143.78,144.27000000000001,2589300]
["2016-07-28",143.91999999999999,144.69,143.47999999999999,144.41999999999999,1944630]
["2016-07-27",144.27000000000001,144.75,143.69999999999999,144.19,2611144]
["2016-07-26",144.34,144.85,143.83000000000001,144.34,2465954]
["2016-07-25",144.87,145,143.6,144.13999999999999,2483906]
["2016-07-22",144.72,144.85,143.88999999999999,144.6,3140480]
["2016-07-21",146.01,146.22,144.19,144.35,3961692]
["2016-07-20",146.81,146.94,145.69999999999999,146.16999999999999,2855304]
["2016-07-19",146.06,146.99,145.85,146.91999999999999,3543308]
["2016-07-18",146,146.71,146,146.57,3125282]
["2016-07-15",146.25,146.44,145.12,145.97,3860775]
["2016-07-14",146.25,146.66,145.46,145.72999999999999,3322937]
["2016-07-13",144.88,145.99,144.41,145.93,3271425]
["2016-07-12",144.53,145.03,143.97999999999999,144.66999999999999,3158169]
["2016-07-11",143.75,144.22999999999999,143.43,143.93,3194589]
["2016-07-08",143.35,143.74,142.72,143.65,3718126]
["2016-07-07",142.38,143.04,141.19,141.91,2863842]
["2016-07-06",141.9,142.63999999999999,140.94999999999999,142.51,2804121]
["2016-07-05",143.19,143.56,141.76,142.22999999999999,3425738]
["2016-07-04",143.96,143.96,143.96,143.96,0]
["2016-07-01",144.59,144.83000000000001,143.75,143.96,2874437]
["2016-06-30",142.21,144.82,142.1,144.79,5196420]
["2016-06-29",141.30000000000001,142.12,139.91,142.12,4256926]
["2016-06-28",139.79,140.36000000000001,138.29,140.28,5312249]
["2016-06-27",138.79,139,136.65,138.5,6380318]
["2016-06-24",140.74,142,139.47,139.71,12474092]
["2016-06-23",144.97,146,144.6,145.97999999999999,4489382]
["2016-06-22",143.63,144.66,143.57,143.94,3659672]
["2016-06-21",142.06,143.63,141.85,143.53,3677391]
["2016-06-20",141.96,142.94,141.63,141.66999999999999,4038747]
["2016-06-17",141.97999999999999,142,140.44999999999999,140.72999999999999,5393899]
["2016-06-16",140.09,142.05000000000001,138.96,141.99,3639484]
["2016-06-15",141.74,142.16999999999999,140.32,140.44999999999999,3219370]
["2016-06-14",140.79,141.55000000000001,140.52000000000001,141.30000000000001,3475970]
["2016-06-13",141.22999999999999,142.65,140.94,140.94,2994572]
["2016-06-10",141.31,142.36000000000001,141.24,141.76,2579763]
["2016-06-09",142.05000000000001,142.51,141.16,142.22999999999999,2187497]
["2016-06-08",141.57,142.69,141.53,142.53,2390145]
["2016-06-07",142.16,142.49,141.38999999999999,141.41,2727798]
["2016-06-06",141.62,142.5,141.38999999999999,141.82,2686954]
["2016-06-03",141.16,141.52000000000001,140.11000000000001,141.13999999999999,3153181]
["2016-06-02",141.65,142.11000000000001,140.96,142.11000000000001,2757262]
["2016-06-01",140.97,142.09,140.37,141.99,3278030]
["2016-05-31",143.88999999999999,144.13999999999999,140.54,140.54,6562630]
["2016-05-30",143.35,143.35,143.35,143.35,0]
["2016-05-27",143.49,143.62,142.77000000000001,143.35,2289877]
["2016-05-26",144,144.19,142.88,143.05000000000001,2741856]
["2016-05-25",143.72,144.94,143.72,144.08000000000001,2936241]
["2016-05-24",141.94999999999999,144.05000000000001,141.72999999999999,143.71,3268712]
["2016-05-23",141.85,142,141.05000000000001,141.47999999999999,2052448]
["2016-05-20",141.47999999999999,142.49,141.16,141.83000000000001,3170945]
["2016-05-19",141.07,141.65,139.68,140.79,2803660]
["2016-05-18",140.18,141.85,139.94999999999999,141.47,2917788]
["2016-05-17",141.97,141.99,139.9,140.34,3963921]
["2016-05-16",141.4,142.15,141.21,141.85,2873232]
["2016-05-13",143.21,143.69999999999999,141.13,141.4,3232046]
["2016-05-12",143.46,143.72,142.31,143.31,2431375]
["2016-05-11",144.88,144.97999999999999,142.75,142.87,2939827]
["2016-05-10",143.31,144.9,143.25,144.78,3130976]
["2016-05-09",144.54,144.54,141.91999999999999,142.91,3644603]
["2016-05-06",143.82,144.84,143.33000000000001,144.62,2288700]
["2016-05-05",144.22,144.82,143.47999999999999,143.88,2438223]
["2016-05-04",144.16,144.4,143.33000000000001,144.24,2483166]
["2016-05-03",145.91,146.09,144.08000000000001,144.83000000000001,3550700]
["2016-05-02",145.77000000000001,147.13999999999999,145.69,146.88999999999999,2774337]
["2016-04-29",145.4,146.22,144.52000000000001,145.47999999999999,3895293]
["2016-04-28",146.63999999999999,147.46,145.76,146.07,2496404]
["2016-04-27",146.9,148.03,146.5,147.6,2991212]
["2016-04-26",146.59,147.16,146.30000000000001,147.02000000000001,2941805]
["2016-04-25",145.65,146.37,145.5,146.18,2198580]
["2016-04-22",145.32,146.38999999999999,144.97,146.11000000000001,2692428]
["2016-04-21",146.09,146.41999999999999,144.66999999999999,144.86000000000001,2879782]
["2016-04-20",145.97999999999999,146.44,145.38,146.09,2288951]
["2016-04-19",144.78,146.38,144.52000000000001,145.94999999999999,3656140]
["2016-04-18",143,144.47999999999999,142.94999999999999,144.38,2765458]
["2016-04-15",144.13999999999999,144.16,142.94,143.44999999999999,3123974]
["2016-04-14",144.1,144.35,143.47,143.72,2486611]
["2016-04-13",142.94999999999999,144.13999999999999,142.88999999999999,144.04,3562698]
["2016-04-12",141.25,142.49,140.97999999999999,142.4,2649297]
["2016-04-11",141.79,142.09,140.96,140.99,2381069]
["2016-04-08",141.53,141.99,140.68,141.06,2118394]
["2016-04-07",140.93,141.19999999999999,140.27000000000001,140.81,2919152]
["2016-04-06",141.31,141.82,140.41999999999999,141.69999999999999,2820456]
["2016-04-05",142.41999999999999,142.47999999999999,140.93,141.19999999999999,3166509]
["2016-04-04",143.99,143.99,142.77000000000001,143.22,3163902]
["2016-04-01",141.21,144.05000000000001,141.11000000000001,143.79,3985551]
["2016-03-31",142.56,143.05000000000001,141.47999999999999,141.88,3520156]
["2016-03-30",142.91,143.4,142.29,142.46,3161054]
["2016-03-29",141.29,142.04,140.5,141.9,3345818]
["2016-03-28",140.94999999999999,141.62,140.33000000000001,141.29,2667262]
["2016-03-25",140.11000000000001,140.11000000000001,140.11000000000001,140.11000000000001,0]
["2016-03-24",140.22,140.6,139.56,140.11000000000001,3776117]
["2016-03-23",142.16999999999999,142.16999999999999,140.9,140.96,2646943]
["2016-03-22",141.97999999999999,142.99,141.66,142.18,3288132]
["2016-03-21",142.16,142.61000000000001,141.71,142.13,2440956]
["2016-03-18",142.83000000000001,142.96,141.44,142.16,7611700]
["2016-03-17",140,142.58000000000001,139.68,142.4,4460978]
["2016-03-16",139.84,140.44,139.51,139.83000000000001,3124124]
["2016-03-15",139.12,140.41,139.01,140.4,2837787]
["2016-03-14",140.80000000000001,141.22,139.47999999999999,139.72,4244179]
["2016-03-11",139.34,140.76,139.11000000000001,140.65,4306424]
["2016-03-10",139.75,139.75,137.81,138.62,4525023]
["2016-03-09",138.55000000000001,139.15,138.07,139.13,3165283]
["2016-03-08",138.25,138.69999999999999,137.49,137.80000000000001,4124177]
["2016-03-07",137.69999999999999,138.79,137.43,138.72,4571435]
["2016-03-04",136.99,138.06,136.52000000000001,137.97,4227960]
["2016-03-03",136.80000000000001,137.24,136.13,136.84,3936138]
["2016-03-02",136.94999999999999,137.15,135.81,136.72999999999999,3777732]
["2016-03-01",135.11000000000001,136.94,134.32,136.94,6067935]
["2016-02-29",133.36000000000001,135.11000000000001,132.94,134.16999999999999,7729641]
["2016-02-26",132.82,133.29,131.77000000000001,131.91999999999999,3851367]
["2016-02-25",131.62,132.37,130.41999999999999,132.31,3503646]
["2016-02-24",129.9,131.5,128.88,131.03,3633172]
["2016-02-23",131.12,131.91,130.65,130.74,3091436]
["2016-02-22",132.19,132.87,131.33000000000001,131.99,3720362]
["2016-02-19",130.35,131.6,130.01,131.05000000000001,4093959]
["2016-02-18",130.6,132.35,130.59,130.86000000000001,3865737]
["2016-02-17",129.16999999999999,130.44,128.91,130.26,4510036]
["2016-02-16",129.44,129.6,128.07,128.56,5911937]
["2016-02-15",128.07,128.07,128.07,128.07,0]
["2016-02-12",126.76,128.21,126.05,128.07,5167566]
["2016-02-11",124.11,125.84,124.04,125.09,6061326]
["2016-02-10",128.44,129.18,126.29,126.58,4730507]
["2016-02-09",125.15,128.08000000000001,125.15,127.72,5245535]
["2016-02-08",125.7,127.84,124.93,126.78,6196439]
["2016-02-05",127.28,127.39,125.75,126.56,4732618]
["2016-02-04",126.09,127.7,125.75,127.44,4596293]
["2016-02-03",126.34,126.63,123.55,126.24,6607536]
["2016-02-02",127.52,127.83,125.51,125.7,4336175]
["2016-02-01",128.94,129.63999999999999,127.54,128.66,4441272]
["2016-01-29",126.66,129.77000000000001,126.11,129.77000000000001,6523672]
["2016-01-28",126,126.72,124.37,126.01,3513099]
["2016-01-27",125.26,127.22,124.61,125.19,3940899]
["2016-01-26",124.57,126.52,124.57,125.89,3693892]
["2016-01-25",126.55,126.9,123.9,124.13,5251202]
["2016-01-22",127.5,127.93,125.92,127.04,3765632]
["2016-01-21",125.52,126.75,124.37,125.62,3805401]
["2016-01-20",125.6,126.12,124.04,124.83,8024054]
["2016-01-19",126.86,128.27000000000001,126.77,127.76,5831665]
["2016-01-18",126.14,126.14,126.14,126.14,0]
["2016-01-15",125.34,126.81,124.51,126.14,8145050]
["2016-01-14",126.41,128.99,126.01,128.07,6125061]
["2016-01-13",128.97,129.38,125.71,126.25,6042396]
["2016-01-12",129.11000000000001,129.43,127.52,128.80000000000001,4718723]
["2016-01-11",128.91999999999999,129.22999999999999,127.04,128.36000000000001,4352348]
["2016-01-08",130.11000000000001,130.4,128.21,128.33000000000001,6101116]
["2016-01-07",129.25,130.54,129,129.47999999999999,7381763]
["2016-01-06",129.99,131.76,129.72999999999999,131.33000000000001,5218940]
["2016-01-05",130.75,131.53,129.81,131.25,4084410]
["2016-01-04",130.16,131.03,128.76,130.75,6868657]
["2016-01-01",132.04,132.04,132.04,132.04,0]
["2015-12-31",133,133.37,131.94999999999999,132.04,3405559]
["2015-12-30",133.91999999999999,134.12,133.06,133.26,2684297]
["2015-12-29",134,134.55000000000001,133,134.13999999999999,3134451]
["2015-12-28",133.47999999999999,133.54,132.52000000000001,133.12,2382786]
["2015-12-25",133.88999999999999,133.88999999999999,133.88999999999999,133.88999999999999,0]
["2015-12-24",134.12,134.55000000000001,133.47999999999999,133.88999999999999,1367520]
["2015-12-23",133.35,134.43,133.19999999999999,134.15,3481793]
["2015-12-22",131.55000000000001,133.33000000000001,131.04,133.13999999999999,3713866]
["2015-12-21",131.16,131.69,129.65,131.19,4308420]
["2015-12-18",133.04,133.16999999999999,129.53,129.53,8761326]
["2015-12-17",135.71,136.16,133.9,133.97,3595841]
["2015-12-16",135.49,136.12,133.1,135.88,4930117]
["2015-12-15",133.25,135.63999999999999,132.76,134.88,4703296]
["2015-12-14",130.5,132.22999999999999,130.11000000000001,132.02000000000001,4418030]
["2015-12-11",130.31,130.91,129.56,130.31,5482835]
["2015-12-10",131.72,132.62,131.19,131.71,3463531]
["2015-12-09",133.18,134.15,131.19999999999999,131.71,4062080]
["2015-12-08",134.9,134.99,133.16999999999999,133.36000000000001,4055582]
["2015-12-07",136.19999999999999,136.44999999999999,134.68,135.6,2794901]
["2015-12-04",133.09,136.52000000000001,133,136.47999999999999,5518238]
["2015-12-03",135.33000000000001,135.54,132.29,132.66,4377885]
["2015-12-02",136.5,136.74,135.1,135.27000000000001,3710682]
["2015-12-01",134.86000000000001,136.57,134.36000000000001,136.43,3797602]
["2015-11-30",134.82,135.09,133.82,134.09,5087714]
["2015-11-27",135.30000000000001,135.58000000000001,134.44999999999999,134.63,1243111]
["2015-11-26",135.13,135.13,135.13,135.13,0]
["2015-11-25",135.47999999999999,136,134.84,135.13,2137439]
["2015-11-24",135.09,135.88,134.12,135.54,2759326]
["2015-11-23",136.29,136.78,135.84,135.99,2469522]
["2015-11-20",137.34,137.41999999999999,135.96,136.63,2921332]
["2015-11-19",136.19,136.87,135.83000000000001,136.63,2755661]
["2015-11-18",133.47,136.38,133.27000000000001,136.22,3771874]
["2015-11-17",133.85,133.93,132.68,133.09,2882417]
["2015-11-16",131.82,133.31,131.47,133.30000000000001,2965484]
["2015-11-13",132.61000000000001,133.57,131.74,131.96,3589373]
["2015-11-12",134.46,134.63,132.77000000000001,132.78,3789761]
["2015-11-11",134.94,135.19999999999999,134.12,134.96,2063737]
["2015-11-10",134,134.72999999999999,133.63999999999999,134.72999999999999,2932373]
["2015-11-09",135.5,136.19,133.4,134,4884115]
["2015-11-06",136.44,137.19,135.13999999999999,136.33000000000001,3731640]
["2015-11-05",137.47999999999999,138.03,136.32,136.57,2461400]
["2015-11-04",138,138.08000000000001,137.06,137.43,2605801]
["2015-11-03",138.30000000000001,138.47999999999999,137.71,137.94,2618244]
["2015-11-02",136.77000000000001,138.62,136.33000000000001,138.4,3259649]
["2015-10-30",137.56,137.87,136.02000000000001,136.02000000000001,4228210]
["2015-10-29",138.1,138.5,137.22999999999999,137.88999999999999,2089095]
["2015-10-28",135.80000000000001,138.41,135.47999999999999,138.16,3244373]
["2015-10-27",136.4,136.66999999999999,135.07,135.63,2278334]
["2015-10-26",137.86000000000001,137.94,136.63999999999999,137,2173180]
["2015-10-23",138,138,136.76,137.78,3172729]
["2015-10-22",133.6,137.69999999999999,133.6,137.29,4899194]
["2015-10-21",134.71,135.41,133.11000000000001,133.22,2398064]
["2015-10-20",133.27000000000001,134.4,133.1,134.16,2118034]
["2015-10-19",133.5,133.88999999999999,133.11000000000001,133.62,2159188]
["2015-10-16",134.72999999999999,135,132.96,133.81,3061783]
["2015-10-15",131.97999999999999,133.83000000000001,131.55000000000001,133.80000000000001,3273267]
["2015-10-14",132,132.44999999999999,131.05000000000001,131.18,3125096]
["2015-10-13",133,133.27000000000001,131.91,132.19,2802337]
["2015-10-12",133.4,134.05000000000001,132.86000000000001,133.4,1973554]
["2015-10-09",133.72,134.38,132.18,133.03,3200262]
["2015-10-08",132.28,134,132.24,133.75,2734322]
["2015-10-07",132.05000000000001,133.32,131.76,132.68,3435176]
["2015-10-06",132.29,132.41,130.94,131.19,4804742]
["2015-10-05",130.5,132.44,130.38,132.38,3885422]
["2015-10-02",128.5,129.94,127.46,129.83000000000001,5182626]
["2015-10-01",130.55000000000001,131.4,129.28,129.88,3962699]
["2015-09-30",129.86000000000001,130.4,128.66999999999999,130.4,4726851]
["2015-09-29",128.44,128.96,127.67,128.81,4071510]
["2015-09-28",128.59,129.26,128.4,128.62,4412296]
["2015-09-25",130.03,130.58000000000001,129,129.63999999999999,3487151]
["2015-09-24",128.25,129.22,127.75,128.83000000000001,3705638]
["2015-09-23",129.31,129.49,128.31,129.16,2947240]
["2015-09-22",129.56,129.69,128.36000000000001,129.30000000000001,4230748]
["2015-09-21",130,131.31,129.72,130.97999999999999,4804892]
["2015-09-18",130.07,130.96,128.94,129.1,14621570]
["2015-09-17",132.29,133.6,131.27000000000001,131.47,4414528]
["2015-09-16",132.26,132.85,132.02000000000001,132.58000000000001,3041350]
["2015-09-15",131,132.65,130.76,132.26,3189398]
["2015-09-14",131.15,131.69,130.54,130.9,4269071]
["2015-09-11",130.88,131.55000000000001,130.25,131.37,4181463]
["2015-09-10",130.22999999999999,131.79,130.19999999999999,130.66,4482333]
["2015-09-09",134.5,134.66,130.30000000000001,130.59,4481828]
["2015-09-08",132.02000000000001,133.07,131.16999999999999,132.9,5729075]
["2015-09-07",129.63999999999999,129.63999999999999,129.63999999999999,129.63999999999999,0]
["2015-09-04",130.82,131.08000000000001,128.91,129.63999999999999,5828641]
["2015-09-03",132.71,133.62,131.69,132.15,3984370]
["2015-09-02",131.41,132.22,130.76,132.22,4080266]
["2015-09-01",131.79,132.27000000000001,129.83000000000001,130.41,5957543]
["2015-08-31",135.09,135.5,133.41999999999999,134.04,5574048]
["2015-08-28",135.53,136,134.72999999999999,135.74,3897823]
["2015-08-27",134.4,136.31,133.22,136.22999999999999,5922851]
["2015-08-26",130.88999999999999,132.88,128.69,132.61000000000001,7708790]
["2015-08-25",134.47999999999999,134.55000000000001,127.46,127.74,8230028]
["2015-08-24",127.55,133.97,125.5,129.57,13815498]
["2015-08-21",137.22999999999999,138,134.16,134.22,9122408]
["2015-08-20",139.19999999999999,140,138.35,138.38999999999999,4050724]
["2015-08-19",141,141.71,139.75,140.47,3478167]
["2015-08-18",142.29,142.30000000000001,141.02000000000001,141.36000000000001,3334006]
["2015-08-17",142,142.46,141.31,142.32,2787978]
["2015-08-14",142.05000000000001,142.75,141.99,142.57,2911173]
["2015-08-13",141.31,142.61000000000001,140.99,141.94999999999999,3045184]
["2015-08-12",141.91,142.15,140.46,141.6,4953754]
["2015-08-11",141.83000000000001,143.07,141.61000000000001,142.80000000000001,3923995]
["2015-08-10",141.37,143.58000000000001,141.31,143.41999999999999,4278083]
["2015-08-07",142.86000000000001,143.69999999999999,142.30000000000001,143.55000000000001,2416023]
["2015-08-06",143.5,143.84,143,143.35,2417645]
["2015-08-05",143.32,143.99,143.22,143.5,2615556]
["2015-08-04",142.22,143.06,142.01,142.68,2613039]
["2015-08-03",143.11000000000001,143.32,140.91999999999999,142.33000000000001,2541524]
["2015-07-31",143.31,143.75,142.6,142.74,3073769]
["2015-07-30",142.81,143.06,142.11000000000001,142.85,2018264]
["2015-07-29",143.25,143.69,142.61000000000001,142.91999999999999,2555807]
["2015-07-28",141.59,143.59,141.13,143.22,3252524]
["2015-07-27",141.13999999999999,141.37,140.41999999999999,140.72,2903597]
["2015-07-24",142,142.36000000000001,141.19,141.25,2363234]
["2015-07-23",143.27000000000001,143.41,142.06,142.18,2322669]
["2015-07-22",143.55000000000001,144,143.06,143.52000000000001,2577490]
["2015-07-21",144.22999999999999,144.6,143.08000000000001,143.6,3116070]
["2015-07-20",143.96,144.69,143.71,144.51,2466960]
["2015-07-17",143.72,144,143.44,143.88,2983609]
["2015-07-16",143.15,143.91999999999999,143,143.91999999999999,3179544]
["2015-07-15",141.37,142.63999999999999,141.19999999999999,142.61000000000001,2993947]
["2015-07-14",141.13999999999999,141.63999999999999,140.91999999999999,141.12,2415087]
["2015-07-13",140.80000000000001,141.49,140.44999999999999,141.38999999999999,3139620]
["2015-07-10",139.51,140.30000000000001,138.96,139.72999999999999,3774751]
["2015-07-09",138.01,138.84,137.94,138.25,3574389]
["2015-07-08",137.55000000000001,137.96,136.75,136.9,3642227]
["2015-07-07",137.30000000000001,138.65,136.04,138.44,4642206]
["2015-07-06",136.13,137.41999999999999,136.04,136.88999999999999,2962105]
["2015-07-03",137.38999999999999,137.38999999999999,137.38999999999999,137.38999999999999,0]
["2015-07-02",137.9,138.16,137.06,137.38999999999999,2823690]
["2015-07-01",137.69999999999999,138.30000000000001,136.74,137.52000000000001,3244734]
["2015-06-30",137.52000000000001,137.80000000000001,136.08000000000001,136.11000000000001,5160018]
["2015-06-29",139,139.24,136.41999999999999,136.51,6703118]
["2015-06-26",139.91999999999999,140.16,139.12,139.78,4480161]
["2015-06-25",140.06,140.65,139.44999999999999,139.44999999999999,2616361]
["2015-06-24",140.75,141.41,140.09,140.09,2707366]
["2015-06-23",141.62,142.15,140.94999999999999,141.33000000000001,1975041]
["2015-06-22",142,142.54,141.11000000000001,141.53,2338349]
["2015-06-19",142.18,142.96,140.96,140.96,6043931]
["2015-06-18",140.25,142.81,140.19999999999999,142.66999999999999,4583741]
["2015-06-17",139.85,140.56,139.16,139.97,2279919]
["2015-06-16",139.47,139.72999999999999,138.91999999999999,139.71,2370509]
["2015-06-15",139.72,139.96,138.78,139.4,2859510]
["2015-06-12",141.12,141.15,139.78,140.29,2768443]
["2015-06-11",141.43,141.61000000000001,140.6,141.36000000000001,2435870]
["2015-06-10",140,141.5,139.68,140.86000000000001,3157323]
["2015-06-09",139.21,140.38999999999999,139.13999999999999,139.63,2612820]
["2015-06-08",140.43,140.69999999999999,139.52000000000001,139.52000000000001,2998538]
["2015-06-05",141.51,141.81,140.52000000000001,140.76,3343680]
["2015-06-04",142.57,142.9,141.22999999999999,141.37,3369060]
["2015-06-03",143.43,143.72999999999999,142.56,143.19,2287543]
["2015-06-02",143.19999999999999,143.35,142.28,143.03,2738085]
["2015-06-01",143.26,144.07,143.06,143.35,2579392]
["2015-05-29",144.87,144.99,143,143,3641065]
["2015-05-28",144.93,145.1,144.01,144.74,2299957]
["2015-05-27",143.71,145.15,143.58000000000001,144.75,2275429]
["2015-05-26",144.44,144.91,143.56,143.63,3299012]
["2015-05-25",144.6,144.6,144.6,144.6,0]
["2015-05-22",145.1,145.27000000000001,144.53,144.6,2188535]
["2015-05-21",145.6,145.93,145.16,145.27000000000001,2293904]
["2015-05-20",146.41,146.44,145.63999999999999,145.94,2239939]
["2015-05-19",145.83000000000001,147,145.26,146.54,2636789]
["2015-05-18",145.38999999999999,145.9,145.04,145.83000000000001,2267248]
["2015-05-15",145.93,146.09,144.65,145.26,2423977]
["2015-05-14",145.22,145.83000000000001,144.52000000000001,145.78,2326428]
["2015-05-13",144.16,144.72999999999999,144.02000000000001,144.26,2621800]
["2015-05-12",145.35,145.38999999999999,144.03,144.79,2822260]
["2015-05-11",148.5,148.57,146,146.16999999999999,3815599]
["2015-05-08",146.56,148.41999999999999,146.4,148.31,5277804]
["2015-05-07",143.41,145.52000000000001,143.36000000000001,145.31,3314764]
["2015-05-06",145,145.44,142.94,143.78,3320517]
["2015-05-05",145.91,146.41999999999999,144.51,144.56,2992904]
["2015-05-04",144.94999999999999,146.33000000000001,144,146.15,4224605]
["2015-05-01",142,143.36000000000001,141.79,143.36000000000001,2796545]
["2015-04-30",141.78,142.57,140.93,141.21,3554648]
["2015-04-29",141.63,142.76,141.57,142.41,3126943]
["2015-04-28",140.81,142.63,140.59,142.52000000000001,2564715]
["2015-04-27",142.28,142.36000000000001,140.87,141.09,3210536]
["2015-04-24",142,142.55000000000001,141.75,142.09,2255626]
["2015-04-23",141.94999999999999,143.02000000000001,141.63,142.43,2631222]
["2015-04-22",141.41,142.22,141.09,141.99,2629420]
["2015-04-21",142.4,142.47,141.12,141.13999999999999,3007130]
["2015-04-20",141.69,142.41,141.51,142.09,2669747]
["2015-04-17",141.19999999999999,141.54,140.33000000000001,140.69999999999999,4613710]
["2015-04-16",142.5,142.80000000000001,141.69999999999999,142.1,2692975]
["2015-04-15",142.72999999999999,143.47999999999999,142.58000000000001,142.71,2620445]
["2015-04-14",143.65,143.77000000000001,142.12,142.75,2928804]
["2015-04-13",143.28,143.94999999999999,143,143.46,2149391]
["2015-04-10",143.41999999999999,143.75,143.02000000000001,143.5,2353912]
["2015-04-09",143.02000000000001,143.69999999999999,142.78,143.65,2820821]
["2015-04-08",143.1,143.78,142.82,143.28,4774447]
["2015-04-07",143.56,144.02000000000001,143,143.06,2760553]
["2015-04-06",143,144.44999999999999,142.57,143.76,2447414]
["2015-04-03",143.56,143.56,143.56,143.56,0]
["2015-04-02",143.59,143.9,143.15,143.56,2336238]
["2015-04-01",144.34,144.63,143.38999999999999,143.44999999999999,3695791]
["2015-03-31",145.76,145.77000000000001,144.26,144.32,3600024]
["2015-03-30",144.72,146.12,144.15,145.97999999999999,3348634]
["2015-03-27",143.47999999999999,143.91,142.9,143.88999999999999,3480201]
["2015-03-26",142.69999999999999,143.71,142.5,143.03,3549788]
["2015-03-25",144.68,144.93,143.56,143.56,3993355]
["2015-03-24",145.26,145.46,144.24,144.29,2763283]
["2015-03-23",145.47999999999999,146.29,145.02000000000001,145.56,3046076]
["2015-03-20",145.22999999999999,145.82,144.88999999999999,145.53,5857862]
["2015-03-19",145.63999999999999,146,144.44999999999999,144.88,2633753]
["2015-03-18",144.56,146.55000000000001,143.94,146,3489439]
["2015-03-17",145.09,145.47,143.94,144.75,2579959]
["2015-03-16",144.91999999999999,146.07,144.78,145.97999999999999,3857323]
["2015-03-13",145.28,145.5,143.27000000000001,143.97,3321688]
["2015-03-12",144.34,145.72999999999999,144.01,145.66999999999999,3539225]
["2015-03-11",143.47999999999999,144.24,143.24,143.44,2894299]
["2015-03-10",145.41999999999999,145.44,143.18,143.19,5258143]
["2015-03-09",145.5,146.53,145.25,146.13,2608093]
["2015-03-06",146.13999999999999,147.47999999999999,145.1,145.28,4099442]
["2015-03-05",145.41,146.25,144.83000000000001,146.06,2711676]
["2015-03-04",145.19999999999999,145.51,144.07,144.91999999999999,3250301]
["2015-03-03",146.79,146.94,145.06,145.93,3970710]
["2015-03-02",147.71,147.97999999999999,145.88999999999999,147.08000000000001,4896732]
["2015-02-27",148.22,148.32,147.05000000000001,147.41,3377367]
["2015-02-26",148.55000000000001,148.97,147.9,148.34,2549796]
["2015-02-25",149.38999999999999,149.38999999999999,148.47,148.78,2672135]
["2015-02-24",147.5,149.36000000000001,147.25,148.94999999999999,2914860]
["2015-02-23",148.19999999999999,148.44999999999999,146.82,147.37,3775545]
["2015-02-20",147.27000000000001,148.72,146.58000000000001,148.72,4877584]
["2015-02-19",148.21,148.35,147.09,147.47999999999999,2757825]
["2015-02-18",148.78,149.13,148.22,148.66999999999999,2220726]
["2015-02-17",148.36000000000001,149.37,148.16,149.16999999999999,2738314]
["2015-02-16",148.34,148.34,148.34,148.34,0]
["2015-02-13",149.6,149.6,148.01,148.34,3669443]
["2015-02-12",150,150.41,149.36000000000001,149.79,3608640]
["2015-02-11",149.84,150.27000000000001,148.80000000000001,149.68,2732165]
["2015-02-10",149.66,150.51,148.9,149.91999999999999,2975487]
["2015-02-09",149.91,149.97,148.72,149.13,2429680]
["2015-02-06",149.80000000000001,151.63,149.55000000000001,150.18,4050554]
["2015-02-05",147.88999999999999,149.88,147.75,149.66999999999999,3085304]
["2015-02-04",148.26,148.5,147.1,147.53,3574160]
["2015-02-03",147.75,148.47999999999999,146.86000000000001,148.29,4981656]
["2015-02-02",144.13,146.75,143.30000000000001,146.72999999999999,5119483]
["2015-01-30",145.57,146.19999999999999,143.88999999999999,143.91,6242253]
["2015-01-29",145.4,146.94,144.25,146.29,4461237]
["2015-01-28",148.36000000000001,148.77000000000001,144.77000000000001,144.78,6388812]
["2015-01-27",148.25,148.80000000000001,147.55000000000001,147.65,3220301]
["2015-01-26",149.19,149.72999999999999,148.16,149.69999999999999,2461370]
["2015-01-23",149.99,150,149.09,149.12,3175784]
["2015-01-22",148.01,150.21,147.26,150.15,5892020]
["2015-01-21",148.34,148.43,146.59,147.18,4660706]
["2015-01-20",150.28,150.6,148.08000000000001,148.63,4053972]
["2015-01-19",149.21,149.21,149.21,149.21,0]
["2015-01-16",147.19999999999999,149.26,146.56,149.21,4313755]
["2015-01-15",148.53,148.53,146.80000000000001,147.58000000000001,2896715]
["2015-01-14",147.27000000000001,148.37,146.41999999999999,147.82,4802750]
["2015-01-13",149.94999999999999,150.99,147.77000000000001,148.63,3908100]
["2015-01-12",149.96,150.12,147.94999999999999,148.28,5919374]
["2015-01-09",151.65,151.69,149.26,149.47,3360174]
["2015-01-08",150.6,151.37,150.51,151.37,4282487]
["2015-01-07",147.94,149.13999999999999,147.65,148.88,4159052]
["2015-01-06",147.63999999999999,148.53,146.11000000000001,146.84,4118273]
["2015-01-05",148.81,149,146.78,147,4169618]
["2015-01-02",151.5,151.6,148.5,149.16999999999999,3440500]
["2015-01-01",150.15,150.15,150.15,150.15,0]
["2014-12-31",152.19999999999999,152.66999999999999,150.15,150.15,3324807]
["2014-12-30",151.35,152.22,151.19,152.09,2108873]
["2014-12-29",151.02000000000001,152.26,151.02000000000001,152.05000000000001,3223357]
["2014-12-26",151.66,152.13,151.25,151.35,1934785]
["2014-12-25",151.54,151.54,151.54,151.54,0]
["2014-12-24",152.43,152.44,151.52000000000001,151.54,1612217]
["2014-12-23",152.19,152.69999999999999,151.68,151.75,3479095]
["2014-12-22",151.97999999999999,152.55000000000001,151.09,151.9,5938485]
["2014-12-19",152.33000000000001,152.66,150.83000000000001,151.56,9392867]
["2014-12-18",151.16,152.74,150.15,152.66999999999999,7867094]
["2014-12-17",145.76,148.63,145.53,148.44999999999999,4847774]
["2014-12-16",145.37,148.72999999999999,145,145.28,5020574]
["2014-12-15",147.97,148.41999999999999,144.75,146.12,4732016]
["2014-12-12",149.31,149.88999999999999,146.30000000000001,146.46,5208802]
["2014-12-11",149.79,151.27000000000001,149.5,150.13,3627549]
["2014-12-10",150.36000000000001,151.26,148.82,149.08000000000001,6574379]
["2014-12-09",151.44999999999999,151.44999999999999,148.91,150.46,4570414]
["2014-12-08",150.88,152.94,150.65,151.94,5266687]
["2014-12-05",150.38,150.68,150.1,150.68,2778790]
["2014-12-04",149.96,150.15,149.22999999999999,150.05000000000001,2419620]
["2014-12-03",150.15,150.49,149.51,149.72999999999999,3006031]
["2014-12-02",149.28,150,148.66,149.87,3181393]
["2014-12-01",148.61000000000001,149.94,148.18,148.52000000000001,3320313]
["2014-11-28",148.55000000000001,149.49,148.37,148.69,2281990]
["2014-11-27",148.19,148.19,148.19,148.19,0]
["2014-11-26",148.11000000000001,148.31,147.93,148.19,2116292]
["2014-11-25",147.5,148.01,147.38,147.81,3749548]
["2014-11-24",147.11000000000001,147.41999999999999,146.69999999999999,147.27000000000001,3752116]
["2014-11-21",147.01,147.15,146.21,146.69999999999999,3418748]
["2014-11-20",145.13999999999999,145.75,145.04,145.72,2049863]
["2014-11-19",145.86000000000001,146.08000000000001,145.03,145.65,2371431]
["2014-11-18",145.74,146.4,145.29,145.81,2636880]
["2014-11-17",145.53,145.68,144.69999999999999,145.37,2426622]
["2014-11-14",146.35,146.47999999999999,145.06,145.52000000000001,2704255]
["2014-11-13",145.69999999999999,146.29,145.53,146.29,3056467]
["2014-11-12",144.91999999999999,145.75,144.69999999999999,145.52000000000001,3015437]
["2014-11-11",145.46,145.69,144.75,144.94999999999999,2905396]
["2014-11-10",143.94999999999999,145.07,143.81,145.05000000000001,3612165]
["2014-11-07",143.76,143.99,142.87,143.61000000000001,3235432]
["2014-11-06",143.25,143.46,142.22999999999999,143.29,2717146]
["2014-11-05",143.21,143.47999999999999,141.85,142.91999999999999,2874236]
["2014-11-04",141.06,142.24,140.88,142.18,3508060]
["2014-11-03",140.88,140.91,139.55000000000001,140.81,3048719]
["2014-10-31",140.9,141.52000000000001,139.36000000000001,140.16,5712653]
["2014-10-30",139.41,139.91999999999999,138.76,139.54,3513824]
["2014-10-29",140.53,140.68,138.94999999999999,139.99,3483961]
["2014-10-28",140,140.46,139.5,140.46,3885995]
["2014-10-27",139.19,139.65,138.94,139.53,2812272]
["2014-10-24",138.65,139.52000000000001,138.37,139.4,2924572]
["2014-10-23",139.19999999999999,139.53,138.38999999999999,138.68,3908009]
["2014-10-22",139.34,139.47999999999999,137.6,137.65,4023415]
["2014-10-21",138.07,138.97999999999999,137.35,138.97,4183522]
["2014-10-20",137.07,137.47999999999999,136.41,137.22999999999999,3246765]
["2014-10-17",136.06,137.66999999999999,135.52000000000001,137.09,5183738]
["2014-10-16",133.03,135.65,132.1,134.69999999999999,5038777]
["2014-10-15",136.59,136.78,132.03,135.63999999999999,8595226]
["2014-10-14",137,138.9,136.5,137.38999999999999,5019767]
["2014-10-13",136.6,138.07,136.31,136.38,4384100]
["2014-10-10",136.9,139.44999999999999,136.72999999999999,136.76,4839713]
["2014-10-09",140.29,140.29,137.07,137.09,6593109]
["2014-10-08",136.75,140.19999999999999,136.6,139.94,4842328]
["2014-10-07",138.66,138.84,136.71,136.72,3286746]
["2014-10-06",140.25,140.46,138.63,139.16,3464447]
["2014-10-03",138.41,139.66,138.16,139.5,3940663]
["2014-10-02",136.61000000000001,138.13999999999999,136.61000000000001,137.63999999999999,4596315]
["2014-10-01",138.37,138.38,136.19,136.62,3697434]
["2014-09-30",138.47999999999999,138.74,137.69,138.13999999999999,3469403]
["2014-09-29",137.76,138.69999999999999,137.56,138.33000000000001,2202111]
["2014-09-26",137,138.97,137,138.68,2872083]
["2014-09-25",139.88999999999999,139.94999999999999,136.88999999999999,137.09,4585081]
["2014-09-24",138.78,140.07,138.68,139.94999999999999,2801558]
["2014-09-23",139.18,139.71,138.75,138.78,2769229]
["2014-09-22",140.56,140.72999999999999,139.19,139.26,3422580]
["2014-09-19",142.15,142.44999999999999,140.30000000000001,140.56,9414430]
["2014-09-18",140.25,141.57,139.75,141.28,3870262]
["2014-09-17",139.13999999999999,140.18,138.71,139.61000000000001,3833334]
["2014-09-16",138,138.99,137.61000000000001,138.69,2672820]
["2014-09-15",137.72999999999999,138.13,137.01,138.04,2859710]
["2014-09-12",137.91999999999999,138.18,136.76,137.09,3291339]
["2014-09-11",137.16999999999999,137.97,137,137.91999999999999,2016908]
["2014-09-10",137.27000000000001,137.94999999999999,137.16,137.72,2037929]
["2014-09-09",138.34,138.41999999999999,136.68,136.88999999999999,2959667]
["2014-09-08",138.16999999999999,138.9,138.05000000000001,138.28,2536264]
["2014-09-05",137.71,138.35,137.34,138.07,3475893]
["2014-09-04",137.97,138.55000000000001,137.41999999999999,137.94999999999999,2563388]
["2014-09-03",138.5,138.5,137.34,137.72999999999999,2789650]
["2014-09-02",138.03,138.27000000000001,137.06,137.96,3319495]
["2014-09-01",137.25,137.25,137.25,137.25,0]
["2014-08-29",136.18,137.25,136.01,137.25,2898056]
["2014-08-28",136.28,136.51,135.88,136.11000000000001,2114181]
["2014-08-27",136.61000000000001,136.69,136.01,136.52000000000001,1893446]
["2014-08-26",136.69,136.75,136.12,136.25,2145920]
["2014-08-25",136.41,136.75,136.07,136.22999999999999,2305939]
["2014-08-22",136.41,136.6,135.56,135.75,2417240]
["2014-08-21",135.24,136.82,135.04,136.81,3329597]
["2014-08-20",135,135.1,134.44999999999999,134.91,2331459]
["2014-08-19",135.85,135.85,134.52000000000001,134.9,2284256]
["2014-08-18",135.47,135.47,134.68,135.03,2960616]
["2014-08-15",135.79,135.80000000000001,133.13,134.34,3942087]
["2014-08-14",133.22999999999999,135.38,133.13999999999999,135.30000000000001,4483357]
["2014-08-13",133.34,133.43,132.46,133.08000000000001,2851340]
["2014-08-12",132.24,133.19,131.66,133.06,2743815]
["2014-08-11",131.41,132.80000000000001,130.94,131.94999999999999,2782801]
["2014-08-08",128.80000000000001,130.94999999999999,128.62,130.9,3762113]
["2014-08-07",129.69,129.88,128.52000000000001,128.94999999999999,3443458]
["2014-08-06",127.97,129.57,127.51,129.11000000000001,2719339]
["2014-08-05",129.69999999999999,129.75,127.36,127.99,3370579]
["2014-08-04",128.06,130.03,127.08,129.72,4877059]
["2014-08-01",125,126.95,122.72,125.83,3949404]
["2014-07-31",127.24,127.76,125.37,125.43,3632120]
["2014-07-30",127.51,128.41999999999999,126.83,127.74,2066491]
["2014-07-29",128.26,128.66,127.36,127.36,2346656]
["2014-07-28",127.55,128.44999999999999,126.63,128.37,1967051]
["2014-07-25",128.02000000000001,128.16999999999999,127.4,127.55,1807751]
["2014-07-24",128.38999999999999,128.68,128.06,128.35,2241288]
["2014-07-23",128.24,128.58000000000001,128.05000000000001,128.13,1527742]
["2014-07-22",129,129,128.22999999999999,128.41999999999999,1786191]
["2014-07-21",127.92,128.75,127.62,128.58000000000001,1787225]
["2014-07-18",126.91,128.44999999999999,126.88,128.28,3563620]
["2014-07-17",127.92,128.12,126.4,126.52,2835365]
["2014-07-16",128.66,128.75,127.88,128.11000000000001,2297643]
["2014-07-15",128.68,129.16999999999999,128,128.49,2931210]
["2014-07-14",129,129.28,128.68,128.97999999999999,1541707]
["2014-07-11",128.30000000000001,128.72,127.93,128.63,1819807]
["2014-07-10",128,128.72,127.61,128.44999999999999,2789105]
["2014-07-09",128.49,128.87,128.31,128.75,1923920]
["2014-07-08",128.24,129.09,128.16999999999999,128.22,3052377]
["2014-07-07",129.15,129.15,128.16999999999999,128.69999999999999,2875625]
["2014-07-04",129.30000000000001,129.30000000000001,129.30000000000001,129.30000000000001,0]
["2014-07-03",127.91,129.38999999999999,127.81,129.30000000000001,2511404]
["2014-07-02",127.08,127.73,126.83,127.73,2599776]
["2014-07-01",126.72,127.64,126.66,127.24,2885331]
["2014-06-30",127.11,127.13,126.38,126.56,2733408]
["2014-06-27",126.83,127.49,126.63,127.32,3126125]
["2014-06-26",127.2,127.28,126.06,127.1,2148309]
["2014-06-25",126.88,127.35,126.49,127.13,2531649]
["2014-06-24",126.35,127.37,126.35,126.78,2862528]
["2014-06-23",126.8,126.98,126.3,126.67,2768772]
["2014-06-20",127.43,128.1,126.5,126.74,6161296]
["2014-06-19",127.56,127.57,126.56,127.25,2954193]
["2014-06-18",125.94,127.35,125.44,127.17,2925573]
["2014-06-17",126.05,126.35,125.6,126.03,2583756]
["2014-06-16",125.95,126.34,125.71,126.15,2545865]
["2014-06-13",127.27,127.51,125.5,126.54,3397900]
["2014-06-12",128.46,128.59,126.93,127.28,2408696]
["2014-06-11",127.86,128.47999999999999,127.86,128.22,2422308]
["2014-06-10",127.6,128.30000000000001,127.58,128.25,2174212]
["2014-06-09",128.33000000000001,128.62,127.57,127.99,2385200]
["2014-06-06",128.19999999999999,128.65,128.08000000000001,128.65,2241585]
["2014-06-05",127.56,128.22,127.11,128.19999999999999,2164988]
["2014-06-04",127,127.61,126.79,127.23,1760045]
["2014-06-03",127.29,127.68,126.61,126.93,2445474]
["2014-06-02",128.28,128.75,127.37,127.88,2007544]
["2014-05-30",127.67,128.5,127.62,128.34,2916680]
["2014-05-29",127.42,128.19999999999999,127.1,128.11000000000001,2029015]
["2014-05-28",127.43,127.94,127.26,127.46,2211367]
["2014-05-27",127.41,127.75,127.25,127.52,2251906]
["2014-05-26",126.8,126.8,126.8,126.8,0]
["2014-05-23",127.22,127.32,126.31,126.8,1807664]
["2014-05-22",126.95,127.15,126.53,126.98,1546719]
["2014-05-21",126.5,126.94,126.22,126.66,1917012]
["2014-05-20",126.92,126.94,125.7,126.06,2292250]
["2014-05-19",126.77,127.21,126.11,127.13,2242376]
["2014-05-16",126.41,126.92,125.66,126.86,2897769]
["2014-05-15",127.3,127.44,126,126.36,3207241]
["2014-05-14",127.8,128,127.51,127.53,2686261]
["2014-05-13",127.69,127.92,127.06,127.89,2127659]
["2014-05-12",127.87,128.24,126.89,127.29,3407371]
["2014-05-09",126.25,127.37,125.85,127.34,2935574]
["2014-05-08",127.23,127.49,126.33,126.67,2773842]
["2014-05-07",125.4,127.53,125.32,127.45,3301881]
["2014-05-06",126.13,126.29,124.06,124.67,5381173]
["2014-05-05",127.19,127.19,126.08,126.61,3486743]
["2014-05-02",129.44999999999999,129.72999999999999,127.82,128.09,4278342]
["2014-05-01",128.81,129.25,128.15,129.06,2657306]
["2014-04-30",128.63,129.19999999999999,128.31,128.85,4079559]
["2014-04-29",127.87,128.74,127.81,128.49,3053225]
["2014-04-28",128.01,128.31,126.16,127.7,3530155]
["2014-04-25",126.76,127.57,126.57,127.26,2765783]
["2014-04-24",127.8,127.9,126.61,126.95,2848464]
["2014-04-23",127.49,127.96,126.61,127.2,2569335]
["2014-04-22",126.42,127.43,125.06,127.15,4382633]
["2014-04-21",127.67,127.73,126.25,126.5,2636524]
["2014-04-18",127.18,127.18,127.18,127.18,0]
["2014-04-17",125.97,127.7,125.55,127.18,4411979]
["2014-04-16",124.39,126.02,124.25,126,4111186]
["2014-04-15",122.75,123.96,122.1,123.77,4214618]
["2014-04-14",122.3,122.8,121.09,122.29,3396065]
["2014-04-11",122.61,122.61,121.45,121.7,3801202]
["2014-04-10",123.67,124.69,122.26,122.27,4103710]
["2014-04-09",123.27,124.12,123.17,124.01,4078206]
["2014-04-08",123.17,123.74,122.52,123.13,4414256]
["2014-04-07",123.99,124.16,123.06,123.12,4183052]
["2014-04-04",124.61,125.36,123.86,123.9,3266287]
["2014-04-03",124.49,124.71,123.89,124.31,2272252]
["2014-04-02",124.82,124.93,124.18,124.47,3299873]
["2014-04-01",125.07,125.34,124.36,124.88,2967793]
["2014-03-31",124.25,124.97,124.02,124.97,3711872]
["2014-03-28",123.83,124.37,123.03,123.53,3430335]
["2014-03-27",123.29,123.85,122.63,123.47,3983325]
["2014-03-26",125,125.05,123.01,123.01,3149659]
["2014-03-25",125.06,125.09,123.85,124.47,2939322]
["2014-03-24",125.51,125.89,123.98,124.32,3961662]
["2014-03-21",125.05,125.89,124.42,125.2,8904122]
["2014-03-20",122.56,124.53,122.38,124.44,3819283]
["2014-03-19",123.48,123.69,121.84,122.62,3210645]
["2014-03-18",123.4,123.56,122.52,123.28,3939972]
["2014-03-17",123.44,123.95,122.88,123.36,3364378]
["2014-03-14",123.74,124.28,122.24,122.51,4684903]
["2014-03-13",125.61,125.91,123.45,123.61,4714462]
["2014-03-12",123.92,125.21,123.89,125.17,3912432]
["2014-03-11",124.44,125,123.89,124.69,5617277]
["2014-03-10",122.58,124.32,122.35,124.1,4305304]
["2014-03-07",121.84,122.92,121.4,122.67,4385304]
["2014-03-06",119.17,121.44,119.11,121.2,5338465]
["2014-03-05",118.38,119.08,118.14,118.98,3458778]
["2014-03-04",117.13,118.59,117,118.57,4833998]
["2014-03-03",116.15,116.75,114.88,116.06,4558004]
["2014-02-28",114.8,116,114.21,115.78,4607970]
["2014-02-27",113.25,114.58,113.08,114.58,3207276]
["2014-02-26",113.86,114.18,113.2,113.7,3104000]
["2014-02-25",113.14,114.16,112.57,113.94,3260124]
["2014-02-24",113.25,114,113.12,113.2,3530581]
["2014-02-21",113.44,113.99,112.97,113.18,3350951]
["2014-02-20",113.33,113.49,112.3,113.1,4110289]
["2014-02-19",114.72,114.85,113.26,113.36,3685229]
["2014-02-18",115.16,115.22,114.36,114.73,2574879]
["2014-02-17",114.95,114.95,114.95,114.95,0]
["2014-02-14",114.5,115.04,114.22,114.95,3129913]
["2014-02-13",112.86,114.77,112.58,114.7,3739507]
["2014-02-12",113.68,114.16,113.13,113.3,2909398]
["2014-02-11",112.83,113.79,112.14,113.61,4191021]
["2014-02-10",112.62,113,111.73,112.61,3118044]
["2014-02-07",110.61,112.7,110.61,112.61,5627904]
["2014-02-06",109.43,110.28,108.94,110.16,3909266]
["2014-02-05",108.94,109.31,108.12,108.78,4206054]
["2014-02-04",109.42,109.59,108.6,109.13,5589707]
["2014-02-03",112.11,112.11,108.84,108.99,7073144]
["2014-01-31",111.81,112.37,110.85,111.6,5865768]
["2014-01-30",111.85,113.33,111.38,113,3788400]
["2014-01-29",111.41,112.04,111.12,111.28,3914079]
["2014-01-28",111.95,112.69,111.85,112.01,4175780]
["2014-01-27",111.92,112.28,111.13,111.5,5173186]
["2014-01-24",113.06,113.2,111.76,111.81,7228415]
["2014-01-23",114.82,114.87,113.33,113.5,5138239]
["2014-01-22",115.42,115.91,115.06,115.26,2824167]
["2014-01-21",115.32,115.49,114.26,115.15,4248592]
["2014-01-20",115.07,115.07,115.07,115.07,0]
["2014-01-17",115.47,115.58,114.75,115.07,4173544]
["2014-01-16",115.94,116.07,114.91,115.24,2702175]
["2014-01-15",115.23,115.85,114.7,115.85,4514200]
["2014-01-14",114.15,114.96,113.6,114.96,3766418]
["2014-01-13",115.08,115.28,113.76,114.01,4742598]
["2014-01-10",116.02,116.02,114.43,114.97,3344964]
["2014-01-09",115.77,115.93,115.03,115.32,3339833]
["2014-01-08",116,116.37,115.25,115.34,3822741]
["2014-01-07",116.61,116.95,115.96,116.19,4062259]
["2014-01-06",118.2,118.2,116.26,116.28,3427191]
["2014-01-03",117.5,118,117.38,117.57,2694472]
["2014-01-02",118.34,118.5,117.36,117.5,3087099]
["2014-01-01",118.56,118.56,118.56,118.56,0]
["2013-12-31",118.05,118.66,117.81,118.56,2420636]
["2013-12-30",118.33,118.56,117.75,118.04,1942571]
["2013-12-27",117.99,118.21,117.72,118,1898754]
["2013-12-26",117.43,117.99,117.03,117.99,2036325]
["2013-12-25",117.43,117.43,117.43,117.43,0]
["2013-12-24",117.27,117.43,117,117.43,1077733]
["2013-12-23",116.4,117.17,116.22,117.04,3507120]
["2013-12-20",116.24,116.7,115.6,115.6,7377271]
["2013-12-19",115.84,116.61,115.66,116.36,3478755]
["2013-12-18",113.93,116.27,113.5,116.14,5429289]
["2013-12-17",114.15,114.18,113.58,113.63,3699604]
["2013-12-16",114.4,114.71,113.67,113.96,4792803]
["2013-12-13",114.38,115.03,113.99,114.06,2983044]
["2013-12-12",114.49,115.06,114.04,114.38,3120349]
["2013-12-11",115.6,115.8,114.28,114.51,3754325]
["2013-12-10",117.03,117.15,115.6,115.61,2974584]
["2013-12-09",116.88,117.46,116.77,117.14,3370199]
["2013-12-06",115.97,116.7,115.76,116.66,3261098]
["2013-12-05",115.01,115.56,114.87,114.96,2874618]
["2013-12-04",114.35,115.58,114,115.3,3675680]
["2013-12-03",114.59,115.01,114.04,114.79,3914063]
["2013-12-02",116.5,116.59,115.11,115.33,4021239]
["2013-11-29",116.73,116.97,116.09,116.53,2098680]
["2013-11-28",116.58,116.58,116.58,116.58,0]
["2013-11-27",116.6,116.95,115.96,116.58,2682223]
["2013-11-26",115.8,116.84,115.76,116.58,4320061]
["2013-11-25",117.18,117.28,115.38,115.63,4221647]
["2013-11-22",116.52,117.33,116.42,116.96,3181118]
["2013-11-21",115.32,116.51,114.71,116.42,3202339]
["2013-11-20",115.92,115.92,114.54,114.9,2832961]
["2013-11-19",115.9,116.22,115.46,115.84,2611327]
["2013-11-18",116.56,116.56,115.69,115.9,2633203]
["2013-11-15",115.34,116.34,115.24,116.3,3682398]
["2013-11-14",114.86,115.69,114.71,115.69,2854661]
["2013-11-13",113.76,114.89,113.76,114.81,3910698]
["2013-11-12",115.31,115.46,114,114.21,3084353]
["2013-11-11",115.5,116,115.26,115.65,1947042]
["2013-11-08",113.5,115.92,113.5,115.88,4497438]
["2013-11-07",115.12,115.46,113.79,113.83,3553937]
["2013-11-06",114.69,115.11,114.6,114.91,3535989]
["2013-11-05",114.47,115.1,114.3,114.36,2297575]
["2013-11-04",115.78,115.82,114.5,114.87,3522341]
["2013-11-01",115.28,116.07,114.94,115.27,3708067]
["2013-10-31",116.32,116.41,115.05,115.09,4379017]
["2013-10-30",117.56,117.7,116.31,116.34,2944037]
["2013-10-29",116.91,117.44,116.76,117.41,2585254]
["2013-10-28",117.18,117.21,116.67,116.94,2729654]
["2013-10-25",116.78,117.1,116.52,117.03,2942004]
["2013-10-24",116.95,117.31,116.61,116.84,2597557]
["2013-10-23",117.1,117.5,116.3,116.41,2758779]
["2013-10-22",117.19,117.61,117,117.49,3716794]
["2013-10-21",116.95,117,116.43,116.89,2175494]
["2013-10-18",117.47,117.5,116.78,116.97,3153376]
["2013-10-17",116.65,117.25,116.04,116.92,3704241]
["2013-10-16",115.2,116.79,114.97,116.69,3748565]
["2013-10-15",115.85,115.85,114.49,114.63,2874389]
["2013-10-14",114.99,116.08,114.49,116,3668353]
["2013-10-11",114.85,115.83,114.2,115.81,3551858]
["2013-10-10",113.14,114.92,113.06,114.84,4148766]
["2013-10-09",111.66,112.21,110.84,111.77,3773482]
["2013-10-08",112.86,113.12,111.25,111.37,4415102]
["2013-10-07",112.99,113.68,112.4,112.86,3652661]
["2013-10-04",113.41,114.34,113.3,113.75,3503328]
["2013-10-03",114.05,114.05,112.82,113.37,4110617]
["2013-10-02",113.55,114.41,113.16,114.41,4436301]
["2013-10-01",113.74,114.43,113.34,114.14,3147173]
["2013-09-30",113.74,114.11,113.02,113.51,3908314]
["2013-09-27",115.3,115.41,114.51,114.85,2777158]
["2013-09-26",115.42,116.37,115.01,115.79,2362416]
["2013-09-25",115,116,114.86,115.51,4326051]
["2013-09-24",115.77,115.88,114.85,115.05,3256763]
["2013-09-23",117.06,117.1,115.21,115.64,4477316]
["2013-09-20",117.77,117.97,116.85,117.9,8987134]
["2013-09-19",117.1,117.77,116.62,117.17,5064101]
["2013-09-18",115.39,117.07,114.95,116.7,4911669]
["2013-09-17",115.16,115.92,115.02,115.39,4196184]
["2013-09-16",114.37,115.1,114.22,114.84,3169394]
["2013-09-13",113.29,113.71,112.94,113.54,2010513]
["2013-09-12",114.25,114.25,113.09,113.38,2968364]
["2013-09-11",113.56,114.28,113.42,114.28,3537379]
["2013-09-10",113.31,113.8,112.82,113.59,3587931]
["2013-09-09",112.13,112.67,111.46,112.67,3029025]
["2013-09-06",112.44,112.54,110.72,111.86,2845296]
["2013-09-05",112,112.65,111.86,112.27,3402632]
["2013-09-04",111.75,112.45,111.35,112.08,3919005]
["2013-09-03",112.32,112.95,111.35,112.08,3340029]
["2013-09-02",111.22,111.22,111.22,111.22,0]
["2013-08-30",112.25,112.48,110.72,111.22,3998945]
["2013-08-29",111.88,112.69,111.7,111.99,2655840]
["2013-08-28",111.16,112.83,111.11,112.2,3140948]
["2013-08-27",113.2,113.47,111.21,111.54,5034929]
["2013-08-26",114.34,114.95,113.84,113.85,3029115]
["2013-08-23",115,115.09,114.08,114.27,2952123]
["2013-08-22",114.18,115.33,113.97,114.75,3481545]
["2013-08-21",114.8,115,113.52,113.98,3111638]
["2013-08-20",114.21,115.35,114.15,115.01,2448394]
["2013-08-19",115.14,115.49,114.19,114.3,2258909]
["2013-08-16",114.53,115.69,114.3,115.24,3511674]
["2013-08-15",116,116.22,114.59,114.8,3626512]
["2013-08-14",117.04,117.33,116.46,116.57,1929315]
["2013-08-13",117.35,117.61,116.43,117.28,1906203]
["2013-08-12",116.24,117.33,116.1,117.13,2232869]
["2013-08-09",117.5,117.74,116.51,116.71,2196575]
["2013-08-08",117.4,117.86,116.6,117.64,2558325]
["2013-08-07",117.4,117.4,116.47,116.8,2768453]
["2013-08-06",118.23,118.45,117.26,117.91,2758779]
["2013-08-05",119.1,119.14,117.88,118.23,2859083]
["2013-08-02",117.37,117.86,116.85,117.82,3441008]
["2013-08-01",116.98,117.5,116.52,117.28,3992488]
["2013-07-31",116.37,116.89,115.8,115.87,3812598]
["2013-07-30",116.9,117.26,115.56,115.79,3559651]
["2013-07-29",116.91,116.91,115.98,116.42,2447357]
["2013-07-26",116.57,117.35,115.61,117.34,3140080]
["2013-07-25",116,117.46,115.51,117.07,3243463]
["2013-07-24",118.26,118.71,116.24,116.46,3657346]
["2013-07-23",119.07,119.08,118.15,118.21,2846325]
["2013-07-22",119.16,119.3,118.55,118.94,2786120]
["2013-07-19",118.68,119.08,118.11,118.9,3569613]
["2013-07-18",117.89,118.56,117.83,118.56,4141695]
["2013-07-17",117.83,118.13,117.44,117.63,3043059]
["2013-07-16",117.46,117.98,117.03,117.2,2654070]
["2013-07-15",117.34,117.47,116.86,117.21,2777481]
["2013-07-12",116.81,117.2,116.55,117.12,3285262]
["2013-07-11",115.99,117.37,115.43,116.98,4339983]
["2013-07-10",115.5,115.78,114.56,114.88,2608009]
["2013-07-09",115.62,115.95,115.11,115.8,3385835]
["2013-07-08",115.5,115.87,114.8,115.01,3482522]
["2013-07-05",113.34,115,113.21,114.96,3158518]
["2013-07-04",112.63,112.63,112.63,112.63,0]
["2013-07-03",112.03,112.71,111.58,112.63,1350450]
["2013-07-02",112.84,113.36,112.08,112.52,2749831]
["2013-07-01",112.51,113.77,112.51,113.04,3302312]
["2013-06-28",112.66,112.86,111.66,111.92,4457618]
["2013-06-27",113.63,113.7,112.95,113,3209307]
["2013-06-26",112.98,113.5,112.27,112.91,3763395]
["2013-06-25",111.81,112.31,110.88,112.07,4148010]
["2013-06-24",111.75,112.74,109.53,110.71,5193656]
["2013-06-21",112.63,113.13,111.25,112.38,7189389]
["2013-06-20",113.2,113.91,110.86,111.41,6303362]
["2013-06-19",115.14,115.66,113.81,113.84,3472017]
["2013-06-18",115.01,115.59,114.84,115.17,2993276]
["2013-06-17",114.75,115.57,113.83,114.92,3509774]
["2013-06-14",114.94,115.08,113.94,114.16,2978558]
["2013-06-13",112.89,115.14,112.27,114.99,4022135]
["2013-06-12",114.01,114.35,112.66,112.95,3941641]
["2013-06-11",114.41,114.43,113.26,113.51,4064842]
["2013-06-10",115.56,115.98,114.8,115.15,3126865]
["2013-06-07",113.89,115.55,113.53,115.31,4726435]
["2013-06-06",111.34,113.17,111.15,113.1,4550342]
["2013-06-05",112.9,113.16,111.05,111.51,5036908]
["2013-06-04",113.95,114,112.9,113.42,4339589]
["2013-06-03",114.76,114.76,113.03,114.07,4945704]
["2013-05-31",114.82,115,113.88,114.07,8636993]
["2013-05-30",113.37,115,113.31,114.84,5531840]
["2013-05-29",111.66,113.46,111.41,113.03,4558504]
["2013-05-28",112.17,112.5,111.76,112.28,5312686]
["2013-05-27",110.83,110.83,110.83,110.83,0]
["2013-05-24",110.5,110.83,109.92,110.83,3517021]
["2013-05-23",110.46,111.72,109.11,111.29,5564634]
["2013-05-22",112.82,113.45,111.11,111.85,5846208]
["2013-05-21",113.07,113.34,112.45,112.7,3614972]
["2013-05-20",112.87,113.55,112.58,113,3097756]
["2013-05-17",111.95,113.1,111.76,113.02,4791464]
["2013-05-16",112.52,112.53,111.25,111.54,3622021]
["2013-05-15",112.57,112.98,112.15,112.77,3854955]
["2013-05-14",112.08,112.73,111.8,112.67,3892538]
["2013-05-13",111.83,112.34,111.41,111.74,2806866]
["2013-05-10",111.1,111.88,111,111.82,3786967]
["2013-05-09",110.85,111.34,110.35,110.66,3405160]
["2013-05-08",109.96,110.98,109.43,110.94,3815638]
["2013-05-07",110.49,110.5,109.46,109.9,3679313]
["2013-05-06",110.95,111.25,109.45,110,4929398]
["2013-05-03",108.26,109.2,108.23,108.64,4456941]
["2013-05-02",106.49,107.33,106.24,107.3,2568905]
["2013-05-01",105.97,107.09,105.97,106.12,3136075]
["2013-04-30",106.6,106.7,105.63,106.32,5047369]
["2013-04-29",107.19,107.4,106.41,106.61,2574265]
["2013-04-26",107.54,107.9,106.5,107.1,3869703]
["2013-04-25",107.02,108.04,106.82,107.47,3580020]
["2013-04-24",106.72,107,106.36,106.75,2443924]
["2013-04-23",105.42,106.71,105.3,106.68,4082959]
["2013-04-22",105.52,105.72,104.13,105.02,3108286]
["2013-04-19",103.46,105.46,103.09,105.28,4168360]
["2013-04-18",105.02,105.23,102.69,103,3965396]
["2013-04-17",106.42,106.69,104.3,105.17,4493491]
["2013-04-16",105.29,107.49,105.15,107.16,4431097]
["2013-04-15",106.84,107.43,104.27,104.52,5596275]
["2013-04-12",106.5,107.05,106.3,107.04,3082410]
["2013-04-11",106.38,106.98,106.02,106.73,3546969]
["2013-04-10",105.27,106.37,104.91,106.33,3108651]
["2013-04-09",105.38,105.47,104.78,105.12,2666763]
["2013-04-08",104.54,105.29,103.62,105.26,2500344]
["2013-04-05",103.91,104.39,103.34,104.15,3681212]
["2013-04-04",104.66,105.56,104.36,105.13,3836579]
["2013-04-03",105.53,105.53,104.05,104.24,3895261]
["2013-04-02",103.96,105.5,103.8,105.14,4082955]
["2013-04-01",104.17,104.46,103.17,103.47,2417431]
["2013-03-29",104.2,104.2,104.2,104.2,0]
["2013-03-28",103.32,104.48,102.97,104.2,4532517]
["2013-03-27",103.21,103.45,102.64,103.16,2358718]
["2013-03-26",102.89,103.84,102.46,103.82,3473938]
["2013-03-25",103,103.27,101.92,102.4,3238635]
["2013-03-22",101.99,102.7,101.95,102.57,2427799]
["2013-03-21",101.94,102.57,101.73,101.96,4422733]
["2013-03-20",102.18,102.57,101.87,102.34,3284201]
["2013-03-19",102.37,102.74,101.3,101.77,3343448]
["2013-03-18",102.11,102.85,101.91,102.12,3585685]
["2013-03-15",103.67,103.79,102.79,102.79,7255042]
["2013-03-14",103.81,104.25,103.59,103.99,3178795]
["2013-03-13",103.06,103.7,102.97,103.65,2876877]
["2013-03-12",104.09,104.19,102.12,103.01,3768679]
["2013-03-11",103.77,104.15,103.41,104.07,3268673]
["2013-03-08",103.98,104,103.1,103.63,3509963]
["2013-03-07",103.25,103.58,103.03,103.41,2619352]
["2013-03-06",103.29,103.56,102.76,103.24,3316595]
["2013-03-05",102.48,103.48,102.33,102.66,4450829]
["2013-03-04",101.66,101.98,100.5,101.95,4314755]
["2013-03-01",101.45,102.26,100.44,102.05,4813761]
["2013-02-28",101.44,102.33,101.31,102.16,8876433]
["2013-02-27",98.58,101.27,98.58,101.21,4319704]
["2013-02-26",99.05,101,98.25,98.72,4408390]
["2013-02-25",101.74,102,98.44,98.58,5836612]
["2013-02-22",100.5,101.27,100.22,101.21,3448386]
["2013-02-21",100.09,100.55,99.67,100.17,6168721]
["2013-02-20",101.14,101.49,100.02,100.22,5386951]
["2013-02-19",99.98,101.08,99.7,101.02,4291403]
["2013-02-18",99.77,99.77,99.77,99.77,0]
["2013-02-15",99.64,99.79,99.23,99.77,5200585]
["2013-02-14",97.84,99.31,97.84,99.21,5013749]
["2013-02-13",97.72,98.2,97.59,97.97,2450151]
["2013-02-12",97.07,97.99,97.01,97.7,2385697]
["2013-02-11",97.46,97.5,97.04,97.13,1765298]
["2013-02-08",97.25,97.33,96.73,97.25,2995948]
["2013-02-07",97.8,97.97,97.01,97.11,3540007]
["2013-02-06",97.35,97.89,97.26,97.83,2904772]
["2013-02-05",97.17,98.04,97,97.91,3340910]
["2013-02-04",97.76,98,96.36,96.51,4226062]
["2013-02-01",97.56,99,97.2,98,4352415]
["2013-01-31",96.5,97.11,96.3,96.93,4426925]
["2013-01-30",97.32,97.33,96.44,96.88,3950626]
["2013-01-29",97.31,97.36,96.98,97.24,4329808]
["2013-01-28",97.42,97.54,96.75,97.12,3603276]
["2013-01-25",97.71,97.75,96.78,97.39,3809030]
["2013-01-24",96.59,97.73,96.53,97.31,4838161]
["2013-01-23",96,96.56,95.49,96.48,3682514]
["2013-01-22",95.16,95.92,94.88,95.91,4293527]
["2013-01-21",95.16,95.16,95.16,95.16,0]
["2013-01-18",95.5,95.59,94.58,95.16,6391493]
["2013-01-17",95.44,95.5,94.84,95.3,3955349]
["2013-01-16",95.2,95.28,94.81,95.03,3811350]
["2013-01-15",95.11,95.48,94.76,95.36,3625552]
["2013-01-14",94.55,95.36,94.18,95.36,5144625]
["2013-01-11",94.72,94.75,94.22,94.39,4269322]
["2013-01-10",93.78,94.69,93.41,94.65,4683053]
["2013-01-09",94.08,94.08,93.02,93.32,3505425]
["2013-01-08",93.38,93.81,92.98,93.81,3657726]
["2013-01-07",93.8,93.88,93.14,93.45,3987465]
["2013-01-04",93.74,94.05,93.36,93.85,4142184]
["2013-01-03",93.11,94.34,92.82,93.62,7174550]
["2013-01-02",91.32,93.2,91.29,93.2,7528983]
["2013-01-01",89.7,89.7,89.7,89.7,0]
["2012-12-31",88.49,89.82,88.11,89.7,7011883]
["2012-12-28",88.86,89.06,88.55,88.55,4486218]
["2012-12-27",89.22,89.67,88.76,89.22,4478444]
["2012-12-26",89.93,90,89.01,89.26,3409769]
["2012-12-25",89.83,89.83,89.83,89.83,0]
["2012-12-24",89.79,90.03,89.37,89.83,2565141]
["2012-12-21",90.09,90.75,89.66,89.83,10077289]
["2012-12-20",90.3,90.83,90.02,90.69,5745995]
["2012-12-19",90.37,90.71,89.68,90.1,5137700]
["2012-12-18",89.97,90.4,89.81,90.37,6581028]
["2012-12-17",89.75,90.02,89.5,89.98,5503364]
["2012-12-14",89.5,89.74,89.09,89.15,4726281]
["2012-12-13",89.47,89.82,89.03,89.44,5569558]
["2012-12-12",88,90.04,87.8,89.32,11077208]
["2012-12-11",87.32,87.67,86.95,87.27,4167319]
["2012-12-10",87.3,87.33,87.01,87.1,3355507]
["2012-12-07",87.79,87.8,87.01,87.33,3892006]
["2012-12-06",87.61,87.87,87.19,87.49,3615917]
["2012-12-05",87.45,87.97,87.03,87.62,4557452]
["2012-12-04",87.89,87.95,87.1,87.27,3530907]
["2012-12-03",88.28,88.62,87.73,87.75,4376714]
["2012-11-30",88.01,88.27,87.75,88.08,4376063]
["2012-11-29",88.51,88.62,87.57,87.97,3738616]
["2012-11-28",87.84,88.3,87.25,88.27,5053617]
["2012-11-27",88.29,88.88,87.91,88.08,5077168]
["2012-11-26",88.3,88.32,87.93,88.29,3069837]
["2012-11-23",88,88.51,87.71,88.5,2092945]
["2012-11-22",87.58,87.58,87.58,87.58,0]
["2012-11-21",86.98,87.59,86.73,87.58,3749388]
["2012-11-20",86.61,86.87,86.04,86.79,4139957]
["2012-11-19",86.72,86.88,86.19,86.76,4305176]
["2012-11-16",85.42,86.05,84.8,85.91,6038177]
["2012-11-15",85.17,85.75,84.99,85.3,3898364]
["2012-11-14",86.14,86.32,84.85,84.88,6157822]
["2012-11-13",84.83,86.67,84.75,85.87,4764205]
["2012-11-12",85.4,85.56,85.01,85.27,2656255]
["2012-11-09",84.4,85.81,83.85,85.18,4806593]
["2012-11-08",85.6,86.48,84.51,84.58,5360826]
["2012-11-07",86.75,87,85.27,85.45,5832811]
["2012-11-06",87.25,87.39,86.63,87.29,4425474]
["2012-11-05",87.02,87.2,85.42,86.86,5171581]
["2012-11-02",88.36,88.44,86.92,86.93,4357214]
["2012-11-01",86.64,87.68,86.54,87.68,5321574]
["2012-10-31",86.88,87,86.18,86.35,4548746]
["2012-10-30",86.66,86.66,86.66,86.66,0]
["2012-10-29",86.66,86.66,86.66,86.66,0]
["2012-10-26",87.14,87.15,86.26,86.66,4399003]
["2012-10-25",87.45,87.45,86.79,87.15,3210892]
["2012-10-24",87.47,87.7,86.81,86.94,3478592]
["2012-10-23",87.75,87.77,86.8,86.95,5068850]
["2012-10-22",89.22,89.35,87.85,88.51,4093291]
["2012-10-19",90.35,90.5,88.5,89.26,5934127]
["2012-10-18",90.61,90.93,90.3,90.62,4180249]
["2012-10-17",90,90.58,89.86,90.5,3668742]
["2012-10-16",89.65,90,89.5,89.93,3278257]
["2012-10-15",88.43,89.3,88.27,89.11,2997332]
["2012-10-12",89.03,89.59,88.23,88.25,3596649]
["2012-10-11",89.55,89.6,88.66,88.71,2304949]
["2012-10-10",89.22,89.53,88.51,88.73,2823369]
["2012-10-09",90.05,90.51,89.22,89.26,3339989]
["2012-10-08",90.37,90.61,90.13,90.17,2458339]
["2012-10-05",90.52,90.76,90.1,90.42,3624904]
["2012-10-04",89.85,90.51,89.57,90.36,4346000]
["2012-10-03",89.15,89.68,88.5,89.49,3601572]
["2012-10-02",89.1,89.31,88.4,88.83,2989126]
["2012-10-01",88.72,89.55,88.35,88.66,4819877]
["2012-09-28",88.3,88.5,87.41,88.2,5250554]
["2012-09-27",88.62,88.66,88.07,88.26,3333484]
["2012-09-26",88.31,89.11,88.21,88.33,3799202]
["2012-09-25",88.91,89.41,88.11,88.12,4084347]
["2012-09-24",88.94,89.67,88.65,88.66,4474494]
["2012-09-21",89.87,89.95,89.27,89.54,17217692]
["2012-09-20",88.25,89.5,87.91,89.33,5709002]
["2012-09-19",88.46,89.24,88.46,88.95,3732621]
["2012-09-18",88.5,88.61,88.19,88.61,4250360]
["2012-09-17",88.57,88.74,88.32,88.52,3623447]
["2012-09-14",88.52,89.23,88.12,88.7,5173334]
["2012-09-13",86.53,88.6,86.53,88.56,6392576]
["2012-09-12",86.73,87.05,85.24,86.73,4033289]
["2012-09-11",86.62,86.97,86.48,86.76,2986127]
["2012-09-10",86.62,87.14,86.47,86.61,3064643]
["2012-09-07",86.71,86.71,86.42,86.64,4438494]
["2012-09-06",85.49,86.47,85.41,86.47,4890755]
["2012-09-05",84.44,85.34,84.34,85.19,4549186]
["2012-09-04",84.4,84.45,84.03,84.25,3139353]
["2012-09-03",84.34,84.34,84.34,84.34,0]
["2012-08-31",84.41,84.66,83.97,84.34,3460273]
["2012-08-30",84.15,84.35,84,84.01,2706994]
["2012-08-29",84.58,84.81,84.13,84.55,3599480]
["2012-08-28",85.08,85.56,84.89,84.92,2526898]
["2012-08-27",85.39,85.76,85.13,85.41,2041161]
["2012-08-24",85,85.51,84.92,85.39,2126570]
["2012-08-23",85.65,85.68,85.12,85.15,2748915]
["2012-08-22",85.25,85.95,85.02,85.69,3300758]
["2012-08-21",85.86,85.89,85.02,85.22,3242618]
["2012-08-20",85.5,85.76,85.27,85.75,2556186]
["2012-08-17",85.48,85.87,85.2,85.87,3610883]
["2012-08-16",84.79,85.5,84.53,85.22,3315023]
["2012-08-15",84.95,85.19,84.66,84.71,2127212]
["2012-08-14",85.07,85.28,84.71,84.94,2550510]
["2012-08-13",84.61,85.12,84.5,84.99,2133541]
["2012-08-10",84.43,84.87,84.21,84.77,2188087]
["2012-08-09",84.7,85,84.38,84.54,2789048]
["2012-08-08",84.3,84.85,84.29,84.65,2847541]
["2012-08-07",85.36,85.75,84.64,84.67,4797223]
["2012-08-06",86.01,86.01,85.09,85.15,3296191]
["2012-08-03",84.75,85.69,84.71,85.58,5064624]
["2012-08-02",84.02,84.47,83.23,84.08,4197046]
["2012-08-01",85.04,85.31,82.12,84.62,9871721]
["2012-07-31",85.16,85.19,84.55,84.84,3175299]
["2012-07-30",85.01,85.44,84.81,85.23,2716975]
["2012-07-27",85.05,85.39,84.75,85.2,4651786]
["2012-07-26",84.69,85.17,84.42,84.67,4039228]
["2012-07-25",84.13,84.44,83.33,84.04,3773272]
["2012-07-24",83.54,83.9,83.03,83.7,3465677]
["2012-07-23",82.99,84.22,82.95,83.59,3814718]
["2012-07-20",84.22,84.28,83.61,83.83,4534403]
["2012-07-19",84.97,85.17,84.21,84.63,2937238]
["2012-07-18",84.88,85.35,84.79,84.98,3572389]
["2012-07-17",84.06,85.19,83.71,85.19,4668943]
["2012-07-16",84.31,84.49,83.5,83.98,3234443]
["2012-07-13",83.77,84.49,83.51,84.48,3833646]
["2012-07-12",83.42,83.99,83.19,83.54,3992188]
["2012-07-11",83.25,84.41,83.25,84.09,5289036]
["2012-07-10",83.63,83.72,82.9,83.05,3531887]
["2012-07-09",82.57,83.67,82.38,83.39,3695097]
["2012-07-06",82.5,82.83,82.14,82.54,3249269]
["2012-07-05",83.45,83.7,83.16,83.22,3094081]
["2012-07-04",83.78,83.78,83.78,83.78,0]
["2012-07-03",83.64,83.88,83.27,83.78,1811059]
["2012-07-02",83.34,83.67,82.86,83.65,3668329]
["2012-06-29",82.74,83.33,82.6,83.33,5980848]
["2012-06-28",81.260000000000005,82.34,81,82.34,3401591]
["2012-06-27",81.459999999999994,82.4,81.430000000000007,81.98,3289272]
["2012-06-26",80.72,81.77,80.459999999999994,81.33,3473271]
["2012-06-25",81.319999999999993,81.319999999999993,80.44,80.47,4445624]
["2012-06-22",81.34,82.09,80.900000000000006,81.87,4380041]
["2012-06-21",82.68,82.8,81.03,81.19,4260652]
["2012-06-20",82.98,83,81.900000000000006,82.46,3798278]
["2012-06-19",82.4,83.03,82.33,82.98,4833372]
["2012-06-18",82.06,82.49,82.02,82.15,4034306]
["2012-06-15",82.27,82.57,82.05,82.57,6770368]
["2012-06-14",80.91,82,80.739999999999995,81.72,5153229]
["2012-06-13",81.010000000000005,81.14,80.239999999999995,80.59,3637095]
["2012-06-12",80.42,81.31,80.040000000000006,81.260000000000005,3777536]
["2012-06-11",81.58,81.66,80.2,80.28,3871284]
["2012-06-08",80.56,81.36,80.28,81.36,3200615]
["2012-06-07",80.89,81.25,80.38,80.66,4600078]
["2012-06-06",79.42,80.680000000000007,78.91,80.680000000000007,4955408]
["2012-06-05",78.900000000000006,79.27,78.83,79.12,4172069]
["2012-06-04",79,79.09,78.45,79.040000000000006,5976245]
["2012-06-01",78.33,79.39,78.33,79.02,6868102]
["2012-05-31",78.64,79.849999999999994,78.28,79.36,4721328]
["2012-05-30",79.180000000000007,79.489999999999995,78.59,78.83,3852230]
["2012-05-29",79.73,79.94,79.25,79.819999999999993,3072907]
["2012-05-28",79.25,79.25,79.25,79.25,0]
["2012-05-25",79.53,79.989999999999995,79,79.25,3002308]
["2012-05-24",79.790000000000006,79.989999999999995,79.09,79.8,2585341]
["2012-05-23",79.3,79.87,78.67,79.75,3482758]
["2012-05-22",80.010000000000005,80.8,79.25,79.650000000000006,3252211]
["2012-05-21",79.010000000000005,79.87,78.66,79.8,4185866]
["2012-05-18",80.239999999999995,80.239999999999995,78.64,78.91,6357114]
["2012-05-17",80.709999999999994,80.930000000000007,79.87,79.87,6095353]
["2012-05-16",80.42,81.09,80.260000000000005,80.59,6713673]
["2012-05-15",80.36,80.91,80.150000000000006,80.209999999999994,3804698]
["2012-05-14",81.010000000000005,81.17,80.47,80.53,4076339]
["2012-05-11",81.25,82.28,81,81.599999999999994,4197382]
["2012-05-10",81.99,82.4,81.61,81.78,4084942]
["2012-05-09",81.5,82.01,81.430000000000007,81.430000000000007,4866537]
["2012-05-08",82.3,82.46,81.52,82.22,5704187]
["2012-05-07",81.260000000000005,82.59,80.95,82.47,6760890]
["2012-05-04",80.81,81.25,80.53,80.94,4508376]
["2012-05-03",81.25,81.540000000000006,81.040000000000006,81.260000000000005,3576167]
["2012-05-02",81.12,81.25,80.680000000000007,81.13,2798306]
["2012-05-01",80.47,81.48,80.400000000000006,81.459999999999994,3584023]
["2012-04-30",80.510000000000005,80.72,80.209999999999994,80.45,2776833]
["2012-04-27",80.44,80.7,80.12,80.56,3531330]
["2012-04-26",79.87,80.58,79.739999999999995,80.400000000000006,3626180]
["2012-04-25",79.86,80.069999999999993,79.650000000000006,79.94,4128104]
["2012-04-24",78.989999999999995,79.849999999999994,78.83,79.790000000000006,3968825]
["2012-04-23",78.42,79.180000000000007,78.209999999999994,78.8,5233669]
["2012-04-20",79.27,79.56,78.86,78.900000000000006,5653461]
["2012-04-19",79.77,80.03,78.75,79.28,4468071]
["2012-04-18",79.900000000000006,80.23,79.650000000000006,79.739999999999995,5471082]
["2012-04-17",80.28,80.989999999999995,79.87,80.760000000000005,4627892]
["2012-04-16",79.48,79.94,79.08,79.67,3774347]
["2012-04-13",79.91,80,78.7,78.819999999999993,4428840]
["2012-04-12",78.91,80.2,78.739999999999995,80.06,3655541]
["2012-04-11",79.599999999999994,79.599999999999994,78.84,79.05,3531267]
["2012-04-10",79.599999999999994,79.8,78.680000000000007,78.7,5063185]
["2012-04-09",80.180000000000007,80.260000000000005,79.599999999999994,79.760000000000005,3712513]
["2012-04-06",80.91,80.91,80.91,80.91,0]
["2012-04-05",80.81,81.28,80.650000000000006,80.91,2825917]
["2012-04-04",81,81.459999999999994,80.790000000000006,81.05,3247477]
["2012-04-03",81.5,81.84,80.77,81.540000000000006,4495736]
["2012-04-02",81.150000000000006,82.03,81,81.84,3844641]
["2012-03-30",81.62,81.81,80.89,81.150000000000006,4054778]
["2012-03-29",81.27,81.66,80.75,81.349999999999994,3599004]
["2012-03-28",81.849999999999994,81.89,80.95,81.78,3983594]
["2012-03-27",82.47,82.47,81.7,81.760000000000005,3258911]
["2012-03-26",81.88,82.34,81.7,82.34,4139729]
["2012-03-23",81.069999999999993,81.599999999999994,80.77,81.38,3364489]
["2012-03-22",80.81,81.09,80.56,80.930000000000007,3295931]
["2012-03-21",81.45,81.459999999999994,80.73,81.209999999999994,3557966]
["2012-03-20",81.25,81.599999999999994,81.069999999999993,81.45,2864080]
["2012-03-19",81.11,81.62,81.03,81.48,3742126]
["2012-03-16",81.23,81.489999999999995,80.95,81.069999999999993,7095549]
["2012-03-15",80.55,81.37,80.33,81.34,4947014]
["2012-03-14",80.69,80.89,80.39,80.709999999999994,4494025]
["2012-03-13",79.72,80.849999999999994,79.66,80.760000000000005,7088484]
["2012-03-12",79.430000000000007,79.66,79.3,79.540000000000006,3004085]
["2012-03-09",79.03,79.5,78.83,79.41,3625506]
["2012-03-08",79.02,79.150000000000006,78.44,78.87,3829358]
["2012-03-07",78.53,78.84,78.260000000000005,78.819999999999993,4060354]
["2012-03-06",78.680000000000007,79.040000000000006,78.31,78.47,5516659]
["2012-03-05",78.489999999999995,79.3,78.28,79.17,4810063]
["2012-03-02",78.599999999999994,78.75,78.180000000000007,78.290000000000006,3728698]
["2012-03-01",78.64,78.92,78.44,78.78,3898272]
["2012-02-29",79.569999999999993,79.67,78.41,78.45,7259275]
["2012-02-28",80.489999999999995,80.489999999999995,79.2,79.44,4654072]
["2012-02-27",79.45,80.48,78.7,80.25,6411679]
["2012-02-24",79.63,80.099999999999994,79.52,80.040000000000006,5554614]
["2012-02-23",78.72,79.41,78.72,79.37,3624305]
["2012-02-22",79.5,79.59,78.8,78.930000000000007,3296058]
["2012-02-21",79.44,79.88,79.31,79.63,3322468]
["2012-02-20",79.42,79.42,79.42,79.42,0]
["2012-02-17",79.28,79.650000000000006,78.88,79.42,5603690]
["2012-02-16",78.03,78.98,77.98,78.91,4430184]
["2012-02-15",79.040000000000006,79.34,77.89,78.069999999999993,4922281]
["2012-02-14",79.28,79.3,78.239999999999995,78.92,4215105]
["2012-02-13",79.16,79.61,79.010000000000005,79.44,3182776]
["2012-02-10",78.849999999999994,79.28,78.5,78.790000000000006,4789369]
["2012-02-09",79.66,79.78,78.95,79.2,3696695]
["2012-02-08",79.819999999999993,79.89,79.47,79.66,3307665]
["2012-02-07",79.38,80,79.180000000000007,79.88,2259023]
["2012-02-06",79.5,79.930000000000007,79.44,79.849999999999994,3208678]
["2012-02-03",79.56,80.05,79.28,80,7008841]
["2012-02-02",78.88,79.040000000000006,78.45,78.73,3011144]
["2012-02-01",78.790000000000006,79.66,78.58,78.66,4894263]
["2012-01-31",79.180000000000007,79.260000000000005,78.25,78.37,4265183]
["2012-01-30",78.27,78.8,78.099999999999994,78.69,3638761]
["2012-01-27",79.33,79.73,78.87,79.42,3590621]
["2012-01-26",79.94,80.08,79.040000000000006,79.66,5179931]
["2012-01-25",78.22,79.959999999999994,77.959999999999994,79.849999999999994,4573837]
["2012-01-24",78.47,78.78,78.14,78.48,2753943]
["2012-01-23",79.599999999999994,79.709999999999994,78.81,79.150000000000006,3264766]
["2012-01-20",79.63,79.92,79.34,79.91,5359232]
["2012-01-19",78.98,79.59,78.59,79.59,4609170]
["2012-01-18",77.89,78.92,77.83,78.92,4396529]
["2012-01-17",78.569999999999993,78.62,77.599999999999994,77.97,4344438]
["2012-01-16",77.77,77.77,77.77,77.77,0]
["2012-01-13",77.84,77.95,77,77.77,4773785]
["2012-01-12",78.33,78.5,77.63,78.5,3749337]
["2012-01-11",77.22,78.05,76.91,78,3819665]
["2012-01-10",77,77.5,76.72,77.42,4814941]
["2012-01-09",76.489999999999995,76.77,75.94,76.290000000000006,2980446]
["2012-01-06",76.81,77.11,76.13,76.39,3751394]
["2012-01-05",76.41,77.12,75.86,76.930000000000007,4235397]
["2012-01-04",77.55,77.55,76.599999999999994,76.8,4264348]
["2012-01-03",77.38,78.290000000000006,77.31,77.680000000000007,5343430]
["2012-01-02",76.3,76.3,76.3,76.3,0]
["2011-12-30",76.849999999999994,76.849999999999994,76.3,76.3,2397091]
["2011-12-29",76.89,77,76.290000000000006,76.900000000000006,3128484]
["2011-12-28",77.3,77.41,76.3,76.52,3485461]
["2011-12-27",77.48,78.05,77.010000000000005,77.23,2830294]
["2011-12-26",77.739999999999995,77.739999999999995,77.739999999999995,77.739999999999995,0]
["2011-12-23",76.95,77.8,76.709999999999994,77.739999999999995,2937093]
["2011-12-22",76.2,76.900000000000006,75.819999999999993,76.89,4068079]
["2011-12-21",76.34,76.34,75.5,76.22,4887387]
["2011-12-20",74.98,76.44,74.69,76.099999999999994,7374676]
["2011-12-19",75.06,75.33,73.73,74.040000000000006,5277910]
["2011-12-16",75.5,75.7,74.599999999999994,75.13,9269761]
["2011-12-15",76.239999999999995,76.44,74.84,74.900000000000006,5346579]
["2011-12-14",75.38,76.099999999999994,74.86,75.52,6808491]
["2011-12-13",76.56,76.900000000000006,75.02,75.86,6738097]
["2011-12-12",76.94,77.010000000000005,75.67,76.27,5586002]
["2011-12-09",77.510000000000005,78,77.19,77.61,5560169]
["2011-12-08",77.819999999999993,77.989999999999995,76.66,76.94,5839762]
["2011-12-07",77.819999999999993,78.900000000000006,76.959999999999994,78.72,5414269]
["2011-12-06",78.08,78.790000000000006,77.25,78.150000000000006,4224352]
["2011-12-05",78.25,78.84,77.23,78.11,5457870]
["2011-12-02",78.53,78.900000000000006,77.319999999999993,77.44,5031927]
["2011-12-01",78.209999999999994,78.400000000000006,77.38,77.81,4769770]
["2011-11-30",76.66,79.010000000000005,76.2,78.760000000000005,10931396]
["2011-11-29",75.87,75.87,75.010000000000005,75.13,4009464]
["2011-11-28",74.400000000000006,75.72,74.150000000000006,75.48,6463572]
["2011-11-25",72.77,73.53,72.599999999999994,72.89,2770838]
["2011-11-24",72.75,72.75,72.75,72.75,0]
["2011-11-23",73.78,73.91,72.72,72.75,6464138]
["2011-11-22",74.150000000000006,75.290000000000006,74.099999999999994,74.36,4369674]
["2011-11-21",74.099999999999994,74.97,73.900000000000006,74.319999999999993,5981198]
["2011-11-18",74.900000000000006,75.62,74.569999999999993,75.37,5781408]
["2011-11-17",74.72,75.67,73.900000000000006,74.3,6269583]
["2011-11-16",75.5,76,74.510000000000005,74.67,6357037]
["2011-11-15",75.459999999999994,76.58,75.23,75.930000000000007,4198132]
["2011-11-14",76.510000000000005,76.89,75.510000000000005,75.86,4373020]
["2011-11-11",76.89,77.13,76.28,76.97,4848840]
["2011-11-10",76.47,76.510000000000005,75.290000000000006,75.989999999999995,4401535]
["2011-11-09",76.849999999999994,77.069999999999993,75.23,75.400000000000006,8536835]
["2011-11-08",77.5,78.400000000000006,76.62,78.16,5377550]
["2011-11-07",77.48,77.489999999999995,76.03,77.099999999999994,4354987]
["2011-11-04",78.150000000000006,78.19,76.87,77.239999999999995,5581486]
["2011-11-03",78.16,79,76.77,78.819999999999993,6364475]
["2011-11-02",76.62,77.790000000000006,76.14,77.489999999999995,5981331]
["2011-11-01",76.12,76.849999999999994,75.34,75.52,9441673]
["2011-10-31",78.53,79.72,77.8,77.86,6541900]
["2011-10-28",79.739999999999995,80.010000000000005,79.040000000000006,79.959999999999994,6529590]
["2011-10-27",79.680000000000007,80.58,79.010000000000005,79.900000000000006,12265398]
["2011-10-26",76.77,78.47,75.89,78.02,8236764]
["2011-10-25",76.790000000000006,76.87,75.31,75.739999999999995,6168801]
["2011-10-24",77.400000000000006,77.72,76.540000000000006,77.239999999999995,5440791]
["2011-10-21",76.3,77.5,75.92,77.45,8062237]
["2011-10-20",74.39,76,74.23,75.87,6256297]
["2011-10-19",74.760000000000005,75.75,73.88,74.11,5615174]
["2011-10-18",72.97,75.5,72.86,75.069999999999993,8160863]
["2011-10-17",73.95,74.319999999999993,72.55,72.89,5838464]
["2011-10-14",74.81,74.89,73.75,74.75,5024133]
["2011-10-13",74.34,74.62,73.39,74.05,5616790]
["2011-10-12",74.010000000000005,75.33,73.33,74.709999999999994,8188363]
["2011-10-11",73.680000000000007,74.27,72.89,73.41,5223894]
["2011-10-10",73.13,74.41,72.78,74.11,6999471]
["2011-10-07",73.62,73.739999999999995,71.64,71.7,8022795]
["2011-10-06",73.010000000000005,73.760000000000005,72.12,73.63,7234744]
["2011-10-05",73.150000000000006,73.45,71.53,73.23,8654722]
["2011-10-04",69.069999999999993,73.55,69.069999999999993,73.17,13395814]
["2011-10-03",71.06,72.239999999999995,70,70.06,10781512]
["2011-09-30",71.45,72.42,71.02,71.040000000000006,9411342]
["2011-09-29",72.31,72.739999999999995,70.98,72.709999999999994,8929865]
["2011-09-28",72.239999999999995,72.5,70.55,70.78,7879617]
["2011-09-27",73.08,74.290000000000006,71.599999999999994,72.069999999999993,12372779]
["2011-09-26",68.900000000000006,72.489999999999995,68.900000000000006,72.09,14910332]
["2011-09-23",65.92,66.66,65.61,66.37,8073983]
["2011-09-22",66.67,67,65.349999999999994,66,16311567]
["2011-09-21",69.81,70,67.11,67.22,8348796]
["2011-09-20",70.010000000000005,70.77,69.680000000000007,69.72,4667327]
["2011-09-19",70.05,70.209999999999994,69.3,69.66,5169592]
["2011-09-16",71.209999999999994,71.87,70.55,71.55,13376394]
["2011-09-15",69.989999999999995,70.89,69.45,70.83,6456034]
["2011-09-14",69.31,69.95,67.92,69.41,6265523]
["2011-09-13",69.06,69.53,68.12,68.849999999999994,5414594]
["2011-09-12",67.13,69.25,67.010000000000005,69.239999999999995,6858879]
["2011-09-09",68.790000000000006,69.099999999999994,67.55,67.77,7413436]
["2011-09-08",70.13,70.56,69.400000000000006,69.41,5231918]
["2011-09-07",69.62,70.86,69.05,70.7,6218945]
["2011-09-06",67.56,68.8,67.56,68.37,8121036]
["2011-09-05",69.37,69.37,69.37,69.37,0]
["2011-09-02",69.900000000000006,70.73,69.209999999999994,69.37,6519145]
["2011-09-01",73.209999999999994,73.209999999999994,71.349999999999994,71.37,6194076]
["2011-08-31",72.84,73.59,72.05,73,7571521]
["2011-08-30",72.16,73.040000000000006,71.81,72.260000000000005,5763120]
["2011-08-29",70.989999999999995,72.83,70.77,72.599999999999994,6854808]
["2011-08-26",68.67,70.739999999999995,67.94,69.84,6625928]
["2011-08-25",71.28,71.88,68.599999999999994,68.989999999999995,8658383]
["2011-08-24",69.290000000000006,70.83,69.02,70.75,6663924]
["2011-08-23",67.709999999999994,69.66,67.599999999999994,69.59,6676970]
["2011-08-22",69.290000000000006,69.87,67.7,67.8,6351767]
["2011-08-19",68.77,70.540000000000006,68.17,68.33,9170557]
["2011-08-18",70.44,70.569999999999993,68.349999999999994,69.56,10166156]
["2011-08-17",72.62,73.27,71.83,72.38,4978927]
["2011-08-16",72.05,72.25,70.760000000000005,71.78,6681464]
["2011-08-15",72.260000000000005,72.63,71.52,72.540000000000006,5741138]
["2011-08-12",72.53,73.239999999999995,71.069999999999993,71.52,7685350]
["2011-08-11",68.37,73.099999999999994,68.19,71.739999999999995,14239754]
["2011-08-10",71.459999999999994,71.47,67.41,67.599999999999994,16644319]
["2011-08-09",68.5,73.03,67.08,72.930000000000007,18491675]
["2011-08-08",70,71.23,66.510000000000005,66.650000000000006,21406808]
["2011-08-05",71.75,72.83,70.05,71.25,12309550]
["2011-08-04",73.39,73.459999999999994,70.819999999999993,70.989999999999995,12472493]
["2011-08-03",73.489999999999995,74.13,72.849999999999994,74.010000000000005,7861290]
["2011-08-02",74.41,74.739999999999995,73.37,73.37,7152881]
["2011-08-01",75.7,75.7,74.22,74.930000000000007,7540921]
["2011-07-29",74.27,74.989999999999995,74.13,74.17,6692736]
["2011-07-28",74.72,75.47,74.52,74.849999999999994,4613033]
["2011-07-27",75.010000000000005,75.349999999999994,74.66,74.69,6823492]
["2011-07-26",75.790000000000006,76,75.430000000000007,75.510000000000005,4555748]
["2011-07-25",75.91,76.319999999999993,75.69,75.91,4706572]
["2011-07-22",77.260000000000005,77.459999999999994,76.61,77.05,3095995]
["2011-07-21",76.400000000000006,77.599999999999994,76.34,77.34,6292887]
["2011-07-20",76.44,76.5,75.819999999999993,76.14,3506542]
["2011-07-19",75.290000000000006,76.290000000000006,75.17,76.290000000000006,4702050]
["2011-07-18",75.12,75.36,74.73,75.11,4754040]
["2011-07-15",76.41,76.41,74.95,75.36,6131724]
["2011-07-14",76.5,76.69,75.88,76.099999999999994,4693211]
["2011-07-13",76.11,76.97,76.099999999999994,76.319999999999993,4039630]
["2011-07-12",75.069999999999993,76.75,75,75.78,4566920]
["2011-07-11",76,76.34,75.010000000000005,75.27,4780271]
["2011-07-08",76.92,76.98,76.37,76.900000000000006,3618889]
["2011-07-07",77.13,77.959999999999994,76.86,77.77,4167481]
["2011-07-06",77.27,77.27,76.180000000000007,76.52,4501325]
["2011-07-05",77.87,77.98,76.98,77.31,3768344]
["2011-07-04",78.09,78.09,78.09,78.09,0]
["2011-07-01",77.239999999999995,78.19,76.7,78.09,4526058]
["2011-06-30",77.33,77.5,76.56,77.39,4116231]
["2011-06-29",76.55,77.06,76.27,77.03,4059269]
["2011-06-28",76.03,76.42,75.83,76.42,3688907]
["2011-06-27",75.7,76.38,75.349999999999994,75.63,3820798]
["2011-06-24",75.56,75.78,74.650000000000006,75.62,5390417]
["2011-06-23",75.25,75.739999999999995,74.48,75.61,5507877]
["2011-06-22",76.41,76.489999999999995,75.95,75.97,3689306]
["2011-06-21",76.41,76.81,76.150000000000006,76.489999999999995,5146890]
["2011-06-20",75.48,76.48,75.44,76.099999999999994,4227568]
["2011-06-17",75.650000000000006,75.88,75.16,75.510000000000005,9049905]
["2011-06-16",73.709999999999994,75.14,73.709999999999994,75.010000000000005,5967454]
["2011-06-15",74.760000000000005,74.77,73.23,73.83,7366973]
["2011-06-14",74.8,75.8,74.650000000000006,75.11,5591652]
["2011-06-13",74.08,74.510000000000005,73.709999999999994,74.290000000000006,4435009]
["2011-06-10",74.87,74.87,73.72,74.06,6460887]
["2011-06-09",74.400000000000006,75.42,74.34,75.010000000000005,3843829]
["2011-06-08",74.72,75.069999999999993,74.28,74.33,4883716]
["2011-06-07",75.7,75.92,74.83,74.86,4514911]
["2011-06-06",75.83,76.150000000000006,75.22,75.34,4727808]
["2011-06-03",76.489999999999995,76.97,76.11,76.25,4477511]
["2011-06-02",77.2,77.94,77.010000000000005,77.16,3773303]
["2011-06-01",78.760000000000005,78.89,77.010000000000005,77.08,5668956]
["2011-05-31",78.430000000000007,79.069999999999993,78.290000000000006,79.069999999999993,5339279]
["2011-05-30",78.040000000000006,78.040000000000006,78.040000000000006,78.040000000000006,0]
["2011-05-27",78.39,78.55,77.650000000000006,78.040000000000006,3114888]
["2011-05-26",78.12,78.72,77.5,78.31,3086243]
["2011-05-25",77.510000000000005,78.540000000000006,77.23,78.16,3532445]
["2011-05-24",78,78.23,77.599999999999994,77.67,2976696]
["2011-05-23",78.150000000000006,78.33,77.62,77.89,4093325]
["2011-05-20",79.209999999999994,79.599999999999994,78.64,78.72,3513825]
["2011-05-19",79.75,79.97,78.91,79.28,2493492]
["2011-05-18",79.13,79.69,78.900000000000006,79.62,3029234]
["2011-05-17",79.209999999999994,79.44,78.569999999999993,78.930000000000007,4782565]
["2011-05-16",79.540000000000006,80.25,79.11,79.48,3876482]
["2011-05-13",80.650000000000006,81.099999999999994,79.540000000000006,79.650000000000006,4152131]
["2011-05-12",80,81.099999999999994,79.75,80.7,3653145]
["2011-05-11",80.95,81.14,79.94,80.099999999999994,3809253]
["2011-05-10",80.959999999999994,81.349999999999994,80.599999999999994,81.23,2865369]
["2011-05-09",80.12,81.44,80.12,80.73,2884906]
["2011-05-06",80.599999999999994,81.510000000000005,80.13,80.209999999999994,4060323]
["2011-05-05",81.19,81.39,79.5,79.66,5389557]
["2011-05-04",82.39,82.5,81.260000000000005,81.58,3236765]
["2011-05-03",81.66,82.33,81.42,82.32,3300325]
["2011-05-02",82.39,82.44,81.52,81.92,4941442]
["2011-04-29",83.2,83.72,83.05,83.3,2970720]
["2011-04-28",82.95,83.3,82.62,83.27,3451226]
["2011-04-27",82.93,83.06,82.32,82.99,3461043]
["2011-04-26",82.45,83.2,82.36,82.92,3560046]
["2011-04-25",82.26,82.5,81.92,82.38,2341579]
["2011-04-22",82.36,82.36,82.36,82.36,0]
["2011-04-21",82.05,82.4,81.69,82.36,3194977]
["2011-04-20",81.3,81.900000000000006,81.11,81.72,4566059]
["2011-04-19",80.28,80.75,80,80.5,3029222]
["2011-04-18",80.12,80.510000000000005,79.78,80.3,4477778]
["2011-04-15",81.14,81.489999999999995,80.75,80.89,4564816]
["2011-04-14",80.55,81.02,80.39,80.739999999999995,3740116]
["2011-04-13",81.88,81.93,80.760000000000005,80.760000000000005,4413654]
["2011-04-12",81.8,82.23,81.5,81.680000000000007,3140581]
["2011-04-11",81.96,82.41,81.8,82.26,3706029]
["2011-04-08",82.15,82.16,81.59,81.8,3281522]
["2011-04-07",81.819999999999993,82.22,81.510000000000005,81.93,3668099]
["2011-04-06",82.2,82.35,81.62,81.99,5397454]
["2011-04-05",82.98,82.98,81.849999999999994,82.04,4846568]
["2011-04-04",83.98,83.98,82.63,83.1,5218302]
["2011-04-01",84.09,84.09,83.27,83.68,5099997]
["2011-03-31",83.94,84.44,83.41,83.63,10536921]
["2011-03-30",84.82,85.51,84.72,85.46,3637293]
["2011-03-29",84.21,84.71,83.75,84.71,2688283]
["2011-03-28",85.13,85.36,84.34,84.37,2377624]
["2011-03-25",85.43,85.43,84.82,85.24,2366871]
["2011-03-24",85.02,85.35,84.73,85.16,2648367]
["2011-03-23",84.8,85.16,83.85,84.74,3335188]
["2011-03-22",85.28,85.51,84.9,84.98,3091122]
["2011-03-21",84.06,85.2,83.75,85.17,4711665]
["2011-03-18",83.88,84.33,82.92,83.48,7252297]
["2011-03-17",82.21,83.05,81.61,82.73,5421585]
["2011-03-16",82.55,82.7,80.91,80.95,7931578]
["2011-03-15",82.2,83.27,81.66,82.52,6739617]
["2011-03-14",84.69,84.83,83.8,84.21,4799317]
["2011-03-11",84.2,85.52,84,85.3,4223051]
["2011-03-10",85.3,85.55,84.98,84.98,4670214]
["2011-03-09",86,86.26,85.43,86.02,2546253]
["2011-03-08",85.38,86.47,85.25,86.35,4052252]
["2011-03-07",85.78,86.26,85,85.04,3666077]
["2011-03-04",86.45,86.66,85.01,85.5,4699877]
["2011-03-03",85.8,86.91,85.53,86.7,4719078]
["2011-03-02",85,85.77,84.62,85.02,3635731]
["2011-03-01",87.54,87.61,85.13,85.25,6301967]
["2011-02-28",86.46,87.65,85.55,87.28,7672292]
["2011-02-25",83.65,85.25,83.41,84.87,4621332]
["2011-02-24",82.84,83.89,82.47,83.36,3999296]
["2011-02-23",83.3,83.6,82.1,82.86,4098864]
["2011-02-22",84.16,84.68,83.01,83.17,5622911]
["2011-02-21",85.05,85.05,85.05,85.05,0]
["2011-02-18",85.07,85.18,84.71,85.05,4107304]
["2011-02-17",84.78,85.3,84.6,84.93,2135370]
["2011-02-16",85.18,85.36,84.61,84.96,2714936]
["2011-02-15",85.19,85.49,84.52,84.98,3357962]
["2011-02-14",84.94,85.5,84.84,85.3,3177586]
["2011-02-11",84.27,84.96,83.67,84.91,3937349]
["2011-02-10",83.75,84.48,83.4,84.45,3217506]
["2011-02-09",83.89,84.18,83.35,83.89,4092831]
["2011-02-08",84.01,84.65,83.71,84.27,3593571]
["2011-02-07",83.28,84.11,83.28,84.1,3891124]
["2011-02-04",82.9,83.19,82.48,83.17,2582643]
["2011-02-03",82.3,83.39,82.21,83.02,2788361]
["2011-02-02",83.01,83.88,82.4,82.45,3616361]
["2011-02-01",82.06,83.5,82.06,83.35,4632024]
["2011-01-31",81.93,82.31,81.52,81.75,3434645]
["2011-01-28",83.23,83.35,81.47,81.56,5264271]
["2011-01-27",82.74,83.24,82.65,83.03,2817754]
["2011-01-26",83.33,83.48,82.91,83.07,3325340]
["2011-01-25",82.84,83.27,82.17,83.25,3864045]
["2011-01-24",81.349999999999994,83.39,81.290000000000006,82.94,7144512]
["2011-01-21",81.180000000000007,81.180000000000007,80.22,80.45,4444617]
["2011-01-20",80.819999999999993,81.37,80.5,80.73,3676554]
["2011-01-19",81.81,81.819999999999993,80.5,80.92,3932330]
["2011-01-18",81.52,82.1,81.5,81.819999999999993,4249358]
["2011-01-17",81.650000000000006,81.650000000000006,81.650000000000006,81.650000000000006,0]
["2011-01-14",80.63,81.67,80.58,81.650000000000006,4787268]
["2011-01-13",80.73,80.89,80.290000000000006,80.760000000000005,3303794]
["2011-01-12",79.92,80.739999999999995,79.709999999999994,80.739999999999995,5437110]
["2011-01-11",79.69,80.02,79.209999999999994,79.400000000000006,3481915]
["2011-01-10",79.52,79.97,79.14,79.650000000000006,3521778]
["2011-01-07",80.61,80.7,79.5,79.739999999999995,3809842]
["2011-01-06",80.930000000000007,80.98,80.37,80.37,3937922]
["2011-01-05",79.989999999999995,80.91,79.8,80.91,4109399]
["2011-01-04",80.33,80.39,79.72,80.17,4021058]
["2011-01-03",80.5,80.84,80.22,80.41,5573470]
["2010-12-31",79.27,80.11,79.2,80.11,2935348]
["2010-12-30",80.05,80.05,79.290000000000006,79.400000000000006,2508578]
["2010-12-29",79.930000000000007,80.06,79.75,79.89,1816054]
["2010-12-28",80.14,80.22,79.87,79.989999999999995,1792708]
["2010-12-27",79.81,80.180000000000007,79.58,80.16,2219158]
["2010-12-24",79.86,79.86,79.86,79.86,0]
["2010-12-23",80.11,80.11,79.67,79.86,2607610]
["2010-12-22",80.41,80.739999999999995,79.8,80.14,3737512]
["2010-12-21",79.7,80.58,79.59,80.489999999999995,4024265]
["2010-12-20",79.95,80.03,79.3,79.569999999999993,3206285]
["2010-12-17",79.73,80.05,79.319999999999993,79.95,6829684]
["2010-12-16",79.61,79.930000000000007,79.2,79.88,3950911]
["2010-12-15",79.959999999999994,80.17,79.48,79.55,4341477]
["2010-12-14",80.33,80.66,79.91,80.239999999999995,3183603]
["2010-12-13",80.66,80.88,80.16,80.34,4014659]
["2010-12-10",80.47,80.72,79.84,80.680000000000007,3627395]
["2010-12-09",80.66,80.75,79.849999999999994,80.489999999999995,3847700]
["2010-12-08",79.77,80.540000000000006,79.5,80.540000000000006,3890201]
["2010-12-07",80.84,81.150000000000006,79.790000000000006,79.87,4982119]
["2010-12-06",80.73,81.39,80.209999999999994,80.38,2399936]
["2010-12-03",80.8,81.17,80.2,80.900000000000006,4085400]
["2010-12-02",80.94,81.42,80.760000000000005,81.42,4911494]
["2010-12-01",80.72,81.92,80.25,80.680000000000007,6659300]
["2010-11-30",79.06,80.58,79.05,79.680000000000007,6824614]
["2010-11-29",79.040000000000006,79.89,78.819999999999993,79.510000000000005,4088639]
["2010-11-26",79.41,79.86,79.400000000000006,79.760000000000005,1849731]
["2010-11-25",80.3,80.3,80.3,80.3,0]
["2010-11-24",79.98,80.349999999999994,79.430000000000007,80.3,3291848]
["2010-11-23",79.489999999999995,79.900000000000006,79.02,79.09,4323392]
["2010-11-22",80.11,80.55,79.7,80,3565099]
["2010-11-19",80.52,81.03,80.3,80.77,4219282]
["2010-11-18",80.2,80.97,80.03,80.86,3925723]
["2010-11-17",80.13,80.33,79.52,79.53,3756398]
["2010-11-16",80.06,80.3,79.650000000000006,79.91,5644880]
["2010-11-15",80.48,80.989999999999995,80.069999999999993,80.19,3628565]
["2010-11-12",80.95,80.959999999999994,80.16,80.25,3351923]
["2010-11-11",81.3,81.599999999999994,80.900000000000006,81.13,2958063]
["2010-11-10",80.64,82.17,80.64,81.93,5664272]
["2010-11-09",82.27,82.41,80.599999999999994,80.849999999999994,5320759]
["2010-11-08",83.05,83.27,81.89,82.32,4669768]
["2010-11-05",82.64,83.8,82.46,83.72,6013201]
["2010-11-04",82.15,83.09,81.69,82.96,7623949]
["2010-11-03",80.790000000000006,81.5,80.239999999999995,81.27,4399513]
["2010-11-02",80.319999999999993,80.61,80,80.42,3808734]
["2010-11-01",79.760000000000005,81.31,79.58,79.900000000000006,4332803]
["2010-10-29",80.040000000000006,80.180000000000007,78.72,79.56,6116509]
["2010-10-28",81.08,81.099999999999994,80.069999999999993,80.099999999999994,4382195]
["2010-10-27",81.67,81.72,80.13,80.55,5966910]
["2010-10-26",83,83.11,81.25,82.22,5246894]
["2010-10-25",83.52,84,83.28,83.33,3548553]
["2010-10-22",83.07,83.43,82.58,83.34,2683488]
["2010-10-21",82.83,83.48,82.5,83.01,4059382]
["2010-10-20",82.55,83.24,82.25,82.92,4310702]
["2010-10-19",82.91,83.43,82.01,82.36,4953475]
["2010-10-18",83.22,84,83.11,83.5,3833347]
["2010-10-15",84.11,84.25,82.97,83.37,5857176]
["2010-10-14",83.79,84.45,83.19,83.61,5266448]
["2010-10-13",83.52,83.87,83.21,83.66,5066552]
["2010-10-12",82.64,83.35,82.3,83.3,3502743]
["2010-10-11",83.05,83.3,82.58,82.95,1959890]
["2010-10-08",83.41,83.42,82.63,83.16,3495855]
["2010-10-07",83.83,83.85,82.58,83.17,3371619]
["2010-10-06",83.26,83.54,82.82,83.54,3362080]
["2010-10-05",82.59,83.73,81.75,83.43,7292794]
["2010-10-04",82.41,82.85,81.48,82.11,3858380]
["2010-10-01",83.3,83.48,82.33,82.71,4520929]
["2010-09-30",82.83,83.77,82.51,82.68,4908972]
["2010-09-29",82.66,83.33,82.2,82.44,4471450]
["2010-09-28",82.85,83.39,82.11,83.07,4617803]
["2010-09-27",83.6,83.87,82.8,82.87,5762302]
["2010-09-24",82.09,85.86,82,83.32,16053792]
["2010-09-23",82.06,82.76,80.98,81.239999999999995,4570338]
["2010-09-22",83.18,83.48,82.36,82.42,4487769]
["2010-09-21",83.49,83.83,82.82,83.09,5319252]
["2010-09-20",82.84,83.7,82.82,83.51,6109795]
["2010-09-17",83.85,84.15,82.72,82.72,18498834]
["2010-09-16",83.42,83.54,82.93,83.54,4369091]
["2010-09-15",82.99,83.54,82.34,83.48,4437469]
["2010-09-14",83.26,83.58,82.9,83.05,5468466]
["2010-09-13",82.98,83.37,82.74,83.34,6475613]
["2010-09-10",82.17,82.72,82.06,82.72,3964404]
["2010-09-09",82,82.43,81.650000000000006,82.31,5225932]
["2010-09-08",81.14,81.75,81.09,81.69,4800643]
["2010-09-07",80.89,81.52,80.709999999999994,80.790000000000006,5113844]
["2010-09-06",81.61,81.61,81.61,81.61,0]
["2010-09-03",81.5,81.650000000000006,80.44,81.61,6616374]
["2010-09-02",80.930000000000007,81.36,80.22,81.19,7218084]
["2010-09-01",79.3,80.98,78.989999999999995,80.91,11063986]
["2010-08-31",77.81,79.03,77.48,78.78,16303899]
["2010-08-30",78.22,79,77.87,77.900000000000006,6013645]
["2010-08-27",76.86,78.78,76.67,78.78,7285788]
["2010-08-26",77.11,77.209999999999994,76,76.37,4489675]
["2010-08-25",76.239999999999995,77.040000000000006,75.62,76.8,5903797]
["2010-08-24",76.400000000000006,77.510000000000005,76.319999999999993,76.58,5320118]
["2010-08-23",77.88,78.05,77.209999999999994,77.23,2998959]
["2010-08-20",76.849999999999994,78.150000000000006,76.849999999999994,77.73,5400498]
["2010-08-19",78.53,78.650000000000006,77.36,77.540000000000006,5691204]
["2010-08-18",77.7,79.48,77.44,78.790000000000006,6553493]
["2010-08-17",77.47,78.19,77,77.53,4124674]
["2010-08-16",76.5,77.25,76.040000000000006,76.84,2874670]
["2010-08-13",76.92,77.56,76.739999999999995,76.78,3249565]
["2010-08-12",77,77.489999999999995,76.64,77.02,4136156]
["2010-08-11",78.92,79,77.41,77.5,6151124]
["2010-08-10",79.959999999999994,80.44,79.08,79.73,3296362]
["2010-08-09",80.83,80.900000000000006,79.84,80.7,3697193]
["2010-08-06",80.19,80.739999999999995,78.81,80.47,5509090]
["2010-08-05",80.2,80.87,79.900000000000006,80.83,3805544]
["2010-08-04",79.989999999999995,80.849999999999994,79.8,80.760000000000005,5380637]
["2010-08-03",79.84,80.08,79.569999999999993,79.83,4861030]
["2010-08-02",78.78,79.98,78.56,79.92,6298036]
["2010-07-30",77.290000000000006,78.44,77.290000000000006,78.12,4682041]
["2010-07-29",78.47,78.790000000000006,77.25,78.040000000000006,5099566]
["2010-07-28",78.319999999999993,78.739999999999995,77.55,77.819999999999993,3449224]
["2010-07-27",78.900000000000006,78.98,78.3,78.510000000000005,4993749]
["2010-07-26",78.739999999999995,79.430000000000007,78.28,78.72,6046744]
["2010-07-23",78.209999999999994,78.930000000000007,77.819999999999993,78.709999999999994,5414240]
["2010-07-22",77.48,78.459999999999994,77.25,78.349999999999994,6353750]
["2010-07-21",78.52,78.7,76.209999999999994,76.63,5786584]
["2010-07-20",76.400000000000006,78.5,76.3,78.239999999999995,5254328]
["2010-07-19",77.37,77.849999999999994,76.44,77.31,4895576]
["2010-07-16",79.3,79.430000000000007,77,77.099999999999994,9286377]
["2010-07-15",79.489999999999995,79.989999999999995,78.47,79.709999999999994,6454672]
["2010-07-14",79.92,79.92,79.05,79.349999999999994,6485940]
["2010-07-13",79.75,80.23,79.099999999999994,79.86,9216527]
["2010-07-12",79.569999999999993,79.8,78.66,79.47,5077111]
["2010-07-09",79.27,79.849999999999994,78.89,79.75,5558711]
["2010-07-08",79.61,79.92,78.73,79.41,8431533]
["2010-07-07",77.760000000000005,79.989999999999995,77.16,79.92,9977269]
["2010-07-06",77.599999999999994,78.900000000000006,76.72,77.569999999999993,8676071]
["2010-07-05",77.239999999999995,77.239999999999995,77.239999999999995,77.239999999999995,0]
["2010-07-02",79.05,79.47,76.67,77.239999999999995,9325539]
["2010-07-01",79.56,79.67,77.930000000000007,78.81,11931280]
["2010-06-30",79.8,80.78,79.38,79.69,10971036]
["2010-06-29",80.3,81.42,79.55,80.03,19427472]
["2010-06-28",81.31,81.36,80.89,81.02,17633118]
["2010-06-25",79.41,81.900000000000006,79.25,81.900000000000006,109267001]
["2010-06-24",78.8,79.75,78,78.86,10164928]
["2010-06-23",79.489999999999995,79.89,77.81,79.14,7183984]
["2010-06-22",79.64,80.319999999999993,79.11,79.53,9060488]
["2010-06-21",80.02,80.45,79.150000000000006,79.81,8377648]
["2010-06-18",79.55,79.98,79.16,79.930000000000007,13214612]
["2010-06-17",77.739999999999995,79.3,77.56,79.23,9076389]
["2010-06-16",76.87,77.540000000000006,76.489999999999995,77.510000000000005,4848744]
["2010-06-15",75.099999999999994,77.319999999999993,74.8,77.25,7254875]
["2010-06-14",74.73,75.77,74.59,74.92,5646081]
["2010-06-11",73.349999999999994,74.73,73.25,74.41,4814308]
["2010-06-10",72.709999999999994,74.2,72.3,74.099999999999994,6175427]
["2010-06-09",72.75,73.569999999999993,71.36,71.81,5917588]
["2010-06-08",70.2,72.86,69.61,72.64,6714428]
["2010-06-07",70.16,70.98,69.8,70.040000000000006,5458781]
["2010-06-04",71.150000000000006,71.25,69.78,70.19,7386998]
["2010-06-03",72.25,72.650000000000006,71.3,72.34,4122804]
["2010-06-02",70.36,72.33,70.17,72.25,4913830]
["2010-06-01",70,71.94,69.95,70.260000000000005,5382675]
["2010-05-31",70.55,70.55,70.55,70.55,0]
["2010-05-28",72.25,72.739999999999995,70.55,70.55,7825152]
["2010-05-27",71.290000000000006,73.42,71.09,73.349999999999994,6530481]
["2010-05-26",71.05,71.48,70.16,70.319999999999993,5415977]
["2010-05-25",69.86,70.87,68.48,70.73,8409249]
["2010-05-24",72.27,72.53,70.7,70.78,5312567]
["2010-05-21",71,73.25,70,73.010000000000005,10921012]
["2010-05-20",74.3,74.61,72.25,72.28,7730474]
["2010-05-19",75,76.3,74.260000000000005,75.83,4675503]
["2010-05-18",76.510000000000005,77.36,75.25,75.47,4386581]
["2010-05-17",76.17,76.53,75.02,76.31,3708786]
["2010-05-14",77.099999999999994,77.209999999999994,75.31,76.23,5366802]
["2010-05-13",77.69,78.099999999999994,77.17,77.27,3429432]
["2010-05-12",77.5,78.55,77.209999999999994,78,3611580]
["2010-05-11",77.790000000000006,78.8,76.86,77.61,4920446]
["2010-05-10",77.2,78.3,76.63,78.23,7535870]
["2010-05-07",74,75.849999999999994,72.73,74.41,9020392]
["2010-05-06",76.52,77.25,71.5,74.59,10384280]
["2010-05-05",75.72,76.98,75.510000000000005,76.7,4785252]
["2010-05-04",77.900000000000006,78.05,76.290000000000006,76.61,4662966]
["2010-05-03",77.56,78.62,77.459999999999994,78.44,4280259]
["2010-04-30",78.010000000000005,78.459999999999994,77,77,4843996]
["2010-04-29",77.989999999999995,78.14,77.64,78.09,4335195]
["2010-04-28",77,77.680000000000007,76.900000000000006,77.17,4356141]
["2010-04-27",78.37,78.67,76.569999999999993,76.69,6037042]
["2010-04-26",79.010000000000005,79.67,78.95,79.239999999999995,4657486]
["2010-04-23",78.680000000000007,79.09,77.95,78.95,3868727]
["2010-04-22",78.39,78.849999999999994,77.349999999999994,78.680000000000007,4402527]
["2010-04-21",79.900000000000006,80.2,78.11,78.87,3983897]
["2010-04-20",79.900000000000006,80.12,79.319999999999993,80.010000000000005,3447233]
["2010-04-19",78.349999999999994,79.59,77.58,79.48,5147239]
["2010-04-16",79.900000000000006,80.23,75.52,78.72,12113828]
["2010-04-15",80.66,80.8,79.8,80.069999999999993,3916747]
["2010-04-14",80.400000000000006,81.05,80.27,80.89,3268459]
["2010-04-13",80.209999999999994,80.69,79.7,80.45,3028802]
["2010-04-12",80.8,81.09,80.13,80.48,2341054]
["2010-04-09",79.510000000000005,80.55,79.510000000000005,80.489999999999995,3131980]
["2010-04-08",79.5,79.739999999999995,79.11,79.680000000000007,3972486]
["2010-04-07",80.8,80.84,79.510000000000005,79.95,5196996]
["2010-04-06",80.900000000000006,81.02,80.52,80.91,3238283]
["2010-04-05",81.94,81.95,81,81.16,3601564]
["2010-04-02",81.650000000000006,81.650000000000006,81.650000000000006,81.650000000000006,0]
["2010-04-01",81.75,81.95,81.03,81.650000000000006,3217498]
["2010-03-31",81.28,81.489999999999995,80.81,81.27,4307452]
["2010-03-30",81.540000000000006,81.819999999999993,81.430000000000007,81.599999999999994,3618888]
["2010-03-29",81.69,81.96,81.540000000000006,81.75,3579286]
["2010-03-26",81.72,82.15,80.95,81.3,4815977]
["2010-03-25",81.709999999999994,82.28,81.36,81.7,5460825]
["2010-03-24",81.86,82,81,81.44,5780420]
["2010-03-23",82.3,82.45,81.7,82.33,5009680]
["2010-03-22",81.5,82.38,81.2,82.37,4108180]
["2010-03-19",82.78,82.98,81.8,82.06,9551484]
["2010-03-18",82.53,82.55,82,82.35,3733327]
["2010-03-17",82.48,82.64,82.01,82.5,4365832]
["2010-03-16",82.17,82.51,81.739999999999995,82.3,4542280]
["2010-03-15",82.36,82.5,81.819999999999993,82.17,4740528]
["2010-03-12",82.5,82.85,81.69,82.24,4731643]
["2010-03-11",81.92,82.39,81.41,82.36,5529087]
["2010-03-10",82.55,82.84,81.650000000000006,82.07,5883849]
["2010-03-09",82.65,82.72,82.02,82.47,6188631]
["2010-03-08",83.5,83.57,82.65,82.79,7880063]
["2010-03-05",83.07,83.4,82.82,83.36,8267429]
["2010-03-04",82.95,83.33,82.42,82.68,8269185]
["2010-03-03",81.25,83.15,80.75,82.95,11878073]
["2010-03-02",82.2,82.73,80.75,80.77,15163911]
["2010-03-01",80,81.94,79.14,81.91,16670856]
["2010-02-26",79.8,80.180000000000007,79.099999999999994,80.13,10651823]
["2010-02-25",78.83,79.400000000000006,78.63,79.400000000000006,10178939]
["2010-02-24",79.55,80,78.81,79.680000000000007,12045212]
["2010-02-23",79.3,80.06,78.98,79.150000000000006,14902010]
["2010-02-22",79.3,80.09,78.319999999999993,79.56,16954677]
["2010-02-19",76.72,79.349999999999994,76.5,78.739999999999995,24693127]
["2010-02-18",76.180000000000007,76.7,75.86,76.64,9297215]
["2010-02-17",76.3,76.41,75.44,76.25,11584051]
["2010-02-16",75.900000000000006,76.16,75.650000000000006,76.05,25034219]
["2010-02-15",76.900000000000006,76.900000000000006,76.900000000000006,76.900000000000006,0]
["2010-02-12",77.150000000000006,77.86,74.569999999999993,76.900000000000006,316134165]
["2010-02-11",74.5,76.8,74.150000000000006,76.69,23040186]
["2010-02-10",74.540000000000006,74.59,74.25,74.42,13792392]
["2010-02-09",74.72,74.72,73.900000000000006,74.53,13563728]
["2010-02-08",73.989999999999995,74.5,72.930000000000007,74.23,11992504]
["2010-02-05",72.25,73.69,71.61,73.569999999999993,11737910]
["2010-02-04",73.8,73.8,72.05,72.61,11190243]
["2010-02-03",75.430000000000007,75.510000000000005,74.150000000000006,74.36,7203981]
["2010-02-02",75.7,76.17,74.91,75.510000000000005,7979605]
["2010-02-01",77.790000000000006,78,74.62,75.41,13131494]
["2010-01-29",74.55,77.790000000000006,74.42,76.430000000000007,17297352]
["2010-01-28",71.94,73.989999999999995,71.790000000000006,73.75,14150687]
["2010-01-27",73.28,73.28,69.91,71.36,19886187]
["2010-01-26",69.33,69.680000000000007,67.87,68,5233926]
["2010-01-25",71.48,71.77,68.22,68.84,6568555]
["2010-01-22",72.900000000000006,73.27,69.36,70.099999999999994,8783159]
["2010-01-21",71.13,73.430000000000007,70.510000000000005,72.72,14497172]
["2010-01-20",67.52,70.05,66.8,69.52,12477250]
["2010-01-19",65.52,66.760000000000005,65.25,66.64,5537200]
["2010-01-18",64.94,64.94,64.94,64.94,0]
["2010-01-15",66.3,66.3,64.72,64.94,2571650]
["2010-01-14",66.2,66.2,65.849999999999994,65.959999999999994,1324500]
["2010-01-13",66.22,66.459999999999994,65.989999999999995,66,1532900]
["2010-01-12",66.22,66.540000000000006,66,66,1738700]
["2010-01-11",66.64,66.87,66.16,66.5,2621150]
["2010-01-08",66.48,66.48,66.3,66.44,1499900]
["2010-01-07",66.2,66.510000000000005,66.14,66.459999999999994,1505600]
["2010-01-06",66.5,66.5,66.19,66.2,1760750]
["2010-01-05",66.39,66.59,66.150000000000006,66.540000000000006,1308300]
["2010-01-04",66,66.5,65.92,66.22,1576650]
["2010-01-01",65.72,65.72,65.72,65.72,0]
["2009-12-31",65.8,66.02,65.599999999999994,65.72,972900]
["2009-12-30",65.66,65.790000000000006,65.599999999999994,65.790000000000006,559750]
["2009-12-29",65.7,65.790000000000006,65.400000000000006,65.599999999999994,1105300]
["2009-12-28",65.599999999999994,65.8,65.5,65.709999999999994,1080250]
["2009-12-25",65.739999999999995,65.739999999999995,65.739999999999995,65.739999999999995,0]
["2009-12-24",65.64,65.92,65.5,65.739999999999995,607600]
["2009-12-23",65.84,65.98,65.5,65.72,1038050]
["2009-12-22",66.12,66.12,65.73,66.099999999999994,1116500]
["2009-12-21",65.81,66.11,65.72,65.98,2722750]
["2009-12-18",65.599999999999994,66.069999999999993,65.27,66.069999999999993,1900250]
["2009-12-17",66.180000000000007,66.180000000000007,65.510000000000005,65.77,1543800]
["2009-12-16",66.38,66.459999999999994,66.03,66.17,2110400]
["2009-12-15",66.16,66.5,65.78,66.2,2890900]
["2009-12-14",66.12,66.27,65.760000000000005,66.260000000000005,1217800]
["2009-12-11",65.62,65.900000000000006,65.400000000000006,65.739999999999995,1376250]
["2009-12-10",65.88,66.08,65.22,65.52,1835550]
["2009-12-09",66.400000000000006,66.400000000000006,65.5,65.680000000000007,1641600]
["2009-12-08",66.400000000000006,66.400000000000006,65.92,66.28,1607550]
["2009-12-07",66.2,66.77,66.099999999999994,66.31,1372300]
["2009-12-04",66.48,66.52,66.06,66.400000000000006,1520850]
["2009-12-03",66.989999999999995,67,65.819999999999993,65.819999999999993,1977450]
["2009-12-02",67.260000000000005,67.31,66.62,66.739999999999995,1500050]
["2009-12-01",67.459999999999994,67.459999999999994,66.95,67.05,3335350]
["2009-11-30",67.22,67.319999999999993,66.67,67.06,2231050]
["2009-11-27",67.400000000000006,68,67.2,67.64,1448650]
["2009-11-26",68.06,68.06,68.06,68.06,0]
["2009-11-25",68.55,69.58,67.900000000000006,68.06,1799000]
["2009-11-24",69,69,67.959999999999994,68.3,1552400]
["2009-11-23",69.319999999999993,69.64,68.599999999999994,68.8,1523650]
["2009-11-20",68.86,69.180000000000007,68.73,68.94,1152600]
["2009-11-19",69,69.02,68.55,69,1443700]
["2009-11-18",68.7,69.489999999999995,68.7,69.040000000000006,2017850]
["2009-11-17",68.680000000000007,68.91,68.510000000000005,68.599999999999994,1240350]
["2009-11-16",68.599999999999994,68.86,68.05,68.63,1698200]
["2009-11-13",68.239999999999995,68.599999999999994,67.94,68.22,1741500]
["2009-11-12",68.08,68.2,67.47,68.069999999999993,1416500]
["2009-11-11",68.099999999999994,68.34,67.819999999999993,67.900000000000006,1880950]
["2009-11-10",68.900000000000006,68.900000000000006,67.7,67.7,2345950]
["2009-11-09",70,70,68.5,68.5,3464050]
["2009-11-06",67.599999999999994,69.099999999999994,67.540000000000006,68.5,2888000]
["2009-11-05",68.459999999999994,68.459999999999994,66.58,67.900000000000006,2780300]
["2009-11-04",67.599999999999994,68.98,66.98,67.62,5923600]
["2009-11-03",66,66.760000000000005,65.84,66.510000000000005,4490500]
["2009-11-02",65.599999999999994,66.099999999999994,64.819999999999993,65.3,1619000]
["2009-10-30",66.12,66.650000000000006,65.2,65.66,2079950]
["2009-10-29",65.83,66.3,65.72,66.12,1122900]
["2009-10-28",65.62,66,65.3,65.599999999999994,1450250]
["2009-10-27",65.8,66.08,65.650000000000006,66.069999999999993,1254800]
["2009-10-26",66.28,66.58,65.66,65.86,1656700]
["2009-10-23",66.5,66.900000000000006,65.8,66.36,1520900]
["2009-10-22",65.88,66.78,65.44,66.78,1789750]
["2009-10-21",66.2,66.38,65.66,65.66,1265850]
["2009-10-20",66.760000000000005,66.98,65.72,66.010000000000005,1113100]
["2009-10-19",66.459999999999994,66.58,66,66.56,1883450]
["2009-10-16",66.599999999999994,67.010000000000005,66.05,66.12,1660800]
["2009-10-15",66.98,67.209999999999994,66.52,67.209999999999994,1349950]
["2009-10-14",66.400000000000006,67.099999999999994,66.239999999999995,67.06,1761950]
["2009-10-13",65.5,65.92,65.39,65.8,2570150]
["2009-10-12",65.760000000000005,65.959999999999994,65.36,65.599999999999994,1081550]
["2009-10-09",65.48,65.78,65,65.739999999999995,1455900]
["2009-10-08",65.510000000000005,66.3,65.510000000000005,65.709999999999994,1285400]
["2009-10-07",65.2,65.94,65.2,65.8,1242900]
["2009-10-06",66.16,66.48,65.7,65.78,3207900]
["2009-10-05",65.099999999999994,66,64.86,65.7,1271950]
["2009-10-02",64.36,65.42,64.22,65.290000000000006,1825300]
["2009-10-01",65.63,66.540000000000006,64.7,65.22,1474800]
["2009-09-30",66.42,67.180000000000007,66.14,66.459999999999994,1125850]
["2009-09-29",65.540000000000006,67.150000000000006,65.52,66.819999999999993,2116950]
["2009-09-28",65.72,66.08,65.38,65.819999999999993,1371250]
["2009-09-25",66.180000000000007,66.239999999999995,65,65.36,1617100]
["2009-09-24",67.12,67.3,66.02,66.22,1249900]
["2009-09-23",67.34,67.900000000000006,66.94,67.2,1326900]
["2009-09-22",66.98,67.2,66.16,67.2,1655750]
["2009-09-21",67.099999999999994,67.180000000000007,66.36,66.42,1277150]
["2009-09-18",67.400000000000006,68.2,66.599999999999994,66.599999999999994,2363100]
["2009-09-17",68.040000000000006,69,67.099999999999994,67.38,1294500]
["2009-09-16",66.400000000000006,68.52,66.34,67.62,2111600]
["2009-09-15",65.2,66,64.900000000000006,65.989999999999995,2016950]
["2009-09-14",65,65.31,64.58,65.14,689750]
["2009-09-11",65.040000000000006,65.5,65.02,65.28,779400]
["2009-09-10",65.2,65.38,64.8,65.010000000000005,1006750]
["2009-09-09",64.3,65.11,63.74,64.8,1674800]
["2009-09-08",65.48,65.7,63.89,64,1216700]
["2009-09-07",64.239999999999995,64.239999999999995,64.239999999999995,64.239999999999995,0]
["2009-09-04",63.94,64.239999999999995,63.71,64.239999999999995,1039000]
["2009-09-03",64.099999999999994,64.540000000000006,63.83,64.2,1050550]
["2009-09-02",63.96,64.16,63.62,63.8,864900]
["2009-09-01",65.86,65.92,63.7,64.599999999999994,1550900]
["2009-08-31",65.319999999999993,65.8,64.75,65.72,1175350]
["2009-08-28",66.3,66.64,65.959999999999994,66.14,1373350]
["2009-08-27",66,66,64.709999999999994,65.760000000000005,1351900]
["2009-08-26",66.34,66.819999999999993,65.72,65.959999999999994,1067500]
["2009-08-25",67.2,67.400000000000006,66.430000000000007,66.88,1606700]
["2009-08-24",66.849999999999994,67.62,66.319999999999993,66.510000000000005,1222300]
["2009-08-21",66.28,66.62,65.900000000000006,66.59,1093350]
["2009-08-20",65.739999999999995,65.78,64.819999999999993,65.489999999999995,960950]
["2009-08-19",64.7,66.77,64.7,65.2,1559100]
["2009-08-18",64.819999999999993,65.62,64.66,65.5,944800]
["2009-08-17",64.86,65.2,63.1,64.599999999999994,1437250]
["2009-08-14",66.44,66.92,66.14,66.58,1088850]
["2009-08-13",67.14,67.8,66.2,67.099999999999994,1275850]
["2009-08-12",65.34,67.5,65.34,66.430000000000007,1707450]
["2009-08-11",67.599999999999994,67.599999999999994,65,65.400000000000006,1745400]
["2009-08-10",70.2,70.38,66.22,67.8,2645300]
["2009-08-07",71,71.38,69.319999999999993,70.8,3073050]
["2009-08-06",70.2,70.84,68.239999999999995,70.349999999999994,2865850]
["2009-08-05",66.33,69.94,66.099999999999994,69.040000000000006,2621950]
["2009-08-04",65.400000000000006,66.08,65.2,65.989999999999995,1403700]
["2009-08-03",64.02,66.08,64,65.400000000000006,3540950]
["2009-07-31",63.78,63.8,63.33,63.61,2019300]
["2009-07-30",62.7,64,62.7,63.66,3366050]
["2009-07-29",62.58,62.58,62.13,62.42,1694150]
["2009-07-28",62.5,62.7,61.92,62.7,1651750]
["2009-07-27",62.4,62.76,61.82,62.66,2347900]
["2009-07-24",61.28,62.55,60.75,62.55,2045650]
["2009-07-23",60.1,61.44,59.84,61.34,2282700]
["2009-07-22",59.2,60.08,59.16,60.03,1517150]
["2009-07-21",59.76,59.86,59.36,59.5,1520850]
["2009-07-20",59.04,59.54,58.93,59.47,1078750]
["2009-07-17",58.7,59.14,58.44,59.02,1195400]
["2009-07-16",58.7,58.79,58.06,58.46,1217850]
["2009-07-15",57.85,59.26,57.8,58.8,1816800]
["2009-07-14",56.96,57.5,56.76,57.4,1395800]
["2009-07-13",55.2,57.04,55.2,56.56,2158750]
["2009-07-10",55.3,55.5,54.66,54.9,1223150]
["2009-07-09",56.22,56.48,55.3,55.42,1117750]
["2009-07-08",56.69,56.69,55.12,56.22,1879150]
["2009-07-07",57.24,57.24,56.02,56.2,1280100]
["2009-07-06",57.02,57.67,56.49,57.1,1985100]
["2009-07-03",57.86,57.86,57.86,57.86,0]
["2009-07-02",58.14,58.18,57.24,57.86,944500]
["2009-07-01",57.94,58.7,57.82,58.48,1474350]
["2009-06-30",56.98,57.91,56.96,57.91,1838050]
["2009-06-29",55.96,57.17,55.5,56.9,1556200]
["2009-06-26",56,56.38,55.9,56.02,1029050]
["2009-06-25",55.98,56.86,55.66,56.04,1190800]
["2009-06-24",55.3,56.32,55.3,55.88,1769800]
["2009-06-23",55,55.46,54.82,55.23,1603700]
["2009-06-22",56,56.06,55.2,55.6,1673950]
["2009-06-19",56.72,57.1,56.01,56.1,1529550]
["2009-06-18",57.14,57.34,56.42,56.58,1762550]
["2009-06-17",58.3,58.3,57.1,57.48,1556000]
["2009-06-16",58.7,58.86,57.97,58.23,981100]
["2009-06-15",58.8,58.96,58.06,58.58,1453500]
["2009-06-12",59.18,59.9,58.82,59.47,1501250]
["2009-06-11",58.34,59.54,58.34,59.3,1339600]
["2009-06-10",59.94,59.94,58.48,58.5,1054600]
["2009-06-09",58.9,59.84,58.34,59.56,1369550]
["2009-06-08",58.06,58.64,57.97,58.64,672950]
["2009-06-05",58.88,59.2,58.22,58.4,1158650]
["2009-06-04",58.7,59.15,58.4,58.66,1276450]
["2009-06-03",59.24,59.62,58.34,58.48,1003450]
["2009-06-02",59.26,60.1,59.02,59.96,1181600]
["2009-06-01",59.71,60.54,56.4,59.69,1453200]
["2009-05-29",58.4,59.44,58.12,59.44,1550650]
["2009-05-28",58.6,59.26,57.8,58,1605950]
["2009-05-27",58.97,60.17,58.22,58.66,1504350]
["2009-05-26",58.02,59.96,57.81,59.78,2412750]
["2009-05-25",58.16,58.16,58.16,58.16,0]
["2009-05-22",58.52,58.64,57.64,58.16,929500]
["2009-05-21",59.04,59.26,58.2,58.58,1385050]
["2009-05-20",61.18,61.18,59.6,59.6,1331250]
["2009-05-19",58.66,60.24,58.66,60,1549650]
["2009-05-18",58.5,59.18,58.42,58.86,1321000]
["2009-05-15",57.84,58.94,57.84,58,1289150]
["2009-05-14",57.04,58.76,56.92,58.39,1350300]
["2009-05-13",58.3,58.3,57.04,57.41,1366550]
["2009-05-12",59.54,59.88,58.42,58.78,1356800]
["2009-05-11",61.32,61.36,59.2,59.2,2299000]
["2009-05-08",62,62.64,61.68,62.64,2791000]
["2009-05-07",62.64,62.82,60.86,61.04,2388400]
["2009-05-06",62.2,62.2,60.86,61.8,1868900]
["2009-05-05",62,62.46,60.34,61.94,1221800]
["2009-05-04",61.5,62.3,60.9,62.3,1513400]
["2009-05-01",61.1,61.62,60.3,60.88,1300450]
["2009-04-30",62,63.1,60.82,61.3,2125600]
["2009-04-29",59,61.47,58.61,61.47,2609850]
["2009-04-28",58,58.98,57.7,58.23,1541500]
["2009-04-27",56.8,59.8,56.42,58.62,1881250]
["2009-04-24",56.9,58.6,56.18,58.2,2696600]
["2009-04-23",56.22,58.15,55.14,56.26,1605250]
["2009-04-22",56.9,58.16,56.02,56.02,2240600]
["2009-04-21",57.6,58.44,57.22,58,2422650]
["2009-04-20",59.58,59.8,58.1,58.6,1445800]
["2009-04-17",60.5,61.43,59.74,60.24,1389850]
["2009-04-16",60.2,60.88,59.9,60.5,1314700]
["2009-04-15",59.64,60.38,59.22,59.66,734950]
["2009-04-14",60.8,61.16,59.2,59.88,1331000]
["2009-04-13",60,61.46,59.1,61.44,1973950]
["2009-04-10",61.02,61.02,61.02,61.02,0]
["2009-04-09",60.3,61.3,59.7,61.02,2840950]
["2009-04-08",58.5,58.7,57.44,58.3,1020150]
["2009-04-07",60,60,57.58,58.4,1507200]
["2009-04-06",60,60.46,59.11,59.94,2211400]
["2009-04-03",58.3,60.3,57.96,60.08,1621050]
["2009-04-02",57.8,59.28,57.56,58.12,2087750]
["2009-04-01",55.3,56.86,55.1,56.38,2346300]
["2009-03-31",57.76,58.32,56,56.4,1790250]
["2009-03-30",56.9,56.96,55.06,56.2,1597100]
["2009-03-27",58.5,59.56,58.2,58.4,1413150]
["2009-03-26",58.2,59.6,57.4,59.16,1855350]
["2009-03-25",58.76,59.68,57.1,58,2527650]
["2009-03-24",59.14,59.78,58.1,58.44,2484250]
["2009-03-23",56.3,59.78,56.3,58.82,3046450]
["2009-03-20",55.5,56.14,55.06,55.06,1440550]
["2009-03-19",55.96,56.34,55.06,55.5,1469350]
["2009-03-18",54,55.86,53.56,54.74,1833500]
["2009-03-17",52.3,54.1,52.22,54.08,1209450]
["2009-03-16",56.9,56.9,52.62,52.84,1692500]
["2009-03-13",56.5,56.56,53.22,54.83,1867850]
["2009-03-12",54.4,57.8,52.5,55.61,2787800]
["2009-03-11",55.46,56.58,53.32,54.8,3866400]
["2009-03-10",46.5,55.1,46.5,55.1,5010900]
["2009-03-09",45.08,47.8,45.02,46.2,2513250]
["2009-03-06",46.1,47.7,45.6,46.54,2003600]
["2009-03-05",47.4,47.78,45.42,46,4590450]
["2009-03-04",48.66,49.8,46.8,49,3097550]
["2009-03-03",48.96,49.78,46.64,47.4,3500950]
["2009-03-02",47.7,49.68,47.02,48.88,4695150]
["2009-02-27",48.2,51.98,47.3,51.28,4785350]
["2009-02-26",51.3,52.54,50.56,51.28,2124600]
["2009-02-25",50.1,52.66,49.24,51.34,2951500]
["2009-02-24",46.06,51.36,46.06,51.05,3100450]
["2009-02-23",48.02,49.58,46.04,47.2,4379150]
["2009-02-20",50,50.1,44.82,47.74,8798100]
["2009-02-19",52.12,53.54,50,50.33,3710450]
["2009-02-18",55.4,55.4,51.8,52.3,3770300]
["2009-02-17",56.04,56.4,55.22,55.4,2014500]
["2009-02-16",57.2,57.2,57.2,57.2,0]
["2009-02-13",57.52,59.18,56.86,57.2,856800]
["2009-02-12",57.7,58.86,56.76,57.93,1188150]
["2009-02-11",57.12,58.38,56.16,57.9,1240200]
["2009-02-10",58.2,59.54,55.8,56.66,2150850]
["2009-02-09",58.14,59.18,58.04,58.52,1032750]
["2009-02-06",57.7,58.76,57.7,58.2,1566200]
["2009-02-05",59.34,62,56.83,57.42,2309650]
["2009-02-04",59.6,60.54,59.14,59.88,899700]
["2009-02-03",58.9,68.400000000000006,58.52,59.6,1041400]
["2009-02-02",57.8,59.16,57.7,59.08,988750]
["2009-01-30",58.3,60.12,56.74,59.78,1654150]
["2009-01-29",58.08,59.48,50.02,58,1613400]
["2009-01-28",58.5,61,58.2,59.88,1701700]
["2009-01-27",56.7,58.1,56.1,57.11,1017650]
["2009-01-26",56.98,58.68,55.8,56,1585200]
["2009-01-23",57.78,58.24,56.82,56.98,2408650]
["2009-01-22",57.78,59.36,57.04,59.16,1638450]
["2009-01-21",59.9,61.42,56.84,58.78,1599050]
["2009-01-20",60.1,60.36,56.2,57.66,2834600]
["2009-01-19",60.5,60.5,60.5,60.5,0]
["2009-01-16",62.8,63.05,60.04,60.5,1241050]
["2009-01-15",62,62.03,60,61.86,2345400]
["2009-01-14",63,63.3,62,62,1049700]
["2009-01-13",62.4,64.5,62.3,63.96,1189550]
["2009-01-12",65,65,62.4,62.78,1085300]
["2009-01-09",65.5,65.5,62.36,62.82,1126750]
["2009-01-08",63.78,65.48,62,65.34,1373200]
["2009-01-07",66.66,66.66,62.22,63.8,1319350]
["2009-01-06",67.7,68.319999999999993,66.34,66.66,1099050]
["2009-01-05",66.86,68.099999999999994,65.819999999999993,66.98,1432750]
["2009-01-02",64.099999999999994,66.72,63.6,66.459999999999994,1346500]
["2009-01-01",64.28,64.28,64.28,64.28,0]
["2008-12-31",60.8,64.959999999999994,60,64.28,1998900]
["2008-12-30",62.1,62.68,60.2,61.12,1910350]
["2008-12-29",62.8,62.9,60.8,61.76,1270000]
["2008-12-26",62.24,62.84,61.6,62.26,518900]
["2008-12-25",62.3,62.3,62.3,62.3,0]
["2008-12-24",62.9,63.38,62.16,62.3,492700]
["2008-12-23",63.3,63.6,60.96,62.86,1171850]
["2008-12-22",64.599999999999994,65,61.1,63.98,1200750]
["2008-12-19",65.599999999999994,66.38,63.6,64.239999999999995,1222200]
["2008-12-18",66.3,66.92,63.8,65.599999999999994,1283650]
["2008-12-17",65.099999999999994,66.98,65.099999999999994,66,1241950]
["2008-12-16",63.4,66.84,63.32,66.56,2156050]
["2008-12-15",64.2,65.77,62.6,63.32,2081350]
["2008-12-12",63.1,66.98,63,64.84,1933150]
["2008-12-11",66.599999999999994,68.56,63.99,66.8,1661500]
["2008-12-10",70.400000000000006,71.08,68.239999999999995,68.900000000000006,1706600]
["2008-12-09",69.2,71.2,68.540000000000006,70.86,2081350]
["2008-12-08",68.099999999999994,71.08,67.64,70.790000000000006,2965000]
["2008-12-05",63.8,68.180000000000007,62.2,67.2,2069000]
["2008-12-04",66.2,68.36,64.2,65.599999999999994,1405950]
["2008-12-03",65.2,68.400000000000006,65.040000000000006,67.510000000000005,2390550]
["2008-12-02",65.2,68.06,64,66.72,2209550]
["2008-12-01",65,67.459999999999994,62.37,65.599999999999994,1987600]
["2008-11-28",66.400000000000006,69.98,65.42,69.98,1203050]
["2008-11-27",67.2,67.2,67.2,67.2,0]
["2008-11-26",62.2,67.66,62,67.2,2498000]
["2008-11-25",60.2,64.8,60.14,64.28,2619500]
["2008-11-24",60.8,64.94,59,59,5616850]
["2008-11-21",53.6,58.4,52.1,58.28,4633350]
["2008-11-20",54,55.94,49.02,52.4,9103250]
["2008-11-19",60.9,61.54,55.2,55.66,5479300]
["2008-11-18",62.4,64.2,60.2,62.5,3139450]
["2008-11-17",66.02,66.180000000000007,62.76,62.8,2092800]
["2008-11-14",67.7,68.7,66.040000000000006,67.78,2202400]
["2008-11-13",66.02,68.5,66.02,68.5,4306650]
["2008-11-12",68.3,69,66.67,67.2,2598150]
["2008-11-11",70.099999999999994,70.2,68,69.2,3106950]
["2008-11-10",73.02,73.599999999999994,70.400000000000006,70.78,1942500]
["2008-11-07",74.2,75.3,73.040000000000006,73.72,2192500]
["2008-11-06",76,77.36,74,74,1738950]
["2008-11-05",78.599999999999994,79,76.760000000000005,77.8,1149750]
["2008-11-04",78,79.38,77.02,79,1237600]
["2008-11-03",76,78.36,75.8,77.2,1664200]
["2008-10-31",73.400000000000006,76.98,73.400000000000006,76.8,1934000]
["2008-10-30",75.599999999999994,76.16,72.680000000000007,74.599999999999994,1866350]
["2008-10-29",71.8,74.36,71.2,73.900000000000006,2010850]
["2008-10-28",70.599999999999994,72.78,68,70.2,3293800]
["2008-10-27",73.099999999999994,74.099999999999994,70.22,70.400000000000006,2755500]
["2008-10-24",73.2,75.8,73.14,74.260000000000005,2449250]
["2008-10-23",77,78.92,74.94,77,1994900]
["2008-10-22",79.7,79.7,76.94,78.97,1380250]
["2008-10-21",82.56,83.56,80.599999999999994,81.2,1614700]
["2008-10-20",80.8,82.64,80.400000000000006,82.58,1948400]
["2008-10-17",74.599999999999994,80.459999999999994,74.02,79.52,1888300]
["2008-10-16",75.599999999999994,75.78,72.62,75.3,2016250]
["2008-10-15",79,79,75.599999999999994,75.92,1529600]
["2008-10-14",81.599999999999994,81.64,78.22,79.16,2858350]
["2008-10-13",81.599999999999994,81.8,78.8,78.900000000000006,3651900]
["2008-10-10",60,76.959999999999994,60,75.599999999999994,6523700]
["2008-10-09",81.900000000000006,81.96,73.5,77.099999999999994,4111750]
["2008-10-08",79.599999999999994,82,78,78.599999999999994,3569050]
["2008-10-07",86.6,87.78,82,82.5,2460100]
["2008-10-06",88.8,88.9,85.2,87.8,3106950]
["2008-10-03",92.36,94,91.4,93,2629100]
["2008-10-02",91.5,92.5,90,92.16,3696000]
["2008-10-01",88.2,91.48,87.32,91.3,2862750]
["2008-09-30",89,89,86.6,87.9,1772100]
["2008-09-29",87.96,89.16,86,89.16,1714400]
["2008-09-26",86.8,89.49,86.64,88.5,1050900]
["2008-09-25",89.5,90.08,87.82,88.8,1541000]
["2008-09-24",90,90,88,89.5,2250550]
["2008-09-23",85,87.1,84.54,86,1082550]
["2008-09-22",89,89.69,84.5,87.1,1935300]
["2008-09-19",89.8,91.9,85.6,91.9,3504850]
["2008-09-18",83.6,85.98,80.94,85,2975800]
["2008-09-17",84,84,81.92,83.3,2697450]
["2008-09-16",79.900000000000006,83.5,78.92,83.5,2744850]
["2008-09-15",76.400000000000006,82.08,76.400000000000006,82.08,2510450]
["2008-09-12",77.8,79.84,77.52,79.599999999999994,1876350]
["2008-09-11",77.3,78.22,77,78.22,693750]
["2008-09-10",78.44,78.900000000000006,77.900000000000006,77.900000000000006,1467350]
["2008-09-09",79.98,79.98,78.5,79.069999999999993,915700]
["2008-09-08",80.2,80.400000000000006,78.64,79.92,1273000]
["2008-09-05",78.599999999999994,78.78,77.78,78.239999999999995,819900]
["2008-09-04",80,80.64,78.010000000000005,78.92,974200]
["2008-09-03",79.959999999999994,80.3,78.760000000000005,80.290000000000006,889600]
["2008-09-02",78.5,80,78.5,79.989999999999995,1513400]
["2008-09-01",78.040000000000006,78.040000000000006,78.040000000000006,78.040000000000006,0]
["2008-08-29",78.56,78.760000000000005,77.260000000000005,78.040000000000006,844650]
["2008-08-28",77.36,78.66,77.33,78.599999999999994,882450]
["2008-08-27",76,77.760000000000005,76,77.099999999999994,894500]
["2008-08-26",77,77.28,76.510000000000005,77.040000000000006,769650]
["2008-08-25",77.099999999999994,77.56,76.52,77.33,1051950]
["2008-08-22",76.900000000000006,77.900000000000006,76.900000000000006,77.400000000000006,640100]
["2008-08-21",76.900000000000006,77.2,76.36,76.7,697650]
["2008-08-20",77.7,78.16,76.900000000000006,77.099999999999994,856050]
["2008-08-19",78.599999999999994,78.86,77.28,78,867850]
["2008-08-18",79.94,79.94,78.02,78.48,797550]
["2008-08-15",78.099999999999994,80,77.92,80,1161550]
["2008-08-14",76.099999999999994,78,75.77,77.86,1068150]
["2008-08-13",77.400000000000006,77.48,75.7,76.099999999999994,1403900]
["2008-08-12",78.599999999999994,78.7,76.5,76.760000000000005,884350]
["2008-08-11",77.2,78.959999999999994,76.760000000000005,78.2,1653600]
["2008-08-08",76.680000000000007,77.2,75.099999999999994,76.959999999999994,1126650]
["2008-08-07",77.099999999999994,77.400000000000006,75.22,77.08,1881250]
["2008-08-06",77.16,77.56,76.34,77.56,801850]
["2008-08-05",76.5,77.400000000000006,76.319999999999993,76.98,1557500]
["2008-08-04",77.900000000000006,78.16,76.16,76.540000000000006,531000]
["2008-08-01",76.900000000000006,78.099999999999994,76.459999999999994,77.739999999999995,843750]
["2008-07-31",75.86,77.599999999999994,74.8,76.58,1226750]
["2008-07-30",74.66,76.099999999999994,74.099999999999994,76.099999999999994,2241500]
["2008-07-29",75,75,74.14,74.3,1154150]
["2008-07-28",75.400000000000006,75.5,74.02,74.599999999999994,1123900]
["2008-07-25",77.2,77.42,75,75.400000000000006,1262950]
["2008-07-24",78.8,78.88,76.739999999999995,76.92,1005500]
["2008-07-23",79.56,79.56,78.16,78.5,2714300]
["2008-07-22",78.44,79,77.239999999999995,78.72,1070900]
["2008-07-21",78.5,79.36,78.2,78.739999999999995,1008150]
["2008-07-18",77.8,78.48,77.319999999999993,78.28,1626150]
["2008-07-17",77.8,78,75.58,77.3,1395450]
["2008-07-16",75.760000000000005,76.98,75,75.8,1790600]
["2008-07-15",76.599999999999994,77.48,74.599999999999994,76.64,2031850]
["2008-07-14",78.099999999999994,78.7,74.599999999999994,77.14,1291050]
["2008-07-11",79.48,79.48,77.52,78.180000000000007,1029150]
["2008-07-10",79.680000000000007,81.84,79.12,79.48,607450]
["2008-07-09",79.34,80,79.14,79.7,765400]
["2008-07-08",78.900000000000006,79.62,78.56,79.34,1272250]
["2008-07-07",78.72,79.8,77,78.819999999999993,1836550]
["2008-07-04",77.900000000000006,77.900000000000006,77.900000000000006,77.900000000000006,0]
["2008-07-03",78.8,78.94,76.03,77.900000000000006,1873200]
["2008-07-02",79.64,80,78.81,78.959999999999994,1198950]
["2008-07-01",79.64,80.2,79.3,79.98,1237750]
["2008-06-30",80.040000000000006,80.34,79.599999999999994,80.239999999999995,1172250]
["2008-06-27",80.400000000000006,81.599999999999994,80.02,80.33,1199300]
["2008-06-26",81.16,81.56,80.06,80.75,1308250]
["2008-06-25",81.7,82.9,81.2,81.34,709550]
["2008-06-24",81.3,81.98,80.33,81.84,901850]
["2008-06-23",82.98,83.31,81.099999999999994,81.3,952050]
["2008-06-20",83.26,83.5,82.3,83.08,909000]
["2008-06-19",83.7,83.84,80.2,83.26,591700]
["2008-06-18",84.08,84.14,82.1,83.98,1385900]
["2008-06-17",84.28,84.7,83.92,84.14,915600]
["2008-06-16",84.6,85.04,83.76,83.96,776250]
["2008-06-13",84.48,85,84.1,84.94,1009250]
["2008-06-12",84.46,84.9,84,84.5,1471600]
["2008-06-11",84.82,85.52,84,84.4,930150]
["2008-06-10",84.14,85.64,84,84.5,836900]
["2008-06-09",85.7,85.72,84,84.84,1058500]
["2008-06-06",86.6,86.84,85.6,85.72,772750]
["2008-06-05",87.6,87.98,86.64,87.1,1348950]
["2008-06-04",88.8,89.19,87,87,1621800]
["2008-06-03",87.8,90.04,87.42,89.4,1842100]
["2008-06-02",89.68,90.4,86.9,87.8,1849600]
["2008-05-30",89.1,90.4,87.44,89.96,8933400]
["2008-05-29",86.8,88.29,86.43,88.02,2266300]
["2008-05-28",85.9,86.8,85.46,86.76,2351950]
["2008-05-27",82.4,85.9,81.7,85.9,3013050]
["2008-05-26",82.6,82.6,82.6,82.6,0]
["2008-05-23",82.36,83.7,81.62,82.6,1536150]
["2008-05-22",81.28,82.12,80.8,82.11,1071850]
["2008-05-21",82,82.08,80.7,81.2,1175950]
["2008-05-20",83.14,83.34,81.62,82.02,1388450]
["2008-05-19",82.1,82.9,82.1,82.39,1344800]
["2008-05-16",81.400000000000006,82.12,80.8,81.540000000000006,1569450]
["2008-05-15",82.8,83.76,80.92,81.3,2043100]
["2008-05-14",83.49,84,82.2,82.39,1999850]
["2008-05-13",82.2,83.7,82.2,82.96,1136250]
["2008-05-12",83.34,83.7,81.739999999999995,81.900000000000006,1945550]
["2008-05-09",85.62,85.88,83.5,83.58,1839700]
["2008-05-08",85.8,86.08,85.25,85.6,1086200]
["2008-05-07",87.24,87.24,85.2,85.25,1594000]
["2008-05-06",87.1,87.1,86.1,86.9,1684850]
["2008-05-05",88.96,88.96,86.34,86.67,1426550]
["2008-05-02",90,90.04,88.3,88.96,920950]
["2008-05-01",89.18,89.44,88.2,89.2,740450]
["2008-04-30",88.12,89.14,87.6,89.14,1344250]
["2008-04-29",85.98,87.66,85.7,87.66,879350]
["2008-04-28",85,85.86,84.8,85.42,1052650]
["2008-04-25",84.5,84.76,84.4,84.6,768000]
["2008-04-24",85.34,85.34,84.24,84.5,827500]
["2008-04-23",84.94,85.15,84.44,84.72,700250]
["2008-04-22",85.72,85.72,84.66,84.82,745700]
["2008-04-21",85.86,85.96,85.21,85.5,738500]
["2008-04-18",86.1,86.1,85.56,85.76,1113600]
["2008-04-17",86.28,86.29,85.42,85.64,825000]
["2008-04-16",86,86.4,85.82,86.4,905000]
["2008-04-15",85.74,86,85.22,85.8,766000]
["2008-04-14",87.48,87.5,85.55,85.72,1073000]
["2008-04-11",87.3,87.78,86.02,87.08,738000]
["2008-04-10",87.88,88.2,87,87.58,722000]
["2008-04-09",88.4,88.6,87.2,87.8,802500]
["2008-04-08",88.6,88.6,87.34,88.3,833000]
["2008-04-07",87.92,88.28,86.6,88.1,742000]
["2008-04-04",87.2,87.6,86.8,87.38,818500]
["2008-04-03",87.1,87.7,86.52,86.84,911500]
["2008-04-02",89.1,89.1,87.1,87.29,1534000]
["2008-04-01",90,90.38,87.6,88.8,1814000]
["2008-03-31",89.58,90.16,89.03,89.46,965500]
["2008-03-28",87.4,89.2,87.3,89.04,484000]
["2008-03-27",86,87.5,85.56,87.4,1010500]
["2008-03-26",86.3,86.4,85.5,85.65,1005500]
["2008-03-25",87.1,87.56,86,86,1159000]
["2008-03-24",87.54,87.94,86.42,86.82,1109500]
["2008-03-21",86.96,86.96,86.96,86.96,0]
["2008-03-20",85.3,87,85.02,86.96,1482500]
["2008-03-19",87.2,87.2,85.2,85.31,1016000]
["2008-03-18",84.92,87,84.92,86.11,940500]
["2008-03-17",84.9,86.36,84.6,84.9,1418000]
["2008-03-14",86.8,86.8,85.6,86.36,1150500]
["2008-03-13",86.66,87.38,86,86.68,809500]
["2008-03-12",88.5,88.58,86.8,87.14,909000]
["2008-03-11",87.8,88.74,87,88,1280500]
["2008-03-10",88.92,89.18,86.86,87.26,1138500]
["2008-03-07",89.7,90.38,89,89.24,1007000]
["2008-03-06",92.14,92.14,90.06,90.44,760500]
["2008-03-05",92.02,92.4,90.98,92.18,248500]
["2008-03-04",90,91.5,89.56,91.5,313000]
["2008-03-03",92.04,92.04,89.04,90.18,1486500]
["2008-02-29",93.1,93.78,93.1,93.78,908500]
["2008-02-28",93.66,93.96,92.8,93.2,398000]
["2008-02-27",92.52,93.9,92.52,93.9,542500]
["2008-02-26",92.6,93.2,92.48,92.52,219000]
["2008-02-25",93.46,93.96,92.23,93.12,394500]
["2008-02-22",94.1,94.5,92.02,92.96,173000]
["2008-02-21",96,96,94,94.02,523000]
["2008-02-20",95.6,96,95,95.5,322000]
["2008-02-19",96.8,97.16,94.2,95.8,533000]
["2008-02-18",95.9,95.9,95.9,95.9,0]
["2008-02-15",95.6,95.9,93.56,95.9,744500]
["2008-02-14",96,96.78,95.1,95.38,1106500]
["2008-02-13",93.38,96.6,93.22,95.36,2541000]
["2008-02-12",93.12,93.4,92.84,93.12,1522500]
["2008-02-11",92.8,92.9,91.3,92.9,409500]
["2008-02-08",91.66,92.22,91,91.84,702500]
["2008-02-07",90.6,91.6,89.34,90.76,478500]
["2008-02-06",91.2,91.54,89.62,90.8,485000]
["2008-02-05",90.04,91.04,89.54,90.9,232500]
["2008-02-04",91,92.13,90.02,90.02,697500]
["2008-02-01",91.2,92.66,90,90.46,690000]
["2008-01-31",94.2,94.2,91,91,1457500]
["2008-01-30",94,94,91.62,92.32,451500]
["2008-01-29",91.7,93,91.54,92.9,779000]
["2008-01-28",92.64,93.1,90.2,90.4,883000]
["2008-01-25",92.6,93.2,92.2,92.6,1889500]
["2008-01-24",96,96.98,91.52,92.38,2087500]
["2008-01-23",89.2,92.7,89,92,1689500]
["2008-01-22",83.2,91.6,83,91.38,1971000]
["2008-01-21",88.1,88.1,88.1,88.1,0]
["2008-01-18",88.32,90,87.42,88.1,1450500]
["2008-01-17",84.62,87.9,84.2,86.96,1453500]
["2008-01-16",84.5,85.48,83.5,84.5,1138500]
["2008-01-15",86.2,86.76,85.2,85.32,1075500]
["2008-01-14",88.56,88.58,86.2,86.55,543500]
["2008-01-11",89.18,89.26,86.36,87.54,833000]
["2008-01-10",86.56,89.9,85,89.22,1322000]
["2008-01-09",87.96,88.2,84.76,86.3,1476000]
["2008-01-08",88.4,89.56,87.6,88.3,1030000]
["2008-01-07",90.54,90.96,88.2,88.76,1284500]
["2008-01-04",92.84,92.84,89.76,91,1413500]
["2008-01-03",92.68,93.86,92.16,93,1041000]
["2008-01-02",94.8,94.98,90.66,92.1,1780500]
["2008-01-01",94.72,94.72,94.72,94.72,0]
["2007-12-31",95.5,95.96,94.26,94.72,1051000]
["2007-12-28",92,93.9,92,93.7,941000]
["2007-12-27",92.16,92.18,91.16,91.46,630500]
["2007-12-26",91.96,92.76,91.08,91.4,1189500]
["2007-12-25",90.8,90.8,90.8,90.8,0]
["2007-12-24",89.66,91.4,89.5,90.8,743500]
["2007-12-21",88.4,89.5,87.96,89.5,1386000]
["2007-12-20",90.2,90.2,87.66,88.82,1191000]
["2007-12-19",90.2,90.2,88.64,89.56,593500]
["2007-12-18",90.3,91.5,87.3,90.2,2217000]
["2007-12-17",93.1,93.1,89.2,90.5,1974500]
["2007-12-14",94.52,95.68,90.9,95.08,1515500]
["2007-12-13",96,96,92.52,94.7,1526500]
["2007-12-12",100.4,100.4,93.4,96.18,1674000]
["2007-12-11",100.2,101.18,98.44,98.44,1082500]
["2007-12-10",99.4,99.8,99.3,99.7,1073500]
["2007-12-07",99.9,100.72,98.96,99,1650000]
["2007-12-06",98.6,99.7,98.26,99.02,1167500]
["2007-12-05",97.2,98.6,97.16,98.1,1643000]
["2007-12-04",95.92,96.46,94.3,96.45,1505000]
["2007-12-03",94.12,96.3,93.8,95,1573000]
["2007-11-30",93.5,93.96,92.62,93.8,1036500]
["2007-11-29",91.4,92.9,91.4,92.76,761000]
["2007-11-28",91.48,92.44,91.48,91.5,1597500]
["2007-11-27",91.48,91.58,91.04,91.54,973500]
["2007-11-26",89.6,91.26,89.23,91.26,1488500]
["2007-11-23",89.24,89.64,89.24,89.5,526000]
["2007-11-22",89.43,89.43,89.43,89.43,0]
["2007-11-21",91,91,89.3,89.43,1493000]
["2007-11-20",91.26,91.68,90.88,91.03,1267500]
["2007-11-19",90.88,91.3,90.54,91.3,1005000]
["2007-11-16",90.92,90.96,90.36,90.88,895500]
["2007-11-15",91.48,92.5,89.6,90.11,1189500]
["2007-11-14",90.66,91.78,90.2,91.4,1998000]
["2007-11-13",89.72,90.68,89.56,90.48,1616500]
["2007-11-12",88.14,89.56,87.48,89.38,1548500]
["2007-11-09",89.7,89.72,88,88.66,1704000]
["2007-11-08",90.06,90.54,89.2,89.7,1675000]
["2007-11-07",89.92,90.21,89.34,90.06,1064000]
["2007-11-06",88.78,89.7,88.74,89.47,2341000]
["2007-11-05",89.4,89.44,88.34,88.74,1841000]
["2007-11-02",87.8,88.34,87.66,88.04,865000]
["2007-11-01",88,88.72,87.34,87.54,1402500]
["2007-10-31",85.9,88.28,85.7,88.28,1033000]
["2007-10-30",85.54,86,85.38,85.8,493000]
["2007-10-29",85.12,85.64,84.86,85.46,597500]
["2007-10-26",84.8,87.83,84.66,84.66,748000]
["2007-10-25",84.94,85.05,84.56,85.05,742500]
["2007-10-24",85.44,85.46,84.7,84.94,519000]
["2007-10-23",84.26,85.36,84.26,85.12,758500]
["2007-10-22",84.72,84.72,83.92,84.26,552500]
["2007-10-19",86.1,86.1,84.44,84.86,804500]
["2007-10-18",86.4,86.48,85.5,86,862500]
["2007-10-17",85.1,86.7,85.05,86.7,1737000]
["2007-10-16",84.24,84.94,84.04,84.64,693000]
["2007-10-15",85,85.14,83.76,84.16,1009500]
["2007-10-12",84,85.8,84,84.68,1619500]
["2007-10-11",83.2,84.2,83.08,83.9,645500]
["2007-10-10",81.72,83.2,81.680000000000007,83.2,1115000]
["2007-10-09",81.84,82.48,81.34,81.78,1011500]
["2007-10-08",80.58,82.52,80.48,82.2,1037000]
["2007-10-05",79.2,80.58,79.2,80.58,948000]
["2007-10-04",79.8,80.08,79.400000000000006,79.400000000000006,926000]
["2007-10-03",79.930000000000007,79.98,79.319999999999993,79.64,632000]
["2007-10-02",79.3,79.930000000000007,79.180000000000007,79.930000000000007,792000]
["2007-10-01",79.400000000000006,79.540000000000006,78.98,79.180000000000007,765500]
["2007-09-28",78.239999999999995,79.3,77.959999999999994,79.040000000000006,760500]
["2007-09-27",77.98,78.27,77.849999999999994,78.27,730500]
["2007-09-26",77.819999999999993,78.2,77.62,77.98,923000]
["2007-09-25",77.64,78.28,77.64,77.89,574500]
["2007-09-24",77.819999999999993,78.44,77.78,78.08,1166500]
["2007-09-21",78.239999999999995,79,77.8,77.8,990000]
["2007-09-20",78.2,79.08,78.180000000000007,78.3,789000]
["2007-09-19",79.459999999999994,79.760000000000005,78.010000000000005,78.010000000000005,1145000]
["2007-09-18",78.94,79.260000000000005,78.48,79.040000000000006,1069000]
["2007-09-17",79.900000000000006,79.900000000000006,78.760000000000005,78.95,490500]
["2007-09-14",78.900000000000006,79.959999999999994,78.400000000000006,79.92,754000]
["2007-09-13",78.98,79.3,78.64,79.14,402500]
["2007-09-12",78.98,79.27,78.760000000000005,78.97,454500]
["2007-09-11",79.38,79.38,78.739999999999995,78.97,447500]
["2007-09-10",79.78,79.78,78.8,78.86,753000]
["2007-09-07",79.72,79.78,79.400000000000006,79.59,527500]
["2007-09-06",79.7,80,79.400000000000006,79.989999999999995,464500]
["2007-09-05",79.3,79.73,79.08,79.58,354500]
["2007-09-04",77.959999999999994,79.62,77.94,79.14,988000]
["2007-09-03",77.8,77.8,77.8,77.8,0]
["2007-08-31",79.180000000000007,79.3,77.8,77.8,1300000]
["2007-08-30",79.2,79.34,78.81,78.97,316000]
["2007-08-29",79.2,79.78,78.94,79,472500]
["2007-08-28",79.48,79.52,78.84,79.3,498000]
["2007-08-27",80,80,78.900000000000006,79.31,1349000]
["2007-08-24",79,79.900000000000006,78.8,79.900000000000006,626000]
["2007-08-23",78.760000000000005,79.459999999999994,78.400000000000006,78.900000000000006,561000]
["2007-08-22",80,80,78.260000000000005,78.78,990000]
["2007-08-21",79.78,79.98,79.650000000000006,79.98,1106000]
["2007-08-20",79.2,79.400000000000006,77.7,79.239999999999995,1034500]
["2007-08-17",75.5,79,75.3,78.959999999999994,1289000]
["2007-08-16",73.38,75.94,73.38,75.94,2177000]
["2007-08-15",72.36,73.62,72.16,73.099999999999994,486000]
["2007-08-14",72.78,73.2,72.36,72.58,614500]
["2007-08-13",72.900000000000006,73.72,72.78,72.78,314500]
["2007-08-10",72,72.72,71.8,72.5,1073500]
["2007-08-09",73.540000000000006,73.540000000000006,72.540000000000006,72.86,939000]
["2007-08-08",73.98,74.28,73.56,73.739999999999995,292000]
["2007-08-07",73.42,73.84,73.010000000000005,73.84,714500]
["2007-08-06",72.599999999999994,73.569999999999993,72.599999999999994,73.569999999999993,1678000]
["2007-08-03",71.92,72.09,71.92,72.09,1164000]
["2007-08-02",71.98,72.099999999999994,71.739999999999995,71.760000000000005,241500]
["2007-08-01",71.959999999999994,72.28,71.8,71.989999999999995,273500]
["2007-07-31",72.040000000000006,72.14,71.8,72.08,590000]
["2007-07-30",72.7,72.7,71.78,71.98,560000]
["2007-07-27",72.2,72.599999999999994,71.86,72.3,712000]
["2007-07-26",72.77,72.86,71.16,71.91,1792500]
["2007-07-25",72.98,73.06,72.77,73.06,540500]
["2007-07-24",72.7,72.900000000000006,72.510000000000005,72.72,387000]
["2007-07-23",72.7,72.84,72.5,72.77,336500]
["2007-07-20",72.760000000000005,73.06,72.760000000000005,73.06,528000]
["2007-07-19",72.94,73.239999999999995,72.58,72.760000000000005,513000]
["2007-07-18",73.2,73.34,72.86,72.98,416000]
["2007-07-17",73.08,73.38,73.08,73.38,308000]
["2007-07-16",73.62,73.64,72.94,73.08,463000]
["2007-07-13",73.400000000000006,73.55,73.14,73.55,375500]
["2007-07-12",73.760000000000005,73.78,73.3,73.55,475500]
["2007-07-11",74.180000000000007,74.180000000000007,73.42,73.8,277500]
["2007-07-10",74.38,74.459999999999994,73.86,74.08,326500]
["2007-07-09",74.239999999999995,74.459999999999994,74.040000000000006,74.28,575000]
["2007-07-06",73.459999999999994,74.099999999999994,73.36,74.099999999999994,476000]
["2007-07-05",72.78,73.36,72.78,73.36,585000]
["2007-07-04",72.739999999999995,72.739999999999995,72.739999999999995,72.739999999999995,0]
["2007-07-03",72.52,72.8,72.52,72.739999999999995,175500]
["2007-07-02",72.3,72.5,72.11,72.489999999999995,364000]
["2007-06-29",71.64,72.099999999999994,71.64,72.099999999999994,354500]
["2007-06-28",71.599999999999994,72.12,71.12,71.84,310000]
["2007-06-27",70.819999999999993,71.19,70.78,71.19,296000]
["2007-06-26",71.06,71.48,70.760000000000005,70.81,466500]
["2007-06-25",71.3,71.44,70.8,71.06,388000]
["2007-06-22",71.5,71.790000000000006,71.5,71.790000000000006,504000]
["2007-06-21",72.260000000000005,72.400000000000006,71.62,71.88,839500]
["2007-06-20",72.569999999999993,72.66,72.2,72.23,476500]
["2007-06-19",72.28,72.58,72.28,72.58,580000]
["2007-06-18",72.5,72.5,72.260000000000005,72.28,325000]
["2007-06-15",72.42,72.7,72.42,72.44,626000]
["2007-06-14",72.3,72.5,72.3,72.5,344000]
["2007-06-13",72.400000000000006,72.5,72.3,72.5,327000]
["2007-06-12",72.48,72.52,72.3,72.36,325500]
["2007-06-11",72.239999999999995,72.63,72.239999999999995,72.63,268000]
["2007-06-08",72.400000000000006,72.64,72.12,72.239999999999995,680000]
["2007-06-07",72.06,72.540000000000006,72.040000000000006,72.540000000000006,948500]
["2007-06-06",72.2,72.459999999999994,72.08,72.12,622000]
["2007-06-05",72.92,72.92,72.28,72.38,745000]
["2007-06-04",72.62,72.98,72.599999999999994,72.900000000000006,344000]
["2007-06-01",72.599999999999994,73,72.400000000000006,72.7,862500]
["2007-05-31",72.7,72.739999999999995,72.44,72.5,280000]
["2007-05-30",72.5,72.66,72.36,72.56,437500]
["2007-05-29",72.98,72.98,72.459999999999994,72.680000000000007,394000]
["2007-05-28",73.2,73.2,73.2,73.2,0]
["2007-05-25",72.36,73.2,72.25,73.2,465000]
["2007-05-24",72.66,72.77,72.45,72.77,469500]
["2007-05-23",72.8,72.98,72.78,72.98,345000]
["2007-05-22",72.680000000000007,73.2,72.63,72.87,679000]
["2007-05-21",72.2,72.62,72.09,72.62,621000]
["2007-05-18",72.3,72.3,71.8,72.09,1075500]
["2007-05-17",72.7,72.7,72.22,72.260000000000005,645000]
["2007-05-16",72.7,72.959999999999994,72.44,72.599999999999994,601000]
["2007-05-15",72.8,73.12,72.66,72.66,278000]
["2007-05-14",73.099999999999994,73.260000000000005,72.599999999999994,72.8,592000]
["2007-05-11",72.72,73.48,72.709999999999994,73.36,496500]
["2007-05-10",72.900000000000006,72.94,72.72,72.739999999999995,732000]
["2007-05-09",72.44,72.84,72.44,72.739999999999995,795000]
["2007-05-08",73.5,73.5,72.239999999999995,72.36,733500]
["2007-05-07",73.08,73.59,72.83,73.58,750000]
["2007-05-04",72.5,73,72.47,72.62,538000]
["2007-05-03",72.599999999999994,72.599999999999994,72,72.36,599000]
["2007-05-02",72.12,72.42,72.12,72.38,340500]
["2007-05-01",72.680000000000007,72.680000000000007,71.88,72.12,850500]
["2007-04-30",72.84,72.84,72.319999999999993,72.56,372500]
["2007-04-27",72.599999999999994,72.72,72.430000000000007,72.59,281500]
["2007-04-26",72.5,72.78,72.400000000000006,72.56,415000]
["2007-04-25",72.7,72.8,72.099999999999994,72.400000000000006,728500]
["2007-04-24",73,73,72.3,72.48,692500]
["2007-04-23",72.599999999999994,73.05,72.599999999999994,72.72,623000]
["2007-04-20",73.06,73.06,72.45,72.56,554000]
["2007-04-19",72.98,73.099999999999994,72.5,72.66,514000]
["2007-04-18",73.239999999999995,73.34,72.88,72.900000000000006,724500]
["2007-04-17",73.349999999999994,73.349999999999994,73.02,73.34,630000]
["2007-04-16",73.16,73.349999999999994,73.010000000000005,73.349999999999994,532000]
["2007-04-13",73.2,73.2,73.040000000000006,73.2,346000]
["2007-04-12",72.7,73.2,72.7,73.2,345500]
["2007-04-11",73.3,73.3,72.819999999999993,73.08,460000]
["2007-04-10",72.739999999999995,73.34,72.66,73.3,441000]
["2007-04-09",72.66,72.760000000000005,72.66,72.760000000000005,563500]
["2007-04-06",72.52,72.52,72.52,72.52,0]
["2007-04-05",72.599999999999994,72.760000000000005,72.400000000000006,72.52,297500]
["2007-04-04",72.36,72.58,72.099999999999994,72.58,235000]
["2007-04-03",72.16,72.790000000000006,72.099999999999994,72.36,390500]
["2007-04-02",72.2,72.38,71.72,72.06,678500]
["2007-03-30",72.14,72.8,71.959999999999994,72.8,395000]
["2007-03-29",72.239999999999995,72.239999999999995,71.760000000000005,72.069999999999993,312500]
["2007-03-28",71.8,72.239999999999995,71.8,72.239999999999995,642500]
["2007-03-27",72.2,72.2,71.41,72.099999999999994,498500]
["2007-03-26",72.260000000000005,72.260000000000005,71.900000000000006,72.069999999999993,403500]
["2007-03-23",71.900000000000006,72.540000000000006,71.86,72.010000000000005,398500]
["2007-03-22",72.94,72.98,72.099999999999994,72.180000000000007,343000]
["2007-03-21",72,72.88,72,72.88,1011500]
["2007-03-20",71.84,72.040000000000006,71.099999999999994,71.98,710500]
["2007-03-19",70.72,72.11,70.72,72.11,766500]
["2007-03-16",71.010000000000005,71.260000000000005,70.400000000000006,70.64,599500]
["2007-03-15",71.58,71.58,70.959999999999994,71.010000000000005,415000]
["2007-03-14",72,72,71,71.239999999999995,821500]
["2007-03-13",72.459999999999994,72.56,71.72,72.06,390000]
["2007-03-12",73.08,73.08,72.47,72.88,529000]
["2007-03-09",72.8,73.16,72.66,72.92,527500]
["2007-03-08",72.08,72.66,72.040000000000006,72.66,549500]
["2007-03-07",71.44,71.95,71.44,71.88,438500]
["2007-03-06",71.760000000000005,71.84,71.2,71.52,614500]
["2007-03-05",71,72.02,70.5,71.239999999999995,680500]
["2007-03-02",71.52,71.8,71.040000000000006,71.239999999999995,654000]
["2007-03-01",70.28,71.459999999999994,69.86,71.08,760000]
["2007-02-28",70.28,70.849999999999994,69.900000000000006,70.459999999999994,1578500]
["2007-02-27",70.900000000000006,70.900000000000006,69.2,69.58,2424000]
["2007-02-26",71.459999999999994,71.5,70.900000000000006,71.16,895000]
["2007-02-23",71.5,71.5,70.94,71.239999999999995,822000]
["2007-02-22",71.92,72.180000000000007,71.3,71.5,429500]
["2007-02-21",72.48,72.69,71.540000000000006,71.739999999999995,673000]
["2007-02-20",72.400000000000006,72.95,72.2,72.66,466000]
["2007-02-19",72.400000000000006,72.400000000000006,72.400000000000006,72.400000000000006,0]
["2007-02-16",71.8,72.44,71.260000000000005,72.400000000000006,931500]
["2007-02-15",72.099999999999994,72.38,71.040000000000006,71.2,1216000]
["2007-02-14",72.400000000000006,72.400000000000006,72,72.2,812500]
["2007-02-13",72.599999999999994,72.72,72,72.2,448500]
["2007-02-12",72.94,72.959999999999994,72.28,72.48,430500]
["2007-02-09",72.56,72.83,72.349999999999994,72.7,713500]
["2007-02-08",72.08,72.599999999999994,72.08,72.22,496000]
["2007-02-07",72.36,72.66,72.28,72.48,759500]
["2007-02-06",72.489999999999995,72.72,72.02,72.64,731500]
["2007-02-05",72.819999999999993,72.819999999999993,72.099999999999994,72.489999999999995,582000]
["2007-02-02",73.680000000000007,73.72,72.400000000000006,72.64,890000]
["2007-02-01",73.430000000000007,73.8,73.099999999999994,73.62,649500]
["2007-01-31",73.08,73.430000000000007,72.599999999999994,73.349999999999994,1132500]
["2007-01-30",72.040000000000006,72.72,72.02,72.72,752500]
["2007-01-29",71.05,72.14,71.02,72.14,732000]
["2007-01-26",71.78,71.8,70.819999999999993,70.91,789000]
["2007-01-25",72,72,71.400000000000006,71.72,581000]
["2007-01-24",72.66,72.69,71.319999999999993,71.62,1296000]
["2007-01-23",72.8,72.8,72.31,72.48,718500]
["2007-01-22",73.3,73.34,72.400000000000006,72.8,677000]
["2007-01-19",72.8,73.16,72.62,73.12,437000]
["2007-01-18",72.599999999999994,73,72.41,72.67,530500]
["2007-01-17",72.38,73.16,72.38,72.41,721500]
["2007-01-16",73.48,73.64,72.319999999999993,72.38,800500]
["2007-01-15",73.36,73.36,73.36,73.36,0]
["2007-01-12",73.400000000000006,73.48,73.099999999999994,73.36,457000]
["2007-01-11",73.08,73.400000000000006,73,73.400000000000006,570000]
["2007-01-10",73,73.180000000000007,72.3,73.02,776000]
["2007-01-09",71.72,73.040000000000006,71.66,73,607500]
["2007-01-08",71.819999999999993,71.900000000000006,71.5,71.72,769000]
["2007-01-05",72.66,72.66,71.260000000000005,71.56,923000]
["2007-01-04",72.86,72.94,72.06,72.2,1068500]
["2007-01-03",73.56,73.72,72.599999999999994,72.86,1407000]
["2007-01-02",73.319999999999993,73.319999999999993,73.319999999999993,73.319999999999993,0]
["2007-01-01",73.319999999999993,73.319999999999993,73.319999999999993,73.319999999999993,0]
["2006-12-29",73.2,73.319999999999993,72.52,73.319999999999993,428500]
["2006-12-28",73.64,73.64,73.040000000000006,73.349999999999994,540500]
["2006-12-27",73.66,73.66,73.16,73.28,458500]
["2006-12-26",73.14,73.239999999999995,71.819999999999993,73.180000000000007,564000]
["2006-12-25",73.19,73.19,73.19,73.19,0]
["2006-12-22",73.319999999999993,73.599999999999994,72.94,73.19,632500]
["2006-12-21",74.099999999999994,74.760000000000005,72.84,73.16,993500]
["2006-12-20",75.56,75.760000000000005,74.12,74.42,1295000]
["2006-12-19",75.52,75.56,74.900000000000006,75.400000000000006,929500]
["2006-12-18",76.5,76.5,75.540000000000006,75.62,1101000]
["2006-12-15",73.36,76,73.239999999999995,76,2148000]
["2006-12-14",73.06,73.56,73.040000000000006,73.5,1031500]
["2006-12-13",72.8,73.400000000000006,72.680000000000007,73.260000000000005,923500]
["2006-12-12",71.900000000000006,73.3,71.599999999999994,73.3,1095500]
["2006-12-11",71.239999999999995,72.36,71.239999999999995,71.84,801000]
["2006-12-08",71.459999999999994,71.83,71.22,71.5,347500]
["2006-12-07",72.400000000000006,72.66,71.400000000000006,71.66,759000]
["2006-12-06",71.72,73.319999999999993,71.56,72.64,954000]
["2006-12-05",71.3,72.239999999999995,71.3,72.08,1078500]
["2006-12-04",70.92,71.66,70.92,71.44,1136000]
["2006-12-01",71.099999999999994,71.34,70.400000000000006,71.2,717500]
["2006-11-30",70.3,71.430000000000007,70.17,71.099999999999994,1149000]
["2006-11-29",70.52,70.760000000000005,70.14,70.38,903000]
["2006-11-28",71.069999999999993,71.069999999999993,70.23,70.64,942000]
["2006-11-27",72.06,72.06,70.599999999999994,71.14,791000]
["2006-11-24",71.86,71.86,71.5,71.75,182500]
["2006-11-23",71.86,71.86,71.86,71.86,0]
["2006-11-22",71.72,71.900000000000006,71.48,71.86,340500]
["2006-11-21",71.86,71.86,71.36,71.62,597500]
["2006-11-20",71.459999999999994,71.5,71.180000000000007,71.430000000000007,627500]
["2006-11-17",71.12,71.400000000000006,71.040000000000006,71.16,359500]
["2006-11-16",71.760000000000005,71.819999999999993,71.2,71.3,546000]
["2006-11-15",71.2,71.44,70.959999999999994,71.400000000000006,516000]
["2006-11-14",71.2,71.2,70.44,71.2,587000]
["2006-11-13",71.92,72,70.78,70.959999999999994,674500]
["2006-11-10",71.72,72.23,71.22,71.400000000000006,757500]
["2006-11-09",72.2,72.56,71.22,71.319999999999993,1280500]
["2006-11-08",71.739999999999995,71.959999999999994,71.36,71.86,854500]
["2006-11-07",71.2,71.650000000000006,71.040000000000006,71.42,1262500]
["2006-11-06",71.28,71.75,70.760000000000005,71.739999999999995,2003500]
["2006-11-03",69.459999999999994,70.099999999999994,69.459999999999994,70.02,879500]
["2006-11-02",69.66,70.02,68.900000000000006,69.459999999999994,830500]
["2006-11-01",70.2,70.42,69.56,69.87,1003000]
["2006-10-31",70.2,70.44,69.92,70.3,802000]
["2006-10-30",69,70,68.900000000000006,69.64,785500]
["2006-10-27",69.78,70.459999999999994,69.14,69.14,1033000]
["2006-10-26",68.5,69.92,68.44,69.8,1330000]
["2006-10-25",67.400000000000006,68.400000000000006,67,67.84,1051500]
["2006-10-24",66.760000000000005,67.3,66.75,67.099999999999994,1093000]
["2006-10-23",66.56,66.88,66.5,66.66,1066500]
["2006-10-20",66.58,66.58,66.14,66.56,539000]
["2006-10-19",66.36,66.64,66.319999999999993,66.56,368000]
["2006-10-18",65.760000000000005,66.400000000000006,65.760000000000005,66.180000000000007,433500]
["2006-10-17",65.86,66.14,65.680000000000007,65.819999999999993,508000]
["2006-10-16",65.760000000000005,66.099999999999994,65.64,66.02,542500]
["2006-10-13",66.599999999999994,66.66,65.599999999999994,65.599999999999994,835000]
["2006-10-12",66.14,66.66,66.12,66.58,659000]
["2006-10-11",66.260000000000005,66.28,65.84,66.08,420500]
["2006-10-10",65.48,66.38,65.48,66.28,693500]
["2006-10-09",65.72,65.72,65.22,65.42,267500]
["2006-10-06",65.62,65.86,65.2,65.599999999999994,598500]
["2006-10-05",65,66.5,64.94,65.599999999999994,1007500]
["2006-10-04",64.66,65,64.540000000000006,65,1162500]
["2006-10-03",63.7,64.8,63.44,64.790000000000006,1022500]
["2006-10-02",63.4,64.2,63.3,63.5,777500]
["2006-09-29",63.6,64,63.44,63.48,510000]
["2006-09-28",63.56,63.8,63.04,63.24,446500]
["2006-09-27",62.8,63.46,62.74,63.39,588000]
["2006-09-26",62.46,63.18,62.4,63.08,1009500]
["2006-09-25",62.36,62.5,61.78,62.46,962000]
["2006-09-22",62.7,62.8,62.08,62.39,704500]
["2006-09-21",63.18,63.22,62.61,62.78,1079500]
["2006-09-20",62.82,63.54,62.82,63.28,603500]
["2006-09-19",63.74,63.74,62.8,62.8,775000]
["2006-09-18",64.52,64.58,63.64,63.74,809000]
["2006-09-15",64.5,64.760000000000005,64.3,64.3,428500]
["2006-09-14",64.400000000000006,64.680000000000007,64.3,64.5,305000]
["2006-09-13",64,64.400000000000006,63.88,64.400000000000006,564500]
["2006-09-12",64.12,64.48,63.9,64.2,506500]
["2006-09-11",64.08,64.540000000000006,63.8,64.12,472500]
["2006-09-08",64,64.17,63.84,64.14,380000]
["2006-09-07",63.9,64.069999999999993,63.76,64.010000000000005,262000]
["2006-09-06",64.260000000000005,64.260000000000005,63.94,64,258000]
["2006-09-05",63.76,64.28,63.72,64.260000000000005,721000]
["2006-09-04",63.9,63.9,63.9,63.9,0]
["2006-09-01",63.86,64,63.72,63.9,586500]
["2006-08-31",63.86,64.12,63.8,64.069999999999993,839500]
["2006-08-30",63.92,64.02,63.84,63.94,356000]
["2006-08-29",63.76,64.12,63.74,64.09,442500]
["2006-08-28",64.040000000000006,64.3,63.43,63.93,703500]
["2006-08-25",64.28,64.28,63.7,64.040000000000006,572000]
["2006-08-24",63.66,64.58,63.66,64.16,1588000]
["2006-08-23",63.62,63.79,63.3,63.46,666000]
["2006-08-22",63.78,63.92,63.51,63.62,336000]
["2006-08-21",63.38,63.87,63.32,63.84,604500]
["2006-08-18",62.8,63.7,62.8,63.58,448000]
["2006-08-17",62.64,63.18,62.44,62.8,786500]
["2006-08-16",61.5,63.24,61.5,62.9,1518500]
["2006-08-15",61.5,61.76,61.32,61.56,782000]
["2006-08-14",62.04,62.1,61.52,61.6,523000]
["2006-08-11",61.9,62.05,61.82,62.04,452500]
["2006-08-10",61.7,62.06,61.46,62.06,413000]
["2006-08-09",61.9,62.12,61.6,61.9,424500]
["2006-08-08",61.64,62.42,61.64,61.9,1011500]
["2006-08-07",61.4,61.8,61.24,61.7,1147500]
["2006-08-04",60.84,61.1,60.84,61,666000]
["2006-08-03",60.9,61.06,60.74,60.84,596500]
["2006-08-02",60.91,61.2,60.66,60.82,531500]
["2006-08-01",60.94,61.3,60.78,60.91,461500]
["2006-07-31",60.7,61.42,60.7,60.94,577500]
["2006-07-28",60.7,61,60.7,60.86,703000]
["2006-07-27",60.64,60.9,60.48,60.9,979500]
["2006-07-26",60.48,60.94,60.3,60.7,859500]
["2006-07-25",60.56,60.75,60.5,60.5,282500]
["2006-07-24",60.04,60.91,59.96,60.6,914000]
["2006-07-21",60.4,60.44,59.64,60.13,827000]
["2006-07-20",60.6,60.7,60.3,60.54,797000]
["2006-07-19",60.2,60.7,60.2,60.6,653000]
["2006-07-18",60.2,60.36,59.9,60.26,494000]
["2006-07-17",59.72,60.26,59.64,60.14,413000]
["2006-07-14",60,60,59.58,59.9,820000]
["2006-07-13",60.28,60.38,59.56,59.98,797000]
["2006-07-12",60.58,60.66,60.23,60.29,364000]
["2006-07-11",60.4,60.68,60.4,60.58,475500]
["2006-07-10",60.1,60.92,60.08,60.68,467500]
["2006-07-07",59.96,60.18,59.9,60.1,733000]
["2006-07-06",60.1,60.3,60.02,60.13,414500]
["2006-07-05",60.7,60.7,59.8,59.8,1404000]
["2006-07-04",61,61,61,61,0]
["2006-07-03",61.3,61.44,60.86,61,737000]
["2006-06-30",61.34,61.5,60.82,60.86,468000]
["2006-06-29",61.4,61.48,60.8,61.3,402500]
["2006-06-28",61,61.46,60.72,61.46,650000]
["2006-06-27",60.8,61.28,60.8,60.86,1168000]
["2006-06-26",61.24,61.28,59.66,60.86,1620000]
["2006-06-23",61.2,61.48,61.2,61.42,536500]
["2006-06-22",61.74,61.74,61.21,61.32,601000]
["2006-06-21",61.4,61.7,61.34,61.68,1134500]
["2006-06-20",61.64,61.7,61.26,61.6,985000]
["2006-06-19",61.26,61.78,61.16,61.76,982500]
["2006-06-16",61.08,61.18,60.82,61.12,486000]
["2006-06-15",60.1,61.6,60.1,61.2,1460000]
["2006-06-14",60.14,60.22,60.1,60.22,1081000]
["2006-06-13",60.16,60.6,59.8,60.29,714000]
["2006-06-12",60.36,60.62,60.36,60.46,362500]
["2006-06-09",60.14,60.6,60.12,60.44,443500]
["2006-06-08",60.4,60.48,59.63,60.16,1016500]
["2006-06-07",60.76,60.83,60.36,60.4,323500]
["2006-06-06",61,61.14,60.4,60.96,434500]
["2006-06-05",61.12,61.28,61.04,61.17,568500]
["2006-06-02",61.14,61.32,60.88,61.12,303000]
["2006-06-01",61.46,61.57,61,61.3,447000]
["2006-05-31",61.64,61.64,61.2,61.38,559500]
["2006-05-30",61.5,61.74,61.19,61.27,441000]
["2006-05-29",61.34,61.34,61.34,61.34,0]
["2006-05-26",61.46,61.65,61.05,61.34,553000]
["2006-05-25",61.6,61.72,61.02,61.34,521000]
["2006-05-24",60.98,61.8,60.82,61.68,1322000]
["2006-05-23",61.66,61.66,60.4,60.78,1191000]
["2006-05-22",61.18,61.98,60.74,61.81,928500]
["2006-05-19",61.5,61.9,60.7,61.18,969000]
["2006-05-18",60.4,61.8,60.38,61.4,2283000]
["2006-05-17",60.2,60.6,60.1,60.5,2007500]
["2006-05-16",59.91,60.46,59.91,60.18,1451500]
["2006-05-15",59.66,59.98,59.42,59.88,692000]
["2006-05-12",59.74,59.78,59.23,59.6,442500]
["2006-05-11",59.66,60,59.66,59.74,481500]
["2006-05-10",59.7,59.98,59.48,59.62,679000]
["2006-05-09",59.1,59.8,59.08,59.7,696500]
["2006-05-08",59.4,59.8,59.08,59.08,948000]
["2006-05-05",58.4,59.1,58.4,58.9,844000]
["2006-05-04",58.86,58.86,58.2,58.2,1104500]
["2006-05-03",59.2,59.2,58.88,59.06,589500]
["2006-05-02",59.67,59.78,59.2,59.2,460500]
["2006-05-01",59.16,59.7,59.06,59.6,804000]
["2006-04-28",58.2,59.04,58.16,59.04,609500]
["2006-04-27",58.5,58.96,58.2,58.28,1131500]
["2006-04-26",57.65,58.84,57.65,58.7,738000]
["2006-04-25",57.46,57.66,57.46,57.65,747500]
["2006-04-24",57.62,57.74,57.3,57.46,888000]
["2006-04-21",57.32,57.7,57.2,57.62,843000]
["2006-04-20",57.44,57.58,57.22,57.4,1473000]
["2006-04-19",57.16,57.53,57,57.42,1251000]
["2006-04-18",57.24,57.4,56.78,57,2282500]
["2006-04-17",57.76,57.9,57.18,57.36,1360000]
["2006-04-14",57.86,57.86,57.86,57.86,0]
["2006-04-13",57.84,58,57.74,57.86,1102000]
["2006-04-12",58.3,58.3,57.88,58,1408000]
["2006-04-11",58.9,58.92,58.32,58.4,1501000]
["2006-04-10",59.16,59.18,58.72,58.99,834500]
["2006-04-07",59.68,59.8,59.14,59.44,604500]
["2006-04-06",59.8,59.9,59.7,59.8,811000]
["2006-04-05",59.94,60.08,59.74,59.8,1033000]
["2006-04-04",60.2,60.26,59.91,60.02,716500]
["2006-04-03",60.2,60.5,59.9,60.24,689500]
["2006-03-31",59.88,60.26,59.88,60.24,552000]
["2006-03-30",59.7,59.98,59.7,59.84,415500]
["2006-03-29",59.92,60,59.68,59.89,559000]
["2006-03-28",59.92,59.96,59.66,59.88,366500]
["2006-03-27",59.8,60.1,59.68,59.9,660000]
["2006-03-24",59.9,60.18,59.78,60.18,650000]
["2006-03-23",60,60.12,59.8,59.92,955000]
["2006-03-22",59.84,60.12,59.78,60,1189500]
["2006-03-21",59.71,60.02,59.6,59.74,814000]
["2006-03-20",59.46,59.8,59.44,59.7,722500]
["2006-03-17",59.4,59.44,58.86,59.22,1388500]
["2006-03-16",59.6,59.66,59.42,59.5,750500]
["2006-03-15",59.72,59.74,59.24,59.46,1281500]
["2006-03-14",59.96,60.08,59.6,59.62,998500]
["2006-03-13",59.9,60.24,59.9,60.1,763500]
["2006-03-10",59.66,60,59.63,59.9,1816000]
["2006-03-09",59.4,59.84,59.24,59.63,1554000]
["2006-03-08",58.88,59.18,58.68,59.16,791500]
["2006-03-07",58.68,58.94,58.47,58.8,1117500]
["2006-03-06",58.56,58.9,58.4,58.77,979000]
["2006-03-03",57.9,58.42,57.8,58.23,500000]
["2006-03-02",57.74,57.98,57.68,57.86,363000]
["2006-03-01",57.84,58.02,57.56,57.83,713000]
["2006-02-28",58.1,58.1,57.2,57.76,670000]
["2006-02-27",57.4,58.15,57.4,57.94,787000]
["2006-02-24",57.76,57.76,57.42,57.58,428500]
["2006-02-23",57.7,57.82,57.5,57.62,550000]
["2006-02-22",57.2,57.94,57.2,57.64,834000]
["2006-02-21",58,58.09,57.66,57.68,487000]
["2006-02-20",58,58,58,58,0]
["2006-02-17",57.94,58.16,57.84,58,393500]
["2006-02-16",58.2,58.34,57.9,58.1,398000]
["2006-02-15",58.54,58.6,58.16,58.3,520500]
["2006-02-14",58.34,58.6,58.12,58.54,532000]
["2006-02-13",58.12,58.34,57.97,58.34,409500]
["2006-02-10",57.92,58.26,57.8,57.92,472500]
["2006-02-09",57.9,58.1,57.82,57.82,354000]
["2006-02-08",57.58,57.91,57.4,57.84,457500]
["2006-02-07",57.54,57.8,57.22,57.53,380500]
["2006-02-06",57.62,57.84,57.52,57.7,434500]
["2006-02-03",58.2,58.2,57.7,57.84,551000]
["2006-02-02",58.3,58.36,57.92,58.14,534000]
["2006-02-01",58.4,58.52,58.16,58.3,602000]
["2006-01-31",58.7,58.78,58.22,58.64,731000]
["2006-01-30",58.76,58.9,58.56,58.56,458500]
["2006-01-27",58.92,59,58.6,58.76,644500]
["2006-01-26",59.2,59.2,58.74,58.82,530000]
["2006-01-25",58.92,59.3,58.78,59.3,633000]
["2006-01-24",58.78,59.12,58.78,58.96,553000]
["2006-01-23",58.8,59.18,58.7,58.79,385500]
["2006-01-20",59.28,59.36,58.8,58.84,482500]
["2006-01-19",59.5,59.76,59.12,59.27,835000]
["2006-01-18",58.68,59.3,58.68,58.84,687000]
["2006-01-17",59,59,58.6,58.86,509500]
["2006-01-16",59.04,59.04,59.04,59.04,0]
["2006-01-13",58.9,59.24,58.82,59.04,587000]
["2006-01-12",59.1,59.3,58.78,58.9,722500]
["2006-01-11",59.4,59.64,59.08,59.28,619000]
["2006-01-10",59.4,59.6,59.3,59.4,424500]
["2006-01-09",59.2,59.64,59.02,59.58,606500]
["2006-01-06",59.36,59.6,59.22,59.4,539000]
["2006-01-05",59.26,59.48,59.08,59.2,559000]
["2006-01-04",59.26,59.98,59.26,59.34,619500]
["2006-01-03",58.5,59.3,58.42,59.3,718500]
["2006-01-02",58.71,58.71,58.71,58.71,0]
["2005-12-30",59,59.02,58.58,58.71,355000]
["2005-12-29",58.72,58.98,58.72,58.98,300500]
["2005-12-28",58.8,58.9,58.6,58.71,294500]
["2005-12-27",59.18,59.18,58.72,58.88,387000]
["2005-12-26",59.06,59.06,59.06,59.06,0]
["2005-12-23",58.86,59.16,58.86,59.06,401500]
["2005-12-22",59.06,59.14,58.76,58.88,544500]
["2005-12-21",58.9,59.2,58.84,59.06,641000]
["2005-12-20",59.04,59.2,58.83,58.95,530500]
["2005-12-19",59.32,59.44,59.08,59.08,321000]
["2005-12-16",59.16,59.5,59.02,59.48,305500]
["2005-12-15",59.26,59.52,59.04,59.04,419000]
["2005-12-14",59.4,59.6,59.1,59.14,375000]
["2005-12-13",59.5,59.68,59.2,59.4,282500]
["2005-12-12",59.74,59.8,59.5,59.5,425500]
["2005-12-09",59.58,59.72,59.42,59.64,473500]
["2005-12-08",59.7,59.7,59.2,59.6,457000]
["2005-12-07",59.7,59.82,59.28,59.7,557000]
["2005-12-06",59.7,59.88,59.3,59.8,486000]
["2005-12-05",60.38,60.38,59.2,59.2,743000]
["2005-12-02",60.1,60.63,60.06,60.38,723000]
["2005-12-01",59.28,60.16,59.28,60.14,906000]
["2005-11-30",58.78,59.2,58.76,59.1,566500]
["2005-11-29",58.3,58.76,58.12,58.71,619000]
["2005-11-28",58.4,58.51,58.12,58.24,353000]
["2005-11-25",58.44,58.56,57.94,58.14,236000]
["2005-11-24",58.4,58.4,58.4,58.4,0]
["2005-11-23",58.1,58.97,57.96,58.4,1004000]
["2005-11-22",58.4,58.4,57.16,57.9,956000]
["2005-11-21",58.8,58.94,58.08,58.22,561500]
["2005-11-18",59.02,59.48,59,59.14,404500]
["2005-11-17",58.44,59.2,58.3,59.18,903000]
["2005-11-16",59.06,59.14,58.22,58.38,630000]
["2005-11-15",59.28,59.5,59.16,59.2,379000]
["2005-11-14",59.7,59.86,59.24,59.4,375500]
["2005-11-11",59.7,60.06,59.52,59.7,685000]
["2005-11-10",59.56,59.68,59.32,59.64,376500]
["2005-11-09",59.64,59.78,59.4,59.7,407500]
["2005-11-08",59.5,59.96,59.28,59.74,1043500]
["2005-11-07",58.38,59.86,57.8,59.54,2394500]
["2005-11-04",58.7,58.7,57.76,58.38,964000]
["2005-11-03",57.4,58.7,57.3,58.7,1340000]
["2005-11-02",56.9,57.5,56.5,57.12,1494500]
["2005-11-01",56.3,56.86,56.22,56.68,1154500]
["2005-10-31",55.9,56.34,55.86,56.3,576000]
["2005-10-28",56.08,56.4,55.76,55.98,339500]
["2005-10-27",56.08,56.08,55.56,56.08,592000]
["2005-10-26",56.6,56.6,55.77,56.18,516500]
["2005-10-25",56.26,56.6,56,56.6,648500]
["2005-10-24",56,56.5,56,56.22,895500]
["2005-10-21",55.84,55.86,55.68,55.78,731000]
["2005-10-20",55.64,55.76,55.34,55.64,571500]
["2005-10-19",55.6,55.94,55.12,55.74,871000]
["2005-10-18",55.86,55.9,55.5,55.8,389000]
["2005-10-17",55.7,55.9,55.46,55.81,540000]
["2005-10-14",55.48,55.74,55.02,55.74,621500]
["2005-10-13",55.5,55.84,55.34,55.6,615000]
["2005-10-12",55.26,55.97,55.26,55.96,979500]
["2005-10-11",55.6,55.7,55.32,55.4,842500]
["2005-10-10",54.96,55.5,54.96,55.4,696000]
["2005-10-07",55.06,55.55,54.82,54.96,471000]
["2005-10-06",55.16,55.28,54.84,55,540000]
["2005-10-05",54.96,55.44,54.8,55.24,500000]
["2005-10-04",54.72,55,54.6,54.92,354000]
["2005-10-03",54.62,54.9,54.56,54.72,426500]
["2005-09-30",54.04,54.8,53.72,54.62,919500]
["2005-09-29",54.36,54.38,54.06,54.14,684500]
["2005-09-28",54.76,54.98,54.42,54.52,519000]
["2005-09-27",54.96,55.04,54.74,54.88,502500]
["2005-09-26",55.46,55.83,54.62,54.9,710000]
["2005-09-23",53.7,55.36,53.52,55.06,1283000]
["2005-09-22",53.26,54.18,52.24,53.86,2115500]
["2005-09-21",54.24,54.36,53.44,53.5,1476500]
["2005-09-20",54.36,54.56,54.2,54.26,1716500]
["2005-09-19",54.5,54.68,54.16,54.32,1367000]
["2005-09-16",54.94,55.34,54.48,54.5,1277500]
["2005-09-15",55,55.2,54.76,54.94,877000]
["2005-09-14",55.29,55.54,55.04,55.16,910500]
["2005-09-13",55.3,55.4,55,55.29,733000]
["2005-09-12",55.66,55.77,55.22,55.37,602500]
["2005-09-09",56,56.1,55.8,55.84,718000]
["2005-09-08",55.94,56.24,55.8,56.16,692000]
["2005-09-07",55.7,56,55.66,55.94,557500]
["2005-09-06",55.14,56.32,55.14,55.64,779000]
["2005-09-05",55.12,55.12,55.12,55.12,0]
["2005-09-02",55.02,55.36,55,55.12,678000]
["2005-09-01",55.36,55.44,55,55.06,840000]
["2005-08-31",55.08,55.52,55,55.52,651000]
["2005-08-30",55.36,55.48,55.11,55.16,502000]
["2005-08-29",55.2,55.6,55,55.42,843500]
["2005-08-26",55.76,55.86,55.36,55.44,459500]
["2005-08-25",56.06,56.12,55.8,55.81,492500]
["2005-08-24",56.28,56.32,56,56.14,733500]
["2005-08-23",56.5,56.6,56.36,56.4,470500]
["2005-08-22",56.56,56.56,56.2,56.4,482500]
["2005-08-19",56.12,56.76,56.12,56.6,650000]
["2005-08-18",55.22,56.74,55.18,56.74,1575000]
["2005-08-17",55.48,55.52,55.22,55.28,434000]
["2005-08-16",55.41,55.6,55.28,55.48,366500]
["2005-08-15",55.9,56.06,55.36,55.41,544000]
["2005-08-12",55.94,56.08,55.7,56,407000]
["2005-08-11",55.36,55.88,55.2,55.78,622500]
["2005-08-10",55.34,55.56,55.32,55.36,383500]
["2005-08-09",55.54,55.62,55.2,55.44,590000]
["2005-08-08",55.92,55.92,55.34,55.46,907000]
["2005-08-05",55.8,56,55.43,55.74,847000]
["2005-08-04",55.48,55.72,55.38,55.7,764000]
["2005-08-03",55.6,55.74,55.5,55.56,712500]
["2005-08-02",55.96,55.96,55.58,55.6,776500]
["2005-08-01",55.94,55.98,55.68,55.96,394000]
["2005-07-29",55.7,56,55.62,55.64,358500]
["2005-07-28",55.8,56,55.62,55.7,668000]
["2005-07-27",55.92,56.1,55.8,55.8,317500]
["2005-07-26",56.1,56.14,55.8,55.86,308500]
["2005-07-25",56,56.1,55.88,56.1,830000]
["2005-07-22",55.78,56,55.7,55.96,691000]
["2005-07-21",55.8,55.89,55.64,55.74,434500]
["2005-07-20",55.64,55.89,55.64,55.84,333500]
["2005-07-19",55.8,55.9,55.56,55.72,440500]
["2005-07-18",56,56,55.64,55.75,312000]
["2005-07-15",55.72,55.99,55.6,55.9,703500]
["2005-07-14",56.14,56.36,55.6,55.64,756500]
["2005-07-13",56.2,56.46,56.08,56.14,562500]
["2005-07-12",56.84,56.84,56.14,56.14,543000]
["2005-07-11",56.54,56.96,56.45,56.74,531500]
["2005-07-08",56.8,56.82,56.4,56.56,351500]
["2005-07-07",56.1,56.9,56.1,56.84,720500]
["2005-07-06",56.56,56.88,56.36,56.8,562000]
["2005-07-05",55.74,56.4,55.74,56.4,658500]
["2005-07-04",55.68,55.68,55.68,55.68,0]
["2005-07-01",55.8,55.92,55.68,55.68,481500]
["2005-06-30",55.6,55.8,55.5,55.67,415000]
["2005-06-29",55.42,55.66,55.4,55.4,396500]
["2005-06-28",55.8,55.8,55.22,55.42,359500]
["2005-06-27",55.24,55.88,55.18,55.5,598500]
["2005-06-24",55.18,55.47,55.1,55.14,926500]
["2005-06-23",55.46,56.22,55.3,55.6,869500]
["2005-06-22",55.66,55.72,55.26,55.34,354000]
["2005-06-21",55.26,56.08,55.14,55.74,554500]
["2005-06-20",55,55.42,54.94,55.14,897000]
["2005-06-17",55.78,55.88,55.02,55.02,827500]
["2005-06-16",55.86,55.96,55.42,55.8,528000]
["2005-06-15",56.2,56.2,55.74,55.86,333500]
["2005-06-14",56.24,56.24,55.99,56.2,341000]
["2005-06-13",55.8,56.09,55.64,55.76,504000]
["2005-06-10",55.26,55.8,55.26,55.4,383000]
["2005-06-09",55.46,55.66,55.32,55.4,308000]
["2005-06-08",55.66,55.66,55.22,55.32,377000]
["2005-06-07",55.52,55.76,55.42,55.46,388500]
["2005-06-06",55.6,55.98,55.3,55.54,561500]
["2005-06-03",56.04,56.14,55.74,55.82,540500]
["2005-06-02",56.2,56.22,56,56.16,327500]
["2005-06-01",56.46,56.46,56.18,56.18,351500]
["2005-05-31",56.86,57.1,56.14,56.2,436500]
["2005-05-30",56.8,56.8,56.8,56.8,0]
["2005-05-27",56.24,56.92,56.24,56.8,439500]
["2005-05-26",56.9,57,56.26,56.42,487500]
["2005-05-25",57.2,57.2,56.76,56.9,806000]
["2005-05-24",55.8,57.18,55.8,57.18,890500]
["2005-05-23",56.34,56.34,55.52,55.62,766000]
["2005-05-20",55.94,56.1,55.7,56.05,842500]
["2005-05-19",55.2,56.16,55.17,55.86,553500]
["2005-05-18",55.26,55.32,55.04,55.24,448000]
["2005-05-17",55.06,55.22,55,55.1,478000]
["2005-05-16",55.48,55.48,55.02,55.04,431000]
["2005-05-13",55.3,55.6,55.26,55.34,402500]
["2005-05-12",55.3,55.68,55.24,55.48,373500]
["2005-05-11",55.7,55.72,55.1,55.34,335500]
["2005-05-10",55.9,55.9,55.06,55.24,589500]
["2005-05-09",56.24,56.3,55.52,55.52,435000]
["2005-05-06",56.1,56.32,55.7,55.92,589000]
["2005-05-05",56.66,56.66,56.16,56.22,545500]
["2005-05-04",56.6,56.78,56.26,56.66,1102000]
["2005-05-03",56.6,56.76,56.02,56.26,605000]
["2005-05-02",56.66,57.6,56.4,56.6,1212000]
["2005-04-29",55.86,56.5,55.86,55.96,885500]
["2005-04-28",54.68,56.78,54.68,55.8,1253500]
["2005-04-27",54.98,55.08,54.66,54.87,934000]
["2005-04-26",55.52,55.52,55,55.02,810000]
["2005-04-25",55.2,55.78,54.88,55.06,1285500]
["2005-04-22",55.96,56.1,54.84,54.86,1241000]
["2005-04-21",56.2,56.3,55.72,55.96,1407500]
["2005-04-20",56.48,56.48,55.2,55.21,1469500]
["2005-04-19",56.8,57.1,56.2,56.48,721500]
["2005-04-18",57.24,57.56,56.24,56.72,1279500]
["2005-04-15",56.9,57.76,56.66,56.94,1189500]
["2005-04-14",57.56,57.6,57.1,57.22,515000]
["2005-04-13",58.34,58.56,57.4,57.71,723000]
["2005-04-12",58.44,58.64,58.16,58.36,1026000]
["2005-04-11",57.4,58.52,57.4,58.3,897000]
["2005-04-08",57.9,57.98,57.52,57.65,480500]
["2005-04-07",58.4,58.58,57.82,58.05,413000]
["2005-04-06",58.5,58.96,58.2,58.48,530500]
["2005-04-05",57.86,58.6,57.86,58.42,710000]
["2005-04-04",57.2,57.82,56.7,57.7,1369000]
["2005-04-01",56.9,57.32,56.2,56.3,1145000]
["2005-03-31",57.66,57.7,56.96,57.12,993000]
["2005-03-30",57.26,58.16,57.18,57.76,1477500]
["2005-03-29",56.8,57.52,56.1,57.28,2463000]
["2005-03-28",58,58,57.1,57.4,918500]
["2005-03-25",57.9,57.9,57.9,57.9,0]
["2005-03-24",57.3,58.12,57.29,57.9,660000]
["2005-03-23",57.46,57.58,57.2,57.2,941500]
["2005-03-22",58,58,57.42,57.7,704000]
["2005-03-21",58.36,58.8,58.02,58.02,676000]
["2005-03-18",58.88,58.96,58.16,58.37,476000]
["2005-03-17",57.4,59.36,57.4,58.66,1582000]
["2005-03-16",59.4,59.4,57.26,57.36,2390500]
["2005-03-15",60.24,60.3,59.56,59.56,794000]
["2005-03-14",60.32,60.32,60.02,60.12,301500]
["2005-03-11",60.24,60.36,60,60.02,719000]
["2005-03-10",60.36,60.46,60.02,60.14,646500]
["2005-03-09",60,60.7,60,60.5,889500]
["2005-03-08",60.05,60.42,59.86,60.22,711500]
["2005-03-07",59.8,60.34,59.36,60.02,1105000]
["2005-03-04",59.7,59.84,59.2,59.58,1097500]
["2005-03-03",60.02,60.3,59.28,59.52,944500]
["2005-03-02",60.32,60.38,60.04,60.08,479500]
["2005-03-01",60.32,60.7,60.24,60.42,407000]
["2005-02-28",60.24,60.36,60.1,60.3,489500]
["2005-02-25",60,60.46,59.94,60.32,390500]
["2005-02-24",60.74,60.74,60,60.24,695000]
["2005-02-23",60.33,60.8,60.2,60.68,401500]
["2005-02-22",59.82,60.7,59.8,60.08,627000]
["2005-02-21",60.05,60.05,60.05,60.05,0]
["2005-02-18",60.2,60.2,59.84,60.05,521000]
["2005-02-17",60.2,60.34,60.06,60.24,435000]
["2005-02-16",60.64,60.7,60.04,60.46,577500]
["2005-02-15",60.84,61.16,60.62,60.62,364000]
["2005-02-14",61.28,61.28,60.84,60.84,348500]
["2005-02-11",60.5,61.34,60.5,61.16,980500]
["2005-02-10",60.62,60.74,60.44,60.6,563000]
["2005-02-09",60.76,60.86,60.41,60.66,437000]
["2005-02-08",60.7,60.86,60.16,60.72,542500]
["2005-02-07",60.49,60.92,60.32,60.86,888000]
["2005-02-04",60,60.49,59.66,60.49,458500]
["2005-02-03",60.28,60.28,59.88,60.08,528500]
["2005-02-02",60.3,60.48,60,60.08,673500]
["2005-02-01",59.94,60.44,59.86,60.34,558500]
["2005-01-31",60,60.12,59.4,59.88,712500]
["2005-01-28",59.2,60.06,59.08,60,1599500]
["2005-01-27",59.4,59.5,58.66,58.84,399500]
["2005-01-26",59.7,59.7,59.26,59.28,518000]
["2005-01-25",60,60.01,59.3,59.7,810500]
["2005-01-24",60,60.08,59.86,60,603000]
["2005-01-21",58.72,60.24,58.6,60.09,1593500]
["2005-01-20",58.32,58.5,58.02,58.36,776500]
["2005-01-19",57.8,58.36,57.64,57.78,546000]
["2005-01-18",57.52,58.02,57.32,57.8,910500]
["2005-01-17",57.27,57.27,57.27,57.27,0]
["2005-01-14",57.66,57.68,57.2,57.27,407500]
["2005-01-13",57.5,57.56,57.22,57.4,295000]
["2005-01-12",57.68,58,57.21,57.52,418500]
["2005-01-11",58.5,58.5,57.5,57.53,602500]
["2005-01-10",58,58.52,57.6,58.52,513500]
["2005-01-07",57.52,58.5,57.32,58.38,705000]
["2005-01-06",57.2,57.5,57.06,57.48,875000]
["2005-01-05",57,57.22,56.84,57.2,1490500]
["2005-01-04",57.96,58.16,56.82,57.1,825500]
["2005-01-03",58.72,58.72,57.8,57.98,688500]
["2004-12-31",59.12,59.18,58.6,58.72,377500]
["2004-12-30",59.12,59.58,58.48,59.12,726000]
["2004-12-29",59.26,59.74,59.14,59.3,589500]
["2004-12-28",58.2,59.14,58.2,59.08,482500]
["2004-12-27",59.2,59.2,58.64,58.74,432000]
["2004-12-24",59.38,59.38,59.38,59.38,0]
["2004-12-23",59.66,59.68,59.3,59.38,328000]
["2004-12-22",58.5,59.88,58.44,59.45,1028500]
["2004-12-21",57.7,58.16,57.7,58.12,898000]
["2004-12-20",57.16,57.5,57.1,57.48,482000]
["2004-12-17",57.1,57.44,57.02,57.24,574000]
["2004-12-16",56.6,57.28,56.6,57.21,1016000]
["2004-12-15",56.02,56.64,56,56.6,554000]
["2004-12-14",55.64,56.04,55.6,56.04,484500]
["2004-12-13",55.6,55.9,55.52,55.82,954000]
["2004-12-10",56,56,55.56,55.84,720500]
["2004-12-09",56.2,56.24,55.92,56.04,380500]
["2004-12-08",55.9,56.4,55.84,56.34,352500]
["2004-12-07",55.8,56.38,55.8,56.02,449000]
["2004-12-06",56.4,56.5,55.92,55.98,721500]
["2004-12-03",56.24,57.18,56.24,56.56,715000]
["2004-12-02",55.6,56.38,55.6,56.3,749000]
["2004-12-01",55.6,55.98,55.6,55.77,573500]
["2004-11-30",55.8,56,55.54,55.6,617000]
["2004-11-29",56,56.28,55.6,55.98,355000]
["2004-11-26",55.98,56.44,55.86,56.06,327000]
["2004-11-25",56,56,56,56,0]
["2004-11-24",55.8,56,55.56,56,418000]
["2004-11-23",55.96,55.98,55.42,55.8,514000]
["2004-11-22",56.62,56.68,55.42,55.78,800000]
["2004-11-19",56.7,56.92,56.08,56.9,354000]
["2004-11-18",57.1,57.38,56.72,56.78,560000]
["2004-11-17",56.7,57.46,56.64,57.22,557000]
["2004-11-16",55.5,56.8,55.5,56.72,788000]
["2004-11-15",55.18,55.86,55.1,55.86,1202000]
["2004-11-12",55.6,55.72,55.02,55.22,1344000]
["2004-11-11",56.5,56.78,56.28,56.38,437500]
["2004-11-10",56.62,56.62,56.4,56.5,546500]
["2004-11-09",56.02,56.7,56.02,56.64,703500]
["2004-11-08",55.3,56.5,54.04,56.04,1411500]
["2004-11-05",55.64,55.92,55.2,55.3,889500]
["2004-11-04",55.32,55.86,54.86,55.84,841500]
["2004-11-03",56.2,56.38,55.16,55.32,521500]
["2004-11-02",56.18,56.48,55.8,56,380000]
["2004-11-01",56.06,56.54,55.84,56.18,380500]
["2004-10-29",55.68,56.12,55.64,56.08,417500]
["2004-10-28",55.7,56.4,55.6,55.84,366000]
["2004-10-27",56.2,56.44,55.4,55.98,491000]
["2004-10-26",54.22,56.28,54.2,56.28,722500]
["2004-10-25",54,54.12,53.74,54.06,835000]
["2004-10-22",54.24,54.98,53.7,54.24,1236000]
["2004-10-21",55.9,56.12,54.32,54.34,1413000]
["2004-10-20",56.22,56.28,55.88,55.9,529500]
["2004-10-19",56.84,56.88,56.02,56.3,851500]
["2004-10-18",57,57,56.4,56.84,374500]
["2004-10-15",56.1,57.48,55.7,56.74,1337000]
["2004-10-14",56.79,56.84,55.9,56.2,1059500]
["2004-10-13",56.86,56.9,56.76,56.81,391500]
["2004-10-12",56.78,56.92,56.76,56.88,405000]
["2004-10-11",56.76,56.9,56.7,56.8,269500]
["2004-10-08",56.68,57.05,56.62,56.8,604000]
["2004-10-07",56.8,57,56.72,56.72,616000]
["2004-10-06",57.16,57.3,56.72,56.82,1174500]
["2004-10-05",56.8,57.14,56.78,57.06,537500]
["2004-10-04",56.8,57.34,56.52,56.76,565000]
["2004-10-01",57.6,57.6,56.8,56.8,835500]
["2004-09-30",57.42,57.48,57.4,57.42,564000]
["2004-09-29",57.5,57.6,57.41,57.47,421000]
["2004-09-28",57.44,57.68,57.41,57.56,776000]
["2004-09-27",57.2,57.54,57.2,57.43,508000]
["2004-09-24",58.2,58.34,57.6,57.62,404000]
["2004-09-23",58.06,58.38,57.96,58.18,574000]
["2004-09-22",57.72,58.12,57.52,58,781500]
["2004-09-21",57.52,57.9,57.5,57.64,332000]
["2004-09-20",57.42,57.46,57.4,57.44,530500]
["2004-09-17",57.42,57.58,57.41,57.42,238500]
["2004-09-16",57.56,57.56,57.42,57.43,172500]
["2004-09-15",57.56,57.56,57.4,57.46,578500]
["2004-09-14",57.5,57.62,57.4,57.62,227000]
["2004-09-13",57.6,57.76,57.4,57.4,242000]
["2004-09-10",57.68,57.68,57.36,57.44,489500]
["2004-09-09",57.86,57.88,57.4,57.64,404500]
["2004-09-08",57.72,58.28,57.72,57.98,480000]
["2004-09-07",57.76,57.96,57.62,57.78,356000]
["2004-09-06",57.38,57.38,57.38,57.38,0]
["2004-09-03",57.64,57.64,57.34,57.38,391000]
["2004-09-02",57.46,57.72,57.32,57.64,410500]
["2004-09-01",57.9,57.9,57.44,57.44,219500]
["2004-08-31",57.32,57.88,57.28,57.88,243000]
["2004-08-30",57.42,57.42,57.18,57.35,260500]
["2004-08-27",57.4,57.82,57.2,57.42,315000]
["2004-08-26",57.36,57.44,57.14,57.4,481500]
["2004-08-25",56.6,57.76,56.5,57.44,519000]
["2004-08-24",57.72,57.76,56.5,56.6,629500]
["2004-08-23",57.8,57.8,57.16,57.32,600000]
["2004-08-20",57.8,57.96,57.7,57.88,155500]
["2004-08-19",57.66,57.87,57.56,57.62,248000]
["2004-08-18",57.62,57.8,57.42,57.66,378500]
["2004-08-17",56.8,58.08,56.76,57.62,466000]
["2004-08-16",56.86,56.99,56.58,56.64,351500]
["2004-08-13",56.8,56.92,56.52,56.6,307500]
["2004-08-12",57,57.14,56.5,56.62,498500]
["2004-08-11",57.4,57.4,56.44,56.9,338500]
["2004-08-10",55.74,57.54,55.64,57.4,773500]
["2004-08-09",56.3,56.8,55.76,55.8,1410000]
["2004-08-06",57.14,57.32,56.8,57.14,448000]
["2004-08-05",57,57.16,56.7,57.02,494500]
["2004-08-04",57.32,57.32,56.86,56.86,780000]
["2004-08-03",57.82,57.84,57.14,57.46,482500]
["2004-08-02",57.6,58,57.22,58,515000]
["2004-07-30",58.1,58.13,57.88,57.88,374500]
["2004-07-29",57.98,58.6,57.72,58.6,593500]
["2004-07-28",58.02,58.25,57.62,57.98,530500]
["2004-07-27",58.2,58.78,58.14,58.22,677000]
["2004-07-26",58.78,58.78,58.08,58.08,423000]
["2004-07-23",59.32,59.32,58.54,58.82,1162000]
["2004-07-22",59.82,59.82,58.22,59.09,1100000]
["2004-07-21",60,60.08,59.2,59.88,732500]
["2004-07-20",60.12,60.14,59.92,59.92,599500]
["2004-07-19",60.42,60.48,60.2,60.33,417500]
["2004-07-16",60.32,60.5,60.24,60.42,484000]
["2004-07-15",60.24,60.24,60.02,60.17,383500]
["2004-07-14",60.48,60.52,59.9,60.06,538000]
["2004-07-13",60.36,60.48,60.22,60.46,356000]
["2004-07-12",59.98,60.16,59.84,60.12,350000]
["2004-07-09",59.92,60.1,59.8,59.92,335000]
["2004-07-08",60.04,60.4,59.98,60,353000]
["2004-07-07",60,60.2,59.82,59.96,1114500]
["2004-07-06",59.7,60.14,59.6,60.12,459500]
["2004-07-05",60,60,60,60,0]
["2004-07-02",59.84,60,59.8,60,278000]
["2004-07-01",59.3,59.76,59.15,59.76,515000]
["2004-06-30",59.06,59.18,58.8,59.1,431000]
["2004-06-29",58.2,58.88,58,58.76,502000]
["2004-06-28",58.52,58.68,58.02,58.25,308500]
["2004-06-25",58.38,58.6,58.18,58.5,631500]
["2004-06-24",57.96,58.24,57.84,58.2,780500]
["2004-06-23",57.48,58.2,57.48,57.96,940000]
["2004-06-22",57.84,58.2,57.48,57.48,656000]
["2004-06-21",58.2,58.2,57.52,57.96,636500]
["2004-06-18",58.6,58.72,58.02,58.2,458000]
["2004-06-17",58.9,58.9,58.28,58.78,458000]
["2004-06-16",59.4,59.7,58.81,58.9,463500]
["2004-06-15",59.4,59.5,59.2,59.4,311000]
["2004-06-14",59.7,59.7,59.1,59.24,319500]
["2004-06-11",59.7,59.7,59.7,59.7,0]
["2004-06-10",59.8,59.8,59.58,59.7,263500]
["2004-06-09",59.96,59.96,59.04,59.8,614000]
["2004-06-08",59.94,59.94,59.5,59.76,507500]
["2004-06-07",59.74,59.96,59.64,59.88,478000]
["2004-06-04",59.06,59.84,59.06,59.58,273500]
["2004-06-03",59.86,59.86,59,59.06,565000]
["2004-06-02",60,60.3,59.76,59.86,1093500]
["2004-06-01",59.4,59.98,59.28,59.92,434000]
["2004-05-31",59.44,59.44,59.44,59.44,0]
["2004-05-28",59.32,59.5,59.2,59.44,225500]
["2004-05-27",58.74,59.35,58.72,59.2,497000]
["2004-05-26",57.9,58.44,57.9,58.38,383500]
["2004-05-25",58.08,58.6,57.82,58,856500]
["2004-05-24",59.8,59.8,58.2,58.68,317500]
["2004-05-21",60,60.18,59.2,59.44,855000]
["2004-05-20",59.48,60,59.34,59.74,631000]
["2004-05-19",59.32,59.76,59.04,59.2,929500]
["2004-05-18",57.88,58.78,57.67,58.75,805000]
["2004-05-17",57.4,57.96,57.2,57.62,628500]
["2004-05-14",57.1,57.8,56.7,57.8,628500]
["2004-05-13",57.79,57.94,56.6,57.02,734500]
["2004-05-12",58.74,58.74,57.32,57.79,1084500]
["2004-05-11",58.26,59.46,58.2,58.64,937000]
["2004-05-10",60.2,60.2,57.5,57.8,1993000]
["2004-05-07",61.34,61.44,60.86,60.86,1003000]
["2004-05-06",62.1,62.1,60.74,60.86,1150500]
["2004-05-05",61.66,62.2,61.28,62.1,1008000]
["2004-05-04",62.08,62.18,61.5,61.58,595500]
["2004-05-03",62.5,62.58,61.72,62,888500]
["2004-04-30",62.24,62.38,62.1,62.38,363500]
["2004-04-29",62.26,62.34,61.94,62.2,444500]
["2004-04-28",62.14,62.3,61.52,62.3,885500]
["2004-04-27",62.02,62.56,61.66,62.04,491500]
["2004-04-26",62.46,62.56,61.84,62.08,526000]
["2004-04-23",62.06,62.32,61.64,62.18,486000]
["2004-04-22",61.4,61.5,61.1,61.12,656500]
["2004-04-21",61.86,61.86,61.31,61.31,421500]
["2004-04-20",62.08,62.4,61.48,61.58,496000]
["2004-04-19",61.64,62,61.26,62,361000]
["2004-04-16",61.98,62.06,61.38,61.55,715000]
["2004-04-15",63.14,63.24,61.68,61.68,687500]
["2004-04-14",62.02,62.72,62,62.72,729000]
["2004-04-13",63.74,63.78,62.26,62.36,725500]
["2004-04-12",63.2,63.68,62.82,63.68,698500]
["2004-04-09",62.81,62.81,62.81,62.81,0]
["2004-04-08",63.08,63.58,62.81,62.81,451000]
["2004-04-07",63.14,63.14,62.5,62.98,333000]
["2004-04-06",63.68,63.68,62.94,63,532500]
["2004-04-05",63.32,63.6,62.62,63.34,616500]
["2004-04-02",62.94,63.2,62.6,62.9,506000]
["2004-04-01",62.2,62.7,62.2,62.58,753500]
["2004-03-31",62.28,62.84,62.2,62.22,449000]
["2004-03-30",61.74,62.08,61.54,62,422500]
["2004-03-29",61.34,61.49,61.2,61.49,535500]
["2004-03-26",61.08,61.27,60.82,61.18,338500]
["2004-03-25",60.66,61.02,60.56,60.91,608500]
["2004-03-24",60.8,60.84,60.54,60.66,434000]
["2004-03-23",61.5,61.5,60.66,60.8,503500]
["2004-03-22",61.52,61.54,61,61.32,361500]
["2004-03-19",61.44,61.98,61.44,61.5,292500]
["2004-03-18",61.2,61.56,61.02,61.27,278000]
["2004-03-17",61.46,61.56,60.8,61.36,809500]
["2004-03-16",61.6,62.2,60.92,61.16,624000]
["2004-03-15",61.4,61.4,61.11,61.4,647000]
["2004-03-12",61.52,61.65,61.3,61.3,736000]
["2004-03-11",62.4,62.4,60.98,61,788000]
["2004-03-10",63.24,63.36,62.1,62.4,1125000]
["2004-03-09",62.8,63.28,62.72,63.12,1680000]
["2004-03-08",63.14,63.24,62.5,62.63,1487500]
["2004-03-05",61.42,62.74,61.36,61.96,931500]
["2004-03-04",61.08,61.34,60.44,61.1,564500]
["2004-03-03",62.02,62.02,60.54,61.26,1304000]
["2004-03-02",62.72,62.82,62.06,62.1,592000]
["2004-03-01",63.34,63.36,62.3,62.42,842500]
["2004-02-27",63.2,63.3,62.58,62.66,551000]
["2004-02-26",63.5,63.7,63.14,63.2,569500]
["2004-02-25",63.68,63.9,63.32,63.46,971500]
["2004-02-24",63.14,63.58,62.98,63.4,1265000]
["2004-02-23",62.4,63.09,62.3,63,976000]
["2004-02-20",62.34,62.58,62.18,62.26,685000]
["2004-02-19",61.96,62.2,61.86,62.16,509500]
["2004-02-18",61.8,61.9,61.5,61.86,420500]
["2004-02-17",61.4,61.46,61.27,61.44,664000]
["2004-02-16",61.27,61.27,61.27,61.27,0]
["2004-02-13",61.4,61.4,61.1,61.27,423500]
["2004-02-12",61.3,61.3,60.96,61.2,446000]
["2004-02-11",61.54,61.72,61.14,61.14,660000]
["2004-02-10",60.4,61.48,60.34,61.24,951000]
["2004-02-09",60.28,60.38,60.1,60.24,492500]
["2004-02-06",60.14,60.15,59.93,60.04,452000]
["2004-02-05",60.2,60.5,59.86,59.92,451000]
["2004-02-04",60.5,60.5,59.92,60.3,717000]
["2004-02-03",59.98,60.68,59.84,60.48,534000]
["2004-02-02",59.62,59.9,59.36,59.8,476500]
["2004-01-30",59.1,59.62,58.88,59.62,437500]
["2004-01-29",59.52,59.6,58.56,58.96,642000]
["2004-01-28",60.04,60.04,59.04,59.3,731500]
["2004-01-27",60.33,60.33,59.84,60.04,915500]
["2004-01-26",60.08,60.4,59.8,60.33,1045000]
["2004-01-23",59.1,60.2,59.08,59.74,1243000]
["2004-01-22",58.3,59,58.3,59,977500]
["2004-01-21",57.78,58.4,57.52,58.3,542000]
["2004-01-20",57.54,57.94,57.42,57.8,747500]
["2004-01-19",57.45,57.45,57.45,57.45,0]
["2004-01-16",57.22,57.68,57.2,57.45,550000]
["2004-01-15",57.6,57.6,57.14,57.14,383000]
["2004-01-14",57.54,57.6,57.24,57.44,485500]
["2004-01-13",57.12,57.42,56.9,57.3,466500]
["2004-01-12",57.28,57.5,56.9,56.9,691500]
["2004-01-09",56.74,57.24,56.68,57.1,590500]
["2004-01-08",57.68,57.7,56.6,56.72,571000]
["2004-01-07",57.34,57.48,57.2,57.48,711500]
["2004-01-06",56.84,57.26,56.84,57.16,665000]
["2004-01-05",56.54,56.68,56.42,56.66,605500]
["2004-01-02",56.3,56.3,55.9,56.06,649500]
["2004-01-01",56.3,56.3,56.3,56.3,0]
["2003-12-31",56.3,56.4,56.07,56.3,590000]
["2003-12-30",56.3,56.36,56.12,56.3,402500]
["2003-12-29",55.68,56.1,55.56,56,444500]
["2003-12-26",55.32,55.42,55.14,55.34,130500]
["2003-12-25",55.4,55.4,55.4,55.4,0]
["2003-12-24",55.06,55.4,55.06,55.4,214500]
["2003-12-23",55.54,56,55.15,55.15,534500]
["2003-12-22",55.56,55.8,55.28,55.5,607500]
["2003-12-19",55.3,55.48,55.22,55.36,757000]
["2003-12-18",54.8,55.25,54.72,55.22,830000]
["2003-12-17",55.14,55.26,54.62,54.72,616000]
["2003-12-16",55.48,55.5,55.26,55.26,491000]
["2003-12-15",56.02,56.06,55.2,55.26,594500]
["2003-12-12",55.8,55.96,55.54,55.66,372000]
["2003-12-11",55.86,55.96,55.6,55.84,426500]
["2003-12-10",55.8,55.94,55.16,55.9,822000]
["2003-12-09",56.14,56.26,55.8,55.9,493500]
["2003-12-08",55.94,56.15,55.9,55.97,411000]
["2003-12-05",56.18,56.27,55.92,56,509000]
["2003-12-04",56.1,56.19,55.96,56.06,383500]
["2003-12-03",56.14,56.37,55.96,55.97,675000]
["2003-12-02",56.08,56.14,55.83,56.08,508500]
["2003-12-01",56.2,56.42,56.04,56.04,668000]
["2003-11-28",56,56.24,55.9,56.02,262000]
["2003-11-27",55.7,55.7,55.7,55.7,0]
["2003-11-26",56.42,56.48,55.64,55.7,985500]
["2003-11-25",55.84,56.4,55.84,56.22,1003000]
["2003-11-24",55.28,55.7,55.28,55.56,742500]
["2003-11-21",55,55.2,54.84,55.16,768000]
["2003-11-20",54.72,54.92,54.56,54.82,549500]
["2003-11-19",54.52,54.79,54.4,54.7,736500]
["2003-11-18",54.38,54.64,54.38,54.58,664000]
["2003-11-17",53.8,54.5,53.64,54.44,661500]
["2003-11-14",53.96,54.49,53.76,54.2,810000]
["2003-11-13",53.8,54,53.66,53.8,583000]
["2003-11-12",53.68,53.96,53.32,53.74,468500]
["2003-11-11",53.38,53.48,53.04,53.46,721500]
["2003-11-10",53.56,54.32,53.02,53.18,1210000]
["2003-11-07",53.34,53.44,53.02,53.36,614500]
["2003-11-06",53.4,53.64,53.36,53.42,526000]
["2003-11-05",53.36,53.68,53.26,53.4,824500]
["2003-11-04",52.68,53.36,52.5,53.36,1084650]
["2003-11-03",52.04,52.7,52,52.57,924100]
["2003-10-31",52.08,52.1,51.84,51.85,534500]
["2003-10-30",51.96,52.04,51.76,52,469000]
["2003-10-29",51.76,52,51.7,51.8,404000]
["2003-10-28",51.14,51.84,51.04,51.73,455500]
["2003-10-27",51.66,51.98,51,51.02,565500]
["2003-10-24",50.6,51,50.6,50.84,925000]
["2003-10-23",50.6,50.72,50.32,50.6,275500]
["2003-10-22",50.62,50.72,50.36,50.52,476000]
["2003-10-21",50.94,51.1,50.78,50.84,442000]
["2003-10-20",51.28,51.46,50.52,50.56,537000]
["2003-10-17",51.94,51.94,51.14,51.2,473000]
["2003-10-16",51.6,51.96,51.56,51.85,571500]
["2003-10-15",51,51.36,51,51.12,436000]
["2003-10-14",50.68,51,50.4,51,692500]
["2003-10-13",50.52,50.66,50.43,50.65,221500]
["2003-10-10",50.32,50.55,50.3,50.38,263500]
["2003-10-09",50.66,50.67,50.32,50.47,783000]
["2003-10-08",50.44,50.6,50.44,50.48,278000]
["2003-10-07",50.54,50.56,50.25,50.44,647500]
["2003-10-06",50.7,50.7,50.22,50.5,454000]
["2003-10-03",50.42,51,50.42,50.69,776500]
["2003-10-02",50.34,50.34,50.04,50.32,309500]
["2003-10-01",49.92,50.3,49.92,50.24,442000]
["2003-09-30",50.12,50.12,49.76,49.92,531000]
["2003-09-29",50.04,50.22,50.02,50.1,439500]
["2003-09-26",50.32,50.32,50,50,371000]
["2003-09-25",50.4,50.42,50.2,50.2,445000]
["2003-09-24",50.48,50.58,50.18,50.24,468000]
["2003-09-23",50.8,50.8,50.3,50.48,634000]
["2003-09-22",50.34,50.68,50.3,50.5,566500]
["2003-09-19",50.18,50.88,50.18,50.74,838000]
["2003-09-18",49.82,50.28,49.8,50,565000]
["2003-09-17",50.5,50.5,49.61,49.8,835000]
["2003-09-16",49.72,50.5,49.7,50.42,1413000]
["2003-09-15",50.02,50.08,49.5,49.64,713000]
["2003-09-12",50.3,50.58,50.16,50.16,313000]
["2003-09-11",50.48,50.7,50.2,50.3,498500]
["2003-09-10",50.46,50.48,50.11,50.48,610000]
["2003-09-09",50.38,50.58,50.3,50.46,1036500]
["2003-09-08",50.42,50.6,50.31,50.31,381500]
["2003-09-05",50.45,50.58,50.1,50.32,422000]
["2003-09-04",50.46,50.58,50.4,50.45,273000]
["2003-09-03",50.61,50.61,50.5,50.6,559500]
["2003-09-02",50.8,50.8,50.42,50.61,483000]
["2003-09-01",50.6,50.6,50.6,50.6,0]
["2003-08-29",50.3,50.64,50.3,50.6,412000]
["2003-08-28",50.5,50.7,50.46,50.58,318000]
["2003-08-27",50.66,50.8,50.4,50.48,384500]
["2003-08-26",50.52,50.77,50.28,50.52,427000]
["2003-08-25",50.96,50.96,50.18,50.28,497000]
["2003-08-22",50.98,50.99,50.72,50.88,463000]
["2003-08-21",50.8,50.94,50.51,50.84,446500]
["2003-08-20",50.6,50.79,50.48,50.73,694500]
["2003-08-19",50.39,50.57,50.33,50.57,785500]
["2003-08-18",50.28,50.4,50.16,50.36,937000]
["2003-08-15",50.28,50.28,49.9,50.2,272500]
["2003-08-14",50,50.34,49.96,50.23,759500]
["2003-08-13",50.2,50.34,49.97,50.14,737000]
["2003-08-12",50.14,50.36,49.74,50.36,788000]
["2003-08-11",48.3,50.58,48.3,49.88,2145000]
["2003-08-08",48.22,48.31,48,48.3,309000]
["2003-08-07",47.92,48.16,47.86,48.04,401000]
["2003-08-06",48.12,48.12,47.86,47.9,304500]
["2003-08-05",47.94,48.06,47.7,47.76,547500]
["2003-08-04",47.86,48.1,47.78,48.07,450500]
["2003-08-01",48.16,48.2,47.72,47.86,454000]
["2003-07-31",48.12,48.38,48.02,48.06,452500]
["2003-07-30",48.32,48.4,48,48.12,324500]
["2003-07-29",48,48.48,47.96,48.28,648000]
["2003-07-28",47.86,48.6,47.82,48,437500]
["2003-07-25",48.12,48.12,47.72,47.74,414000]
["2003-07-24",48.14,48.24,47.8,47.9,431500]
["2003-07-23",47.46,48.04,47.44,47.96,428000]
["2003-07-22",47.54,47.6,47.34,47.45,493000]
["2003-07-21",47.78,47.8,47.36,47.36,530500]
["2003-07-18",47.94,48.06,47.7,47.78,430000]
["2003-07-17",48.02,48.14,47.7,47.92,498000]
["2003-07-16",48.8,48.82,47.9,48,650500]
["2003-07-15",49.4,49.4,48.56,48.56,455000]
["2003-07-14",49,49.69,48.94,49.46,459500]
["2003-07-11",48.94,49.06,48.8,48.8,456500]
["2003-07-10",48.48,48.92,48.18,48.82,484500]
["2003-07-09",47.6,48.72,47.34,48.3,923500]
["2003-07-08",48.08,48.16,47.42,47.42,1496500]
["2003-07-07",48.6,48.68,47.9,48,965500]
["2003-07-04",48.14,48.14,48.14,48.14,0]
["2003-07-03",48.64,48.64,48.04,48.14,335500]
["2003-07-02",48.4,48.56,48.24,48.56,479500]
["2003-07-01",48.7,48.7,48.22,48.4,448000]
["2003-06-30",48.9,49,48.34,48.6,840500]
["2003-06-27",49,49.06,48.63,48.72,593500]
["2003-06-26",49.54,49.62,49.02,49.14,373000]
["2003-06-25",50.04,50.12,49.02,49.28,885500]
["2003-06-24",50.02,50.28,49.8,50.04,540500]
["2003-06-23",49.96,50.02,49.7,50.02,729500]
["2003-06-20",49.98,50.02,49.84,49.88,373500]
["2003-06-19",50,50.04,49.7,49.82,541000]
["2003-06-18",49.7,50,49.58,50,748000]
["2003-06-17",49.54,49.7,49.4,49.7,772000]
["2003-06-16",49.28,49.5,49.12,49.3,664500]
["2003-06-13",48.34,49,48.1,49,709000]
["2003-06-12",48.14,48.66,48.1,48.3,444500]
["2003-06-11",47.86,48.16,47.86,48,522000]
["2003-06-10",48.02,48.14,47.92,48,325500]
["2003-06-09",48.14,48.28,47.81,47.92,388000]
["2003-06-06",48,48.26,47.76,47.96,662000]
["2003-06-05",48.36,48.36,47.9,48,634000]
["2003-06-04",48.54,48.8,48.34,48.34,525000]
["2003-06-03",47.72,48.5,47.72,48.35,641000]
["2003-06-02",47.52,47.78,47.2,47.62,1171000]
["2003-05-30",47.94,48.24,47.12,47.48,900500]
["2003-05-29",48.58,48.62,47.8,47.86,667000]
["2003-05-28",48.94,49.14,48.24,48.56,734500]
["2003-05-27",49.4,49.48,49.1,49.2,396500]
["2003-05-26",49.3,49.3,49.3,49.3,0]
["2003-05-23",49,49.46,48.8,49.3,1025000]
["2003-05-22",48.72,49,48.56,48.92,315500]
["2003-05-21",48.92,48.92,48.54,48.54,244500]
["2003-05-20",49.08,49.18,48.8,48.92,326500]
["2003-05-19",49.18,49.18,48.64,48.98,292500]
["2003-05-16",49.2,49.3,49.06,49.18,501000]
["2003-05-15",49.16,49.36,48.96,49.04,737500]
["2003-05-14",49.24,49.34,49,49.02,443000]
["2003-05-13",49.3,49.49,49.04,49.22,857000]
["2003-05-12",48.74,49.4,48.74,49.34,665500]
["2003-05-09",48.66,48.68,48.08,48.28,367500]
["2003-05-08",49.22,49.28,48.48,48.54,838500]
["2003-05-07",49.28,49.34,48.82,49.22,843000]
["2003-05-06",48.82,49.34,48.6,49.28,986000]
["2003-05-05",47.7,48.6,47.66,48.58,1480000]
["2003-05-02",46.64,47.08,46.56,47,470000]
["2003-05-01",46.74,47.04,46.52,46.64,604500]
["2003-04-30",47,47,46.4,46.64,845000]
["2003-04-29",47.2,47.26,46.88,46.94,361500]
["2003-04-28",47.4,47.54,46.84,47,545000]
["2003-04-25",47.99,47.99,46.84,47.18,480000]
["2003-04-24",48.6,48.66,47.98,47.98,847500]
["2003-04-23",48.82,49.08,48.24,48.52,705000]
["2003-04-22",48.16,48.88,48.16,48.82,1736000]
["2003-04-21",48.14,48.3,47.88,48.13,418500]
["2003-04-18",47.86,47.86,47.86,47.86,0]
["2003-04-17",47.34,48.1,47.22,47.86,468000]
["2003-04-16",47.26,48.1,47.2,47.2,754500]
["2003-04-15",47.5,47.5,46.96,47.22,647500]
["2003-04-14",46.68,47.8,46.44,47.48,726500]
["2003-04-11",46.68,46.78,46.3,46.68,961500]
["2003-04-10",46.56,46.64,46.26,46.56,630000]
["2003-04-09",46.34,46.62,46.2,46.56,657000]
["2003-04-08",46.06,46.48,46,46.26,778000]
["2003-04-07",46.88,47.18,46.14,46.3,1484500]
["2003-04-04",45.86,46.4,45.86,46.18,1211500]
["2003-04-03",46.76,46.76,45.3,45.86,857500]
["2003-04-02",43.76,46.58,43.76,46.4,1619000]
["2003-04-01",43.34,43.76,42.82,43.76,422500]
["2003-03-31",43.36,43.5,42.7,42.74,760500]
["2003-03-28",43.68,44.2,43.42,43.44,766000]
["2003-03-27",43.96,44,43.56,43.7,400000]
["2003-03-26",44.1,44.4,43.74,43.96,706000]
["2003-03-25",44.48,45,44.3,44.3,597000]
["2003-03-24",45.98,45.98,44.44,44.48,680500]
["2003-03-21",46.2,46.34,45.8,45.98,721500]
["2003-03-20",46.08,46.38,45.44,46.02,853500]
["2003-03-19",45.34,46.38,45.02,46,1124500]
["2003-03-18",45.82,46,45.16,45.26,1053500]
["2003-03-17",45.64,46.3,45.44,45.8,818000]
["2003-03-14",45.46,45.65,45.26,45.4,590500]
["2003-03-13",45,45.8,44.88,45.7,1028000]
["2003-03-12",45.04,45.24,44.7,45.08,1211000]
["2003-03-11",44.86,45.22,44.4,44.8,497000]
["2003-03-10",43.74,45.8,43.68,45.18,1114500]
["2003-03-07",42.24,42.84,41.8,42.72,738000]
["2003-03-06",41.98,42.42,41.88,42.24,717500]
["2003-03-05",42.4,42.46,41.9,42.04,525500]
["2003-03-04",42.36,43.34,42.04,42.66,626000]
["2003-03-03",41.8,42.4,41.8,42.2,400000]
["2003-02-28",41.6,41.72,40.97,41.3,789500]
["2003-02-27",41.84,42.12,41.8,41.89,387500]
["2003-02-26",42.02,42.14,41.8,41.9,374500]
["2003-02-25",41.9,42.32,41.9,42,566500]
["2003-02-24",42,42.5,41.84,42.3,515000]
["2003-02-21",41.9,42.28,41.66,42.12,634000]
["2003-02-20",42.7,42.98,41.62,41.8,472500]
["2003-02-19",42,42.9,41.92,42.86,643000]
["2003-02-18",40.9,41.88,40.9,41.88,1233000]
["2003-02-17",40.700000000000003,40.700000000000003,40.700000000000003,40.700000000000003,0]
["2003-02-14",41.2,41.24,40.299999999999997,40.700000000000003,1194000]
["2003-02-13",41.9,42,41.1,41.18,707500]
["2003-02-12",42.3,42.4,41.4,41.96,837500]
["2003-02-11",42.4,42.76,42.24,42.46,579500]
["2003-02-10",42.62,42.7,42,42.12,900000]
["2003-02-07",43.5,43.68,42.36,42.66,644000]
["2003-02-06",44.7,44.8,43.02,43.28,509000]
["2003-02-05",44.4,44.94,44.2,44.8,445000]
["2003-02-04",44.92,45.08,43.76,44.12,1261500]
["2003-02-03",44.56,45.48,44.56,45.32,510500]
["2003-01-31",44.52,44.7,44.16,44.48,470500]
["2003-01-30",45.18,45.18,44.62,44.8,399500]
["2003-01-29",45,45.08,44.7,44.98,358500]
["2003-01-28",45,45.14,44.8,45,504000]
["2003-01-27",45.66,45.66,44.52,44.7,838000]
["2003-01-24",46.2,46.2,45.16,45.66,652000]
["2003-01-23",45.54,46.28,45.46,46.2,559000]
["2003-01-22",45.16,45.54,45.02,45.5,903000]
["2003-01-21",46.28,46.36,45.18,45.2,673500]
["2003-01-20",46.24,46.24,46.24,46.24,0]
["2003-01-17",46.06,46.34,45.9,46.24,654500]
["2003-01-16",46.4,46.42,46,46.26,574000]
["2003-01-15",46.6,46.66,46.32,46.5,417000]
["2003-01-14",46.68,46.68,46.3,46.52,593000]
["2003-01-13",47.2,47.24,46.54,46.67,469500]
["2003-01-10",47.16,47.24,46.72,46.82,473000]
["2003-01-09",47.2,47.52,46.94,47.16,421500]
["2003-01-08",46.9,47.4,46.76,47.32,612000]
["2003-01-07",47.4,47.46,46.96,47,731500]
["2003-01-06",48.16,48.38,46.8,47.24,1157500]
["2003-01-03",48.14,48.5,47.68,48.06,742500]
["2003-01-02",48.4,48.74,47.68,47.88,770500]
["2003-01-01",48.46,48.46,48.46,48.46,0]
["2002-12-31",48.34,48.6,48.1,48.46,667500]
["2002-12-30",48.68,48.68,48.02,48.4,488000]
["2002-12-27",48.4,48.7,48.14,48.38,443500]
["2002-12-26",48,48.64,48,48.4,612500]
["2002-12-25",47.84,47.84,47.84,47.84,0]
["2002-12-24",47.2,48.08,47.14,47.84,604500]
["2002-12-23",47.36,47.6,46.78,47.04,957500]
["2002-12-20",47.2,47.54,47.14,47.36,529000]
["2002-12-19",47.76,47.96,47.2,47.2,451500]
["2002-12-18",47.44,47.8,47.36,47.76,323500]
["2002-12-17",47.2,48,46.94,48,1079500]
["2002-12-16",47.54,47.68,46.94,47.12,557000]
["2002-12-13",47.42,47.72,47.24,47.54,542000]
["2002-12-12",47.3,47.94,47.3,47.7,423000]
["2002-12-11",47.7,48,47,47.38,871000]
["2002-12-10",46.2,47.02,46.2,47.02,398000]
["2002-12-09",46.54,46.66,46.02,46.02,761500]
["2002-12-06",46.56,47.26,46.54,46.7,740000]
["2002-12-05",47.04,47.2,46.72,46.96,399500]
["2002-12-04",47.74,47.8,47.1,47.16,446500]
["2002-12-03",47.8,48.34,47.6,47.74,529500]
["2002-12-02",48.8,48.96,48.1,48.22,468000]
["2002-11-29",47.6,48.56,47.56,48.22,214000]
["2002-11-28",47.4,47.4,47.4,47.4,0]
["2002-11-27",47.22,47.6,47.14,47.4,323500]
["2002-11-26",47.14,47.32,46.46,46.9,529500]
["2002-11-25",48,48,46.7,47.14,728000]
["2002-11-22",48.4,48.4,47.92,48.14,653500]
["2002-11-21",48.68,48.98,48,48.32,1020500]
["2002-11-20",49.34,49.34,48.22,48.44,706500]
["2002-11-19",49.1,49.36,48.96,49.34,646000]
["2002-11-18",49.1,49.44,48.9,48.98,700000]
["2002-11-15",48.66,49.34,48.66,49.26,344000]
["2002-11-14",48.72,49,48.44,49,656000]
["2002-11-13",48.52,48.88,48.38,48.6,465000]
["2002-11-12",49.42,49.46,48.4,48.6,674500]
["2002-11-11",49.8,50,48.7,49.36,517000]
["2002-11-08",49,50,48.9,49.8,1227000]
["2002-11-07",49.16,49.44,48.98,49.16,361000]
["2002-11-06",49.22,49.5,49,49.48,360500]
["2002-11-05",49.2,49.42,49,49.22,237000]
["2002-11-04",49.26,49.5,49.1,49.28,542500]
["2002-11-01",49.2,49.34,48.88,49.16,197000]
["2002-10-31",48.76,49.48,48.52,49.2,407500]
["2002-10-30",48.64,48.78,48.32,48.6,417500]
["2002-10-29",48.8,49,48.22,48.6,370500]
["2002-10-28",48.9,49.4,48.88,49,428500]
["2002-10-25",49.18,49.5,48.74,48.9,427000]
["2002-10-24",49.2,49.3,48.8,49.18,403500]
["2002-10-23",49.04,49.2,48.76,49.18,678000]
["2002-10-22",48.56,49.6,48.4,49.24,694000]
["2002-10-21",49.12,49.28,48.12,48.56,1036500]
["2002-10-18",49,49.52,48.7,49.28,614500]
["2002-10-17",49,49.48,48.6,49.12,624000]
["2002-10-16",48.54,48.9,47.54,48.18,403000]
["2002-10-15",48.2,48.98,47.82,48.74,758500]
["2002-10-14",46.9,47.32,46.7,47.14,392500]
["2002-10-11",46,47.88,45.9,46.98,787500]
["2002-10-10",45.12,45.96,44.88,45.24,714000]
["2002-10-09",45.8,45.88,44.9,45.28,810500]
["2002-10-08",47.8,47.96,46.5,46.6,626500]
["2002-10-07",48.7,48.7,47.4,47.8,496000]
["2002-10-04",48.3,48.9,48.14,48.76,534500]
["2002-10-03",47.24,48.36,47.24,48.24,921000]
["2002-10-02",48.4,48.6,47.32,47.8,509000]
["2002-10-01",49.4,49.7,48.16,48.6,669000]
["2002-09-30",48.6,49.3,47.8,49.3,568000]
["2002-09-27",48.94,49.24,48.6,48.78,550000]
["2002-09-26",48.4,48.7,47.8,48.1,494500]
["2002-09-25",48.3,48.44,47.76,47.96,675000]
["2002-09-24",46.5,48.46,46.4,48.2,763000]
["2002-09-23",48.02,48.08,46.36,47.12,635000]
["2002-09-20",47.94,49.36,47.68,48,827500]
["2002-09-19",49.3,49.6,48.02,48.34,594000]
["2002-09-18",49.5,49.8,49.22,49.8,319500]
["2002-09-17",50.2,50.5,49.32,50.04,497000]
["2002-09-16",50.14,50.34,49.5,49.98,516500]
["2002-09-13",49.6,49.9,49.4,49.8,433500]
["2002-09-12",50,50.28,49.7,50.2,489500]
["2002-09-11",50.52,50.6,50.12,50.22,316000]
["2002-09-10",49.94,50.5,49.94,50.36,797500]
["2002-09-09",49.08,49.96,49,49.81,579500]
["2002-09-06",49,49.7,48.94,49.06,392500]
["2002-09-05",48,49.18,47.5,49,430000]
["2002-09-04",48.34,48.68,48,48.14,329000]
["2002-09-03",48.52,48.78,48,48.16,647500]
["2002-09-02",48.8,48.8,48.8,48.8,0]
["2002-08-30",49.56,49.8,48.8,48.8,312500]
["2002-08-29",49.2,49.72,48.72,49.46,489500]
["2002-08-28",49.5,49.8,49.3,49.5,390000]
["2002-08-27",50.18,50.2,49.76,50.02,422500]
["2002-08-26",50.3,50.3,49.8,50,334500]
["2002-08-23",50,50.28,49.66,50.14,713500]
["2002-08-22",49.68,50,49.5,50,489000]
["2002-08-21",49.4,49.74,48.84,49.5,323500]
["2002-08-20",49.96,49.96,48.72,48.94,487500]
["2002-08-19",49.78,50,49.34,49.7,552500]
["2002-08-16",49.9,50,49.56,49.98,540500]
["2002-08-15",48.8,50,48.8,49.9,938000]
["2002-08-14",48.8,49.06,48.32,48.8,608000]
["2002-08-13",49.08,49.4,48.8,49.06,709000]
["2002-08-12",48.2,49.1,48,48.46,961500]
["2002-08-09",47.3,47.68,46.8,47.2,657000]
["2002-08-08",46.58,47.4,46.36,47.18,779500]
["2002-08-07",46.28,46.86,46.28,46.74,827000]
["2002-08-06",46.32,47,46.2,46.22,529000]
["2002-08-05",47.08,47.08,45.1,45.6,489500]
["2002-08-02",46.6,47.1,46.5,46.9,594000]
["2002-08-01",45.86,46.56,45.72,46.48,487000]
["2002-07-31",46.84,47,45.74,45.74,510000]
["2002-07-30",45.2,47.02,45.2,46.84,1440500]
["2002-07-29",43.2,45.92,43.2,45.84,2093000]
["2002-07-26",42.1,42.68,41.4,42.24,702500]
["2002-07-25",41.6,43.12,41.4,42.34,1118500]
["2002-07-24",38.9,41.94,38.5,41.78,1615500]
["2002-07-23",42.46,42.46,39.619999999999997,40,2202500]
["2002-07-22",44,44,41.5,41.58,1530500]
["2002-07-19",43.7,45.06,43.64,44.6,1527500]
["2002-07-18",44,44.6,44,44.4,678500]
["2002-07-17",43.92,44.52,43.64,43.84,458000]
["2002-07-16",43.4,44.64,43.2,43.92,1108000]
["2002-07-15",44.5,44.5,43.12,43.5,956000]
["2002-07-12",44.94,45,43.52,44.12,890000]
["2002-07-11",45.1,45.48,44.68,45,619000]
["2002-07-10",46.6,46.68,45.8,45.82,595000]
["2002-07-09",46.2,46.78,45.92,46.3,367500]
["2002-07-08",45.54,46.28,45.44,45.94,513500]
["2002-07-05",44.84,45.5,44.8,45.12,527500]
["2002-07-04",44.3,44.3,44.3,44.3,0]
["2002-07-03",43.54,44.52,43.52,44.3,887500]
["2002-07-02",44.02,44.76,43.6,43.62,783500]
["2002-07-01",45.22,45.5,44.12,44.4,573500]
["2002-06-28",45.14,46.18,44.58,44.68,683000]
["2002-06-27",45.68,46.08,44.4,45.14,609000]
["2002-06-26",45.7,45.86,44.3,45.04,1544000]
["2002-06-25",47.7,47.86,46.12,46.24,419500]
["2002-06-24",48.16,48.2,46.32,47.26,521500]
["2002-06-21",48.2,48.36,47.7,48.1,320500]
["2002-06-20",48.16,48.52,48.12,48.24,221500]
["2002-06-19",49.2,49.22,48,48.16,336000]
["2002-06-18",49.2,49.34,49.1,49.1,250500]
["2002-06-17",48.8,49.38,48.74,49.14,361000]
["2002-06-14",48.94,48.94,48.36,48.62,415000]
["2002-06-13",49.12,49.54,48.92,49.26,310000]
["2002-06-12",48.08,48.76,48.02,48.64,311000]
["2002-06-11",48.94,49.34,48.06,48.2,336000]
["2002-06-10",49.6,49.66,49,49,345000]
["2002-06-07",49.4,49.86,49.2,49.54,418000]
["2002-06-06",49.2,50.2,48.76,49.78,327000]
["2002-06-05",49.88,50.3,49.16,49.24,281500]
["2002-06-04",49.2,49.88,47.94,49.68,849500]
["2002-06-03",49.6,49.78,48.82,48.82,228000]
["2002-05-31",49.6,50.08,49.44,49.44,203000]
["2002-05-30",50.02,50.24,49.4,49.48,427000]
["2002-05-29",50.9,51.1,50.2,50.2,226000]
["2002-05-28",51.26,51.3,50.88,51.12,245500]
["2002-05-27",50.96,50.96,50.96,50.96,0]
["2002-05-24",50.24,51.04,50.24,50.96,484500]
["2002-05-23",50.72,50.78,50.22,50.24,373500]
["2002-05-22",51.62,51.62,50,50.4,942000]
["2002-05-21",51.6,51.84,51.46,51.6,295000]
["2002-05-20",51.8,52,51.44,51.54,279500]
["2002-05-17",52.12,52.18,51.56,52.12,226500]
["2002-05-16",52,52.28,51.54,51.78,302000]
["2002-05-15",51.82,52.4,51.64,51.98,636500]
["2002-05-14",51.94,52,51.46,52,668000]
["2002-05-13",50.8,51.9,50.8,51.68,557000]
["2002-05-10",50.28,50.76,50.1,50.3,521000]
["2002-05-09",49.84,50.2,49.76,50.19,364000]
["2002-05-08",49.98,50.18,49.56,49.98,672500]
["2002-05-07",49.26,49.98,49,49.98,999500]
["2002-05-06",49.98,49.98,48.7,48.9,972500]
["2002-05-03",49,49.44,48.2,49.4,684500]
["2002-05-02",49.34,49.8,49.1,49.36,567000]
["2002-05-01",48.9,49.92,48.66,49.8,847500]
["2002-04-30",48,48.8,47.84,48.66,760000]
["2002-04-29",47.64,47.9,47.24,47.76,671000]
["2002-04-26",47.38,47.38,46.5,46.5,617000]
["2002-04-25",47.44,47.56,47.2,47.4,210500]
["2002-04-24",47.8,48.14,47.58,47.6,435000]
["2002-04-23",46.7,47.78,46.66,47.74,615500]
["2002-04-22",46.8,46.8,46.3,46.6,583000]
["2002-04-19",46.98,47.24,46.8,46.9,258500]
["2002-04-18",46.94,47.3,46.86,46.96,275000]
["2002-04-17",46.8,47.4,46.76,46.94,705500]
["2002-04-16",46.9,47.4,46.8,46.8,502000]
["2002-04-15",47.3,47.3,46.76,47,160000]
["2002-04-12",47.14,47.4,47.04,47.12,440000]
["2002-04-11",47.34,47.34,46.9,47.06,551000]
["2002-04-10",47.84,47.84,47.18,47.36,530000]
["2002-04-09",47.1,47.88,47.02,47.74,570000]
["2002-04-08",47.24,47.5,46.9,47.02,538500]
["2002-04-05",47.26,47.68,47.16,47.36,279500]
["2002-04-04",47.2,47.6,47.2,47.36,301500]
["2002-04-03",48.2,48.4,47.84,48.06,478500]
["2002-04-02",47.14,48.3,46.92,48.14,355000]
["2002-04-01",47.28,47.28,46.7,47.2,470000]
["2002-03-29",47.38,47.38,47.38,47.38,0]
["2002-03-28",47.74,47.84,47,47.38,264000]
["2002-03-27",47.66,47.94,47.56,47.56,244500]
["2002-03-26",47.66,48.08,47.58,47.72,248000]
["2002-03-25",47.88,47.98,47.66,47.74,321000]
["2002-03-22",48,48.34,47.7,47.74,340500]
["2002-03-21",48,48.54,48,48.2,414500]
["2002-03-20",48.84,49.8,48.58,48.76,1224500]
["2002-03-19",49.08,49.08,48.6,48.92,275500]
["2002-03-18",49.34,49.4,49,49.08,824500]
["2002-03-15",47.96,48.8,47.66,48.68,675000]
["2002-03-14",47.4,48.28,47.4,48,737500]
["2002-03-13",47.6,47.66,47.24,47.66,452000]
["2002-03-12",47.2,47.9,47.2,47.6,625000]
["2002-03-11",47.14,47.84,46.84,47.8,1211500]
["2002-03-08",47,47.98,47,47.94,1345500]
["2002-03-07",46.9,47,45.7,46.56,1735000]
["2002-03-06",47.72,47.94,46.9,47,753500]
["2002-03-05",48.2,48.32,47.96,48.02,419000]
["2002-03-04",48.68,48.76,48.24,48.42,564000]
["2002-03-01",48.7,48.96,48.6,48.9,223500]
["2002-02-28",48.68,48.7,48.4,48.5,177000]
["2002-02-27",49.1,49.12,48.4,48.5,415500]
["2002-02-26",48.86,49.16,48.54,49.1,261000]
["2002-02-25",49.08,49.12,48.5,48.64,585000]
["2002-02-22",48.4,49.34,48.4,48.9,397000]
["2002-02-21",48.9,49.04,48.3,48.64,243500]
["2002-02-20",48.68,48.78,48.44,48.68,364000]
["2002-02-19",48.9,48.96,48.52,48.68,245000]
["2002-02-18",48.9,48.9,48.9,48.9,0]
["2002-02-15",49.06,49.12,48.66,48.9,203500]
["2002-02-14",49.3,49.34,48.86,48.96,328500]
["2002-02-13",48.9,49.38,48.64,49.22,288500]
["2002-02-12",49.14,49.14,48.6,49.02,226500]
["2002-02-11",48.8,49.1,48.44,49.06,283000]
["2002-02-08",48.52,49,48.52,48.8,182500]
["2002-02-07",48.2,48.64,48,48.26,246000]
["2002-02-06",48.26,48.94,48.2,48.2,522500]
["2002-02-05",48.86,49.1,48.24,48.56,553000]
["2002-02-04",48.84,49.06,48.62,48.7,466500]
["2002-02-01",49.34,49.34,48.84,49.04,541000]
["2002-01-31",49.3,49.32,48.6,49.06,459000]
["2002-01-30",49.32,49.34,48.82,49.1,273500]
["2002-01-29",49.56,49.56,48.72,49.18,312000]
["2002-01-28",49.3,49.6,49.2,49.56,276500]
["2002-01-25",49.1,49.56,49,49.24,231000]
["2002-01-24",49.06,49.44,49.04,49.32,200000]
["2002-01-23",49.4,49.44,48.84,49,307000]
["2002-01-22",49.8,49.88,49.14,49.6,230000]
["2002-01-21",49.98,49.98,49.98,49.98,0]
["2002-01-18",49.9,49.98,49.76,49.98,340000]
["2002-01-17",49.9,49.92,49.56,49.9,518500]
["2002-01-16",49.68,49.8,49.2,49.64,471500]
["2002-01-15",49.54,49.8,49.48,49.6,450500]
["2002-01-14",48.8,49.48,48.8,49.38,541000]
["2002-01-11",48,49.3,48,49.3,694500]
["2002-01-10",48.98,49.1,47.82,47.9,206000]
["2002-01-09",47.4,48.74,47.4,48.5,519000]
["2002-01-08",48.8,48.94,47.74,47.76,315000]
["2002-01-07",49.48,49.6,49,49.18,720500]
["2002-01-04",49.42,49.42,48.7,49.14,852000]
["2002-01-03",49.68,49.98,49.24,49.4,729000]
["2002-01-02",49.8,49.8,48.5,49.68,1127500]
["2002-01-01",50.5,50.5,50.5,50.5,0]
["2001-12-31",49.36,50.5,49.1,50.5,1386000]
["2001-12-28",48.9,49.54,48.64,49.54,583500]
["2001-12-27",47.68,48.7,47.56,48.6,649500]
["2001-12-26",47.32,47.7,47.32,47.6,726500]
["2001-12-25",47.34,47.34,47.34,47.34,0]
["2001-12-24",47.1,47.46,47.1,47.34,131000]
["2001-12-21",47.16,47.54,47.1,47.1,464500]
["2001-12-20",47.2,48,46.72,47.16,577500]
["2001-12-19",46.68,47.14,46.56,47.04,514500]
["2001-12-18",46.8,46.84,45.68,46.52,644000]
["2001-12-17",46.54,46.92,46.04,46.84,547000]
["2001-12-14",45.56,46.7,45.04,46.66,246000]
["2001-12-13",45.6,45.88,45.06,45.56,258000]
["2001-12-12",45.48,46.28,45.16,46,425000]
["2001-12-11",45.04,46.48,44.8,45.48,290500]
["2001-12-10",45.64,45.8,44.88,45.02,392000]
["2001-12-07",47,47,45.8,45.9,445500]
["2001-12-06",46.68,46.76,45.62,46.48,498000]
["2001-12-05",46.8,47.34,46.54,46.68,413000]
["2001-12-04",46.6,47,46.5,46.72,541000]
["2001-12-03",46.7,46.88,46.5,46.6,238500]
["2001-11-30",46.68,46.8,45.96,46.66,540500]
["2001-11-29",45.72,47.4,45.68,46.68,427000]
["2001-11-28",45,45.6,44.84,45.46,308000]
["2001-11-27",44.74,45,44.2,45,445500]
["2001-11-26",45.34,45.38,44.52,44.74,401000]
["2001-11-23",45.1,45.28,45,45.2,97500]
["2001-11-22",44.9,44.9,44.9,44.9,0]
["2001-11-21",44.86,45.14,44.56,44.9,224500]
["2001-11-20",44.62,45.2,44.4,45,656000]
["2001-11-19",44.94,45.12,44.22,44.26,869000]
["2001-11-16",44.7,45.16,44.48,44.7,454500]
["2001-11-15",45.4,45.48,44.7,44.7,367000]
["2001-11-14",45.44,45.6,45.2,45.4,768000]
["2001-11-13",45.9,46.48,44.96,45.24,784000]
["2001-11-12",45.6,46.56,44.8,45.6,746000]
["2001-11-09",47.22,47.22,46.02,46.3,580000]
["2001-11-08",47.4,47.76,47,47.22,433500]
["2001-11-07",48.06,48.4,47.04,47.12,568500]
["2001-11-06",47.28,48.7,47,48.56,524000]
["2001-11-05",48.48,48.6,47.54,47.54,365000]
["2001-11-02",47.7,48.32,47.3,47.94,281000]
["2001-11-01",47.2,48,46.62,47.74,440000]
["2001-10-31",46.68,47.8,46.5,47.08,404000]
["2001-10-30",48.26,48.26,46.4,46.6,622500]
["2001-10-29",48,48.28,47.58,48.2,298500]
["2001-10-26",48.8,48.94,48.26,48.38,391000]
["2001-10-25",48.86,49.28,48.8,48.9,253000]
["2001-10-24",49.14,49.6,48.94,49.04,437000]
["2001-10-23",49.56,49.6,49,49,535000]
["2001-10-22",49.96,50.04,49.54,49.64,443500]
["2001-10-19",49.66,49.88,49.22,49.8,281500]
["2001-10-18",49.5,49.94,49.5,49.64,224500]
["2001-10-17",49.86,50.12,49.4,49.4,830500]
["2001-10-16",49.6,50.28,49.6,49.78,1522000]
["2001-10-15",49.38,50,48.5,50,1081000]
["2001-10-12",49.68,49.68,48.32,49,943500]
["2001-10-11",50.02,50.3,49.66,49.88,679000]
["2001-10-10",49.12,50,48.3,49.86,1217500]
["2001-10-09",48.34,48.7,48.04,48.7,670000]
["2001-10-08",48.12,48.8,48.02,48.3,1271000]
["2001-10-05",47.54,48.26,46.36,48,547000]
["2001-10-04",48.12,49.02,47.7,47.72,963000]
["2001-10-03",46.74,49.2,46.74,48.44,3227000]
["2001-10-02",46.7,46.78,46.5,46.74,1014500]
["2001-10-01",46.2,46.84,45.54,46.7,1443000]
["2001-09-28",46.42,47.16,46.42,46.6,1732500]
["2001-09-27",45.24,46.48,45.24,46.3,1062500]
["2001-09-26",43.88,45.32,43.88,45.24,1349000]
["2001-09-25",42.2,43.46,42.1,43.4,3160000]
["2001-09-24",42.16,42.5,41.52,42.46,1131000]
["2001-09-21",40.659999999999997,42.34,40.659999999999997,41.68,1209500]
["2001-09-20",40.1,42.2,39.54,41.7,1499000]
["2001-09-19",42.24,42.38,40.72,40.96,1511500]
["2001-09-18",42.6,43.13,42.24,42.46,1086500]
["2001-09-17",41.1,43.98,41.1,42.66,2862000]
["2001-09-14",45.46,45.46,45.46,45.46,0]
["2001-09-13",45.46,45.46,45.46,45.46,0]
["2001-09-12",45.46,45.46,45.46,45.46,0]
["2001-09-11",45.46,45.46,45.46,45.46,0]
["2001-09-10",45.5,45.58,44.64,45.46,647000]
["2001-09-07",46.66,46.66,45.78,45.78,251000]
["2001-09-06",46.12,46.74,46,46.6,1276500]
["2001-09-05",46.32,46.34,46.1,46.32,442500]
["2001-09-04",46.04,46.58,46.04,46.3,537500]
["2001-09-03",46.24,46.24,46.24,46.24,0]
["2001-08-31",46.34,46.5,46.06,46.24,595000]
["2001-08-30",46.52,46.58,46.3,46.46,710000]
["2001-08-29",46.66,46.66,46.42,46.52,224000]
["2001-08-28",46.48,46.66,46.34,46.66,187500]
["2001-08-27",46.4,46.58,46.4,46.58,157500]
["2001-08-24",46.36,46.56,46.36,46.4,258500]
["2001-08-23",46.4,46.64,46.3,46.56,392500]
["2001-08-22",46.28,46.54,46.28,46.42,522500]
["2001-08-21",46.54,46.68,46.26,46.36,507500]
["2001-08-20",45.86,46.56,45.86,46.54,134500]
["2001-08-17",46.4,46.4,46,46.14,279500]
["2001-08-16",46.36,46.5,46.26,46.36,367500]
["2001-08-15",46.26,46.42,46.04,46.26,366500]
["2001-08-14",46.36,46.36,46.1,46.1,319500]
["2001-08-13",45.84,46.34,45.84,46.22,245500]
["2001-08-10",46.3,46.3,45.74,45.74,186500]
["2001-08-09",45.8,46.24,45.76,46.24,217000]
["2001-08-08",45.9,46,45.56,45.88,239000]
["2001-08-07",45.98,46.04,45.72,45.9,277000]
["2001-08-06",45.3,45.84,45.22,45.76,225000]
["2001-08-03",45.3,45.44,44.8,45.12,476500]
["2001-08-02",46.22,46.28,44.94,45.08,614500]
["2001-08-01",45.92,46.24,45.82,46.22,226500]
["2001-07-31",45.12,45.98,45.12,45.92,361000]
["2001-07-30",45.4,45.4,44.92,45,150500]
["2001-07-27",45.2,45.4,45.12,45.34,147000]
["2001-07-26",45.4,45.46,45.12,45.26,207500]
["2001-07-25",45.16,45.3,45,45.28,608500]
["2001-07-24",45.28,45.48,45,45,348000]
["2001-07-23",45.4,45.5,45.2,45.32,235500]
["2001-07-20",45.2,45.4,45.08,45.26,435500]
["2001-07-19",46.26,46.36,45.2,45.28,746000]
["2001-07-18",46,46.07,45.8,45.8,137000]
["2001-07-17",45.54,46.12,45.54,45.8,204000]
["2001-07-16",46.14,46.14,45.41,45.42,149500]
["2001-07-13",46.24,46.24,45.91,46,316500]
["2001-07-12",46.94,47,45.56,46,274500]
["2001-07-11",47.06,47.08,46.76,46.94,537500]
["2001-07-10",47,47.2,46.42,46.96,600000]
["2001-07-09",46.76,47.34,46.6,47.1,857000]
["2001-07-06",45.8,47.06,45.32,46.72,1978000]
["2001-07-05",45.52,45.94,45.5,45.78,187000]
["2001-07-04",45.9,45.9,45.9,45.9,0]
["2001-07-03",46.08,46.08,45.64,45.9,102500]
["2001-07-02",46,46.28,45.76,45.94,827500]
["2001-06-29",45.16,46.1,45.16,46,480000]
["2001-06-28",45.04,45.64,45.04,45.16,477000]
["2001-06-27",44.8,45.6,44.6,45.04,980500]
["2001-06-26",44.2,44.76,44.06,44.74,298500]
["2001-06-25",44.46,44.48,43.96,44.32,208500]
["2001-06-22",43.46,44.7,43.22,44.7,590500]
["2001-06-21",43.8,43.82,43.02,43.02,297000]
["2001-06-20",44,44.16,43.5,43.78,267000]
["2001-06-19",44.38,44.72,43.9,43.9,200000]
["2001-06-18",43.8,44.28,43.42,44.19,355000]
["2001-06-15",45,45.26,43.4,43.76,982000]
["2001-06-14",45.56,45.68,45.18,45.2,176000]
["2001-06-13",45.78,45.86,45.52,45.7,709000]
["2001-06-12",45.06,45.66,44.68,45.66,384000]
["2001-06-11",45.02,45.34,44.88,45.16,239000]
["2001-06-08",45.36,45.5,45,45.34,286500]
["2001-06-07",45.68,46.1,45.5,45.58,352500]
["2001-06-06",45.76,46.6,45.6,46,922000]
["2001-06-05",45.74,45.8,45.44,45.64,162500]
["2001-06-04",45.5,45.78,45.28,45.64,200500]
["2001-06-01",45.88,45.88,45.26,45.6,785500]
["2001-05-31",45.4,45.56,45.26,45.44,253000]
["2001-05-30",45.4,45.6,45.12,45.28,501500]
["2001-05-29",45.52,45.74,45.24,45.4,256500]
["2001-05-28",45.2,45.2,45.2,45.2,0]
["2001-05-25",44.86,45.34,44.8,45.2,233000]
["2001-05-24",45.4,45.48,44.72,45.06,398500]
["2001-05-23",45.08,45.34,44.72,45.34,343000]
["2001-05-22",45.48,45.48,45.2,45.24,559500]
["2001-05-21",44.86,45.34,44.6,45.24,697000]
["2001-05-18",44.66,44.94,44.5,44.8,1547500]
["2001-05-17",44.8,44.8,44.54,44.56,939500]
["2001-05-16",44.7,44.96,44.58,44.72,628500]
["2001-05-15",44.8,44.94,44.64,44.86,585000]
["2001-05-14",45.08,45.18,44.42,44.84,595500]
["2001-05-11",45.4,45.46,45.04,45.36,225000]
["2001-05-10",45.96,46.14,45.36,45.44,529000]
["2001-05-09",46.12,46.12,45.82,45.86,467500]
["2001-05-08",46.5,46.58,46.04,46.12,431000]
["2001-05-07",45.8,46.44,45.8,46.38,663500]
["2001-05-04",45.32,45.9,45.16,45.86,251500]
["2001-05-03",45.1,45.36,44.6,45.32,370500]
["2001-05-02",45.7,45.7,45.02,45.3,476500]
["2001-05-01",45.5,45.98,45.4,45.6,591500]
["2001-04-30",45,45.8,44.8,45.5,691500]
["2001-04-27",44.26,45.4,43.8,44.7,457500]
["2001-04-26",44.12,44.56,43.7,44.04,441000]
["2001-04-25",44.92,45.46,43.5,43.76,752000]
["2001-04-24",45.94,46.42,44.58,44.68,260000]
["2001-04-23",45.6,45.7,45.42,45.64,189500]
["2001-04-20",46,46.06,45.54,45.7,364500]
["2001-04-19",45.6,46.44,45.6,45.92,716000]
["2001-04-18",45.26,46,45.12,45.34,891000]
["2001-04-17",42.66,45.1,42.66,45.04,1212500]
["2001-04-16",42.6,43.18,42.5,42.8,403000]
["2001-04-13",42.6,42.6,42.6,42.6,0]
["2001-04-12",43,43.08,42.5,42.6,418500]
["2001-04-11",43.1,43.28,42.7,43,246000]
["2001-04-10",44.2,44.2,42.92,43.02,667500]
["2001-04-09",44.84,45.1,44.12,44.2,383000]
["2001-04-06",44.5,45.36,44.4,44.5,440500]
["2001-04-05",43.64,45.3,43.64,45.3,1069000]
["2001-04-04",42,43.9,41.5,43.28,682000]
["2001-04-03",42.24,42.4,41.8,41.94,367500]
["2001-04-02",43.32,43.4,42.2,42.5,373500]
["2001-03-30",43.2,43.76,42.6,43.52,518500]
["2001-03-29",42.84,43.66,41.92,42.1,646000]
["2001-03-28",44.86,44.86,43.14,43.14,309500]
["2001-03-27",44.36,45.48,43.94,45.32,399500]
["2001-03-26",44.4,44.88,44.07,44.26,434500]
["2001-03-23",43.32,44.36,43.2,44.36,854500]
["2001-03-22",42.5,43.06,41.7,42.88,1585500]
["2001-03-21",42.6,43.48,42.26,43.18,829500]
["2001-03-20",43.24,43.34,42.72,43,1232500]
["2001-03-19",42.8,43.4,42.18,43.22,602000]
["2001-03-16",44.7,44.74,42.6,43.24,963000]
["2001-03-15",44.32,45.58,44.32,45.18,1027000]
["2001-03-14",44.92,45.86,43.64,43.84,1033000]
["2001-03-13",46.2,46.62,45.98,46.12,693000]
["2001-03-12",48,48,46.04,46.32,1193500]
["2001-03-09",47.6,47.9,47.16,47.46,357500]
["2001-03-08",47.44,47.96,47.3,47.72,262000]
["2001-03-07",47.44,47.74,47.26,47.44,365000]
["2001-03-06",47.2,47.38,47,47.38,457000]
["2001-03-05",46.3,47.6,46.2,47.4,872500]
["2001-03-02",46.76,47.88,46.12,46.42,782500]
["2001-03-01",46.5,46.78,45.94,46.76,627000]
["2001-02-28",47.3,47.34,46.56,46.78,866500]
["2001-02-27",46.64,47.24,46.38,47.22,348000]
["2001-02-26",45.5,46.86,45.4,46.64,1192500]
["2001-02-23",45.6,45.82,45.4,45.5,348500]
["2001-02-22",45.68,46.16,45.36,45.74,434000]
["2001-02-21",45.74,46.38,45.5,45.68,336000]
["2001-02-20",46.6,46.66,45.42,45.74,307000]
["2001-02-19",46.56,46.56,46.56,46.56,0]
["2001-02-16",46.5,46.64,46.32,46.56,461000]
["2001-02-15",47.24,47.96,46.2,46.44,1011500]
["2001-02-14",46.8,47.2,46.36,46.46,524500]
["2001-02-13",46.5,46.96,46.38,46.96,910500]
["2001-02-12",45.74,46.56,45.74,46.3,580500]
["2001-02-09",46.06,46.24,45.74,45.84,451500]
["2001-02-08",45.28,46.2,45.28,46.06,498000]
["2001-02-07",45.44,45.66,45,45,416000]
["2001-02-06",46.16,46.2,45.5,45.5,295500]
["2001-02-05",46.64,46.87,45.5,46.02,823500]
["2001-02-02",46.04,46.98,45.94,46.64,603000]
["2001-02-01",45,46,44.92,46,958500]
["2001-01-31",45.56,45.56,44.64,45,606000]
["2001-01-30",44.58,45.56,44.34,45.52,705000]
["2001-01-29",44.6,45.06,44.3,44.58,475000]
["2001-01-26",44.64,44.82,44.4,44.48,397500]
["2001-01-25",44.06,44.62,44.06,44.48,321000]
["2001-01-24",44.56,44.62,44.18,44.32,369500]
["2001-01-23",44.9,45.14,44.22,44.72,575000]
["2001-01-22",44.52,45.08,44.52,44.84,525500]
["2001-01-19",45.52,45.6,44.76,44.84,307000]
["2001-01-18",45.16,45.78,45.1,45.38,466500]
["2001-01-17",45.2,45.66,44.8,45.1,429000]
["2001-01-16",43.88,45.1,43.82,44.54,897000]
["2001-01-15",43.8,43.8,43.8,43.8,0]
["2001-01-12",43.3,43.96,42.84,43.8,898500]
["2001-01-11",44.92,45,42.96,43.4,925500]
["2001-01-10",44.12,44.86,43,44.86,1323500]
["2001-01-09",45.08,46.08,43.96,44,987000]
["2001-01-08",45.06,45.5,43.64,44.84,804500]
["2001-01-05",45.8,45.8,44.8,44.98,831000]
["2001-01-04",46.6,46.8,45.04,45.88,1109500]
["2001-01-03",48.22,48.6,46.2,46.7,1104500]
["2001-01-02",47.46,49.5,47.3,48.22,2302000]
["2001-01-01",47.08,47.08,47.08,47.08,0]
["2000-12-29",46.44,47.5,45.84,47.08,907500]
["2000-12-28",44.7,46.56,44.7,46.1,541000]
["2000-12-27",43.9,45.12,43.84,45.12,554000]
["2000-12-26",43.8,44.36,43.52,43.98,688000]
["2000-12-25",43.7,43.7,43.7,43.7,0]
["2000-12-22",43.4,44.56,43.3,43.7,626500]
["2000-12-21",43.52,44.62,43.42,43.42,516000]
["2000-12-20",44.34,44.54,43.46,43.52,382000]
["2000-12-19",44.9,44.94,44.42,44.54,521500]
["2000-12-18",44.8,45.34,44.44,45.22,404500]
["2000-12-15",44.8,45.18,44.14,44.76,587500]
["2000-12-14",45.36,46.38,44.76,44.76,733000]
["2000-12-13",45.56,46,45.3,45.6,649000]
["2000-12-12",46,46.2,45.24,45.46,624000]
["2000-12-11",45.7,46.16,45,46.16,624500]
["2000-12-08",43.28,45.8,43.24,45.8,1031000]
["2000-12-07",43.36,43.62,43.02,43.06,324000]
["2000-12-06",43.54,43.7,43.14,43.48,361000]
["2000-12-05",43.2,43.94,43.08,43.74,491000]
["2000-12-04",42.9,43.16,42.74,43.08,284000]
["2000-12-01",43.36,43.56,42.7,43,707500]
["2000-11-30",42.72,43.72,42,43.48,1080000]
["2000-11-29",41.46,43,41.42,43,859500]
["2000-11-28",41.56,41.68,41.42,41.42,261000]
["2000-11-27",42,42,41.44,41.66,135000]
["2000-11-24",41.76,41.96,41.6,41.82,195000]
["2000-11-23",41.28,41.28,41.28,41.28,0]
["2000-11-22",41,41.32,40.64,41.28,237500]
["2000-11-21",41.92,41.94,41.2,41.36,419500]
["2000-11-20",42.2,42.2,41.68,41.98,1282500]
["2000-11-17",43,43.06,41.9,42.36,834000]
["2000-11-16",43.56,43.6,43,43.08,233500]
["2000-11-15",43.9,43.98,43.5,43.54,319000]
["2000-11-14",43.92,43.92,43.14,43.8,1063000]
["2000-11-13",40.98,43.6,40.98,43.16,1170500]
["2000-11-10",40.64,41.12,39.799999999999997,40.86,314000]
["2000-11-09",42.02,42.18,40.54,40.64,405000]
["2000-11-08",42.64,42.76,42.26,42.42,271500]
["2000-11-07",42.84,43,42.52,42.64,585000]
["2000-11-06",42.2,43,42.2,42.94,617500]
["2000-11-03",42.12,42.3,41.64,41.9,483500]
["2000-11-02",42,42.36,41.62,42.28,696000]
["2000-11-01",41.5,42.26,41.36,42.04,467500]
["2000-10-31",42,42.5,41.6,42.06,1709000]
["2000-10-30",39.700000000000003,42,39.68,41.7,1418000]
["2000-10-27",40,40.24,39.4,39.82,667000]
["2000-10-26",39.58,39.9,39.020000000000003,39.9,357000]
["2000-10-25",38.68,39.78,38.68,39.58,490500]
["2000-10-24",38.119999999999997,39,38.020000000000003,38.68,237000]
["2000-10-23",38.840000000000003,39.06,38.46,38.56,308000]
["2000-10-20",39.06,39.56,38.94,39.119999999999997,287500]
["2000-10-19",38.1,39.159999999999997,38,39.159999999999997,531500]
["2000-10-18",37.200000000000003,37.76,36.6,37.700000000000003,385500]
["2000-10-17",38,38.1,37.380000000000003,37.96,289500]
["2000-10-16",37.42,38.18,37.159999999999997,37.799999999999997,463500]
["2000-10-13",35.68,38.86,35.58,37.86,895500]
["2000-10-12",36.799999999999997,36.840000000000003,35.22,35.68,1108500]
["2000-10-11",38,38.18,37,37.4,704000]
["2000-10-10",38.94,39.299999999999997,38.6,38.6,267000]
["2000-10-09",38.799999999999997,39.200000000000003,38.4,39.14,284500]
["2000-10-06",39.799999999999997,39.92,38.799999999999997,38.880000000000003,136500]
["2000-10-05",39.28,39.96,39.200000000000003,39.5,224500]
["2000-10-04",40.1,40.159999999999997,38.86,39.380000000000003,293000]
["2000-10-03",41.4,41.56,40.159999999999997,40.159999999999997,431000]
["2000-10-02",41,41.76,40.659999999999997,41.28,950000]
["2000-09-29",39.200000000000003,41.72,39.200000000000003,41.4,1454500]
["2000-09-28",38.119999999999997,39.36,38.119999999999997,39.36,622000]
["2000-09-27",38.36,38.5,38.08,38.200000000000003,381000]
["2000-09-26",38,38.58,37.74,38.08,711500]
["2000-09-25",36.700000000000003,37.76,36.700000000000003,37.28,746500]
["2000-09-22",36.1,37.06,36.1,36.799999999999997,715000]
["2000-09-21",37,37.200000000000003,36.44,36.6,454000]
["2000-09-20",37.24,37.6,37,37.06,312000]
["2000-09-19",39.1,39.119999999999997,37.020000000000003,37.119999999999997,1178000]
["2000-09-18",38,39.1,37.6,39.08,524500]
["2000-09-15",38.520000000000003,38.56,38.1,38.1,416000]
["2000-09-14",38.08,38.479999999999997,38.020000000000003,38.479999999999997,283000]
["2000-09-13",37.700000000000003,38.14,37.619999999999997,38.08,425500]
["2000-09-12",38.06,38.46,38,38.22,275000]
["2000-09-11",38.020000000000003,38.42,37.840000000000003,37.86,395500]
["2000-09-08",37.54,38.08,37.54,38.08,655000]
["2000-09-07",37.700000000000003,38.1,37.520000000000003,37.700000000000003,347000]
["2000-09-06",38.76,38.76,37.54,38.200000000000003,509500]
["2000-09-05",38.76,39.22,38.74,38.9,337000]
["2000-09-04",39,39,39,39,0]
["2000-09-01",38.200000000000003,39.1,38.200000000000003,39,309000]
["2000-08-31",38.36,38.380000000000003,37.619999999999997,38.26,843500]
["2000-08-30",37.799999999999997,38.26,37.619999999999997,38.200000000000003,371000]
["2000-08-29",38.06,38.06,37.44,37.94,314000]
["2000-08-28",37.86,38.14,37.74,38,348000]
["2000-08-25",38.44,38.56,37.64,37.78,261500]
["2000-08-24",38.799999999999997,38.799999999999997,37.78,38.44,624000]
["2000-08-23",39.6,39.6,39.06,39.08,334600]
["2000-08-22",40.159999999999997,40.26,39.76,39.94,280000]
["2000-08-21",40.200000000000003,40.479999999999997,40.06,40.28,389500]
["2000-08-18",40.86,40.98,40.18,40.32,204500]
["2000-08-17",41.06,41.08,40.58,40.880000000000003,212000]
["2000-08-16",40.36,41.04,40.299999999999997,40.94,272000]
["2000-08-15",40.58,40.96,40.28,40.5,397000]
["2000-08-14",40.4,41.12,40.28,41.06,616000]
["2000-08-11",40.799999999999997,41.1,40.64,40.78,381500]
["2000-08-10",40.86,41.06,40.6,40.98,336500]
["2000-08-09",40.479999999999997,40.94,40,40.94,558500]
["2000-08-08",41.12,41.26,40.659999999999997,40.659999999999997,627500]
["2000-08-07",41,41.36,40.46,41.06,831000]
["2000-08-04",41.4,41.48,39.1,41.4,1524500]
["2000-08-03",38,39.380000000000003,37.96,39.200000000000003,1243000]
["2000-08-02",37.06,38.32,36.86,37.9,664500]
["2000-08-01",36.58,37.299999999999997,36.340000000000003,37.26,537000]
["2000-07-31",37.200000000000003,37.340000000000003,35.9,36.5,296000]
["2000-07-28",37.54,38.799999999999997,37.42,37.42,1056000]
["2000-07-27",36.86,38.119999999999997,36.74,38.06,668500]
["2000-07-26",36,37.6,35.76,37.6,525000]
["2000-07-25",34.92,35.94,34.11,35.68,538000]
["2000-07-24",34.92,35.18,34.299999999999997,34.54,291500]
["2000-07-21",35.479999999999997,35.479999999999997,34.840000000000003,35.200000000000003,660500]
["2000-07-20",36.06,36.06,35.119999999999997,35.299999999999997,723500]
["2000-07-19",36.32,36.32,35.799999999999997,35.979999999999997,506000]
["2000-07-18",36.42,36.5,36.36,36.36,786500]
["2000-07-17",36.4,36.46,36.24,36.380000000000003,393000]
["2000-07-14",36.4,36.4,36.06,36.26,444500]
["2000-07-13",35.64,36.28,35.64,36.14,550000]
["2000-07-12",35.979999999999997,35.979999999999997,35.6,35.799999999999997,406500]
["2000-07-11",35.4,36.08,35.4,35.64,950000]
["2000-07-10",35.200000000000003,35.6,35.119999999999997,35.4,334000]
["2000-07-07",34.92,35.24,34.700000000000003,35.200000000000003,382000]
["2000-07-06",35.08,35.159999999999997,34.619999999999997,34.86,489000]
["2000-07-05",35.08,35.46,35,35.08,444000]
["2000-07-04",35.08,35.08,35.08,35.08,0]
["2000-07-03",35.200000000000003,35.36,35,35.08,71500]
["2000-06-30",35,35.299999999999997,34.9,35.200000000000003,438000]
["2000-06-29",34.6,35.020000000000003,34.44,34.96,632500]
["2000-06-28",35.200000000000003,35.22,34.4,34.64,797500]
["2000-06-27",35.6,35.880000000000003,35.159999999999997,35.200000000000003,588500]
["2000-06-26",35.5,35.840000000000003,35.24,35.799999999999997,627000]
["2000-06-23",35.6,35.64,34.619999999999997,35.28,871500]
["2000-06-22",36.6,36.6,35.26,35.68,842500]
["2000-06-21",36.880000000000003,36.979999999999997,36.700000000000003,36.78,357000]
["2000-06-20",36.880000000000003,37.299999999999997,36.74,37.06,377500]
["2000-06-19",36.58,37.06,36.200000000000003,36.96,264000]
["2000-06-16",36.96,37,36,36.58,466000]
["2000-06-15",37.32,37.5,36.840000000000003,37,299000]
["2000-06-14",38.659999999999997,38.72,37.340000000000003,37.479999999999997,382000]
["2000-06-13",38.86,38.86,38.5,38.659999999999997,292000]
["2000-06-12",39.1,39.159999999999997,38.36,38.4,188000]
["2000-06-09",39.340000000000003,39.5,38.68,39,289500]
["2000-06-08",39.340000000000003,39.340000000000003,39.08,39.119999999999997,252500]
["2000-06-07",39,39.299999999999997,38.82,39.28,326500]
["2000-06-06",38.9,39.1,38.58,38.76,231500]
["2000-06-05",38.9,39.08,38.42,38.840000000000003,450000]
["2000-06-02",38.9,39.4,38.14,38.520000000000003,968500]
["2000-06-01",39,39,37.72,38.76,587000]
["2000-05-31",37.700000000000003,38.14,37.56,37.72,288000]
["2000-05-30",37.1,38.200000000000003,36.700000000000003,37.94,401500]
["2000-05-29",36.58,36.58,36.58,36.58,0]
["2000-05-26",37.1,37.28,36.4,36.58,253000]
["2000-05-25",36.5,37.24,36.020000000000003,36.96,399000]
["2000-05-24",36.200000000000003,36.56,34.82,36.119999999999997,666000]
["2000-05-23",36.119999999999997,36.58,35.6,35.9,402500]
["2000-05-22",37.159999999999997,37.159999999999997,36.42,36.520000000000003,429500]
["2000-05-19",37.76,37.76,37.22,37.36,286000]
["2000-05-18",38,38.26,37.9,37.96,289500]
["2000-05-17",38,38.340000000000003,37.64,38.020000000000003,339000]
["2000-05-16",38.5,39,38.32,38.5,885000]
["2000-05-15",35.6,38,35.08,37.799999999999997,737500]
["2000-05-12",35.6,35.94,35.340000000000003,35.46,325000]
["2000-05-11",34.94,35.619999999999997,34.94,35.44,415500]
["2000-05-10",35.04,35.4,33.200000000000003,35.04,814500]
["2000-05-09",36,36.380000000000003,35.24,35.4,399000]
["2000-05-08",36,36.18,35.94,36.06,142000]
["2000-05-05",35.979999999999997,35.979999999999997,35.36,35.880000000000003,199500]
["2000-05-04",35.58,35.58,34.9,35.520000000000003,303000]
["2000-05-03",34.799999999999997,34.92,34.5,34.9,543000]
["2000-05-02",37.04,37.119999999999997,34.72,34.979999999999997,702000]
["2000-05-01",38.200000000000003,38.26,37.04,37.14,519000]
["2000-04-28",38.4,38.74,38.200000000000003,38.32,323000]
["2000-04-27",38.479999999999997,38.479999999999997,37.74,38.4,278500]
["2000-04-26",39.04,39.04,38.200000000000003,38.5,276500]
["2000-04-25",38.78,39.159999999999997,38.68,39.04,340500]
["2000-04-24",38.04,39.04,37.880000000000003,38.799999999999997,589500]
["2000-04-21",38.28,38.28,38.28,38.28,0]
["2000-04-20",37.74,38.32,37.36,38.28,256000]
["2000-04-19",37.5,38.020000000000003,37.32,37.6,465000]
["2000-04-18",37.5,38.200000000000003,37.299999999999997,37.700000000000003,695500]
["2000-04-17",36.76,37.200000000000003,36.4,37.18,831500]
["2000-04-14",37.380000000000003,37.46,36.340000000000003,36.92,936000]
["2000-04-13",37.92,38.96,37.54,37.799999999999997,938000]
["2000-04-12",36.700000000000003,37.700000000000003,35.880000000000003,37.42,819000]
["2000-04-11",36.58,36.58,35.9,36.08,590500]
["2000-04-10",36.700000000000003,36.96,36.32,36.42,585000]
["2000-04-07",37.200000000000003,37.4,36.6,36.82,607000]
["2000-04-06",36.9,37.76,36.9,37.26,649000]
["2000-04-05",36.340000000000003,37.58,36.340000000000003,36.76,1089500]
["2000-04-04",35.5,36.979999999999997,35.46,36.18,1410000]
["2000-04-03",36.700000000000003,36.72,35.1,35.1,771500]
["2000-03-31",35.44,38,34.840000000000003,36.4,1222500]
["2000-03-30",33.28,36.04,33.22,34.78,1270000]
["2000-03-29",33.340000000000003,33.4,32.799999999999997,33.340000000000003,489000]
["2000-03-28",33.86,33.94,32.94,33.340000000000003,663500]
["2000-03-27",35.880000000000003,36.119999999999997,33.96,34.200000000000003,534500]
["2000-03-24",35.880000000000003,36.479999999999997,35.54,35.979999999999997,548000]
["2000-03-23",36.04,36.659999999999997,35.340000000000003,35.479999999999997,647500]
["2000-03-22",35.979999999999997,36.36,35.4,36.06,846500]
["2000-03-21",33.36,36.04,33.299999999999997,35.86,1277000]
["2000-03-20",34.06,34.56,33.1,33.56,935000]
["2000-03-17",33.6,36.6,33.6,34,2115500]
["2000-03-16",32.9,34.26,32.880000000000003,34.04,2373000]
["2000-03-15",29.44,32.9,29.4,32.520000000000003,1631000]
["2000-03-14",29.56,29.84,29,29.1,1008500]
["2000-03-13",30.12,30.12,28.94,29.76,1720000]
["2000-03-10",28.24,28.3,27.02,27.4,2135500]
["2000-03-09",28.54,28.54,27.72,28,1802500]
["2000-03-08",29.04,29.04,28.5,28.78,1007500]
["2000-03-07",29.1,29.22,28.54,29,951500]
["2000-03-06",29,29.4,28.68,28.9,886000]
["2000-03-03",29.6,29.94,29.2,29.38,724000]
["2000-03-02",29.4,29.58,29.04,29.36,713500]
["2000-03-01",29.46,29.46,28.74,29.34,1106000]
["2000-02-29",28.8,29.62,28.7,28.8,1897500]
["2000-02-28",29.7,29.76,29.04,29.2,2224000]
["2000-02-25",30.88,30.94,29.6,29.8,1771000]
["2000-02-24",32.1,32.1,30.4,30.78,746000]
["2000-02-23",32.4,32.58,32,32.32,611000]
["2000-02-22",32.6,32.659999999999997,32,32.4,823500]
["2000-02-21",33.72,33.72,33.72,33.72,0]
["2000-02-18",33.18,33.72,31,33.72,1007500]
["2000-02-17",34,34.18,32.1,33.26,973500]
["2000-02-16",31.22,34,31.2,33.28,2217000]
["2000-02-15",30.4,30.8,30.02,30.64,2290000]
["2000-02-14",29.58,29.58,28.32,28.48,2714500]
["2000-02-11",31.2,31.36,29.7,30.14,2526000]
["2000-02-10",31.96,31.96,30,30.96,2220000]
["2000-02-09",32.26,32.76,31.54,31.76,1760000]
["2000-02-08",32.9,33.1,32.6,32.700000000000003,1036500]
["2000-02-07",33.4,33.4,32.82,33.28,771000]
["2000-02-04",33.54,33.659999999999997,33,33.1,620000]
["2000-02-03",33,33.479999999999997,33,33.4,600000]
["2000-02-02",33.299999999999997,33.36,32.700000000000003,32.799999999999997,1039000]
["2000-02-01",33.32,33.56,33.06,33.5,527000]
["2000-01-31",33.24,33.659999999999997,32.92,32.92,1118500]
["2000-01-28",33.840000000000003,33.86,33.08,33.200000000000003,984000]
["2000-01-27",34.14,34.4,33.72,33.92,470000]
["2000-01-26",34.159999999999997,34.479999999999997,34,34.14,530000]
["2000-01-25",33.9,34.46,33.799999999999997,34.06,623500]
["2000-01-24",34.4,34.799999999999997,33.76,34,660500]
["2000-01-21",34.18,34.26,33.880000000000003,34.22,707500]
["2000-01-20",34.18,34.68,34,34,814500]
["2000-01-19",34.1,34.26,33.54,34.18,883500]
["2000-01-18",34.08,34.380000000000003,33.799999999999997,34,1373000]
["2000-01-17",34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,0]
["2000-01-14",35.6,35.700000000000003,34.020000000000003,34.020000000000003,1342500]
["2000-01-13",35.200000000000003,35.46,35.020000000000003,35.200000000000003,613500]
["2000-01-12",35.5,35.68,34.72,34.9,515500]
["2000-01-11",35.799999999999997,35.96,35.299999999999997,35.58,722500]
["2000-01-10",36.9,37.76,36.119999999999997,36.26,1010000]
["2000-01-07",36.6,36.96,36.1,36.4,1001500]
["2000-01-06",34.9,36.08,34.54,36.08,917000]
["2000-01-05",34.14,35.46,33.9,34.64,997000]
["2000-01-04",34.5,34.659999999999997,33.9,34.08,1380000]
["2000-01-03",36.5,36.58,34.82,35.299999999999997,873500]
["1999-12-31",34.159999999999997,36.619999999999997,34.08,36.6,1073000]
["1999-12-30",34.06,34.340000000000003,34.06,34.200000000000003,1264000]
["1999-12-29",34.020000000000003,34.5,34.020000000000003,34.340000000000003,1083750]
["1999-12-28",34.159999999999997,34.54,34.04,34.24,1433000]
["1999-12-27",34.200000000000003,34.6,34.01,34.32,1253000]
["1999-12-24",34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,0]
["1999-12-23",34.76,34.76,34.200000000000003,34.340000000000003,716000]
["1999-12-22",34.520000000000003,34.96,34.299999999999997,34.42,1163000]
["1999-12-21",34.72,35.26,34.4,34.520000000000003,946500]
["1999-12-20",35,35.18,34.659999999999997,35.119999999999997,914500]
["1999-12-17",35,35.18,34.659999999999997,35.1,1123000]
["1999-12-16",34.799999999999997,35.200000000000003,34.44,34.64,1019500]
["1999-12-15",34.5,36.5,34.44,35.119999999999997,1009500]
["1999-12-14",35.700000000000003,35.96,34.799999999999997,34.94,766000]
["1999-12-13",36.24,36.700000000000003,35.5,35.700000000000003,1025000]
["1999-12-10",35.56,36.119999999999997,34.68,35.74,1406000]
["1999-12-09",35.9,35.9,35.54,35.700000000000003,936000]
["1999-12-08",36.020000000000003,36.36,35.6,36,833000]
["1999-12-07",36.659999999999997,36.72,36,36.22,1162000]
["1999-12-06",37.22,37.22,36.6,36.72,604000]
["1999-12-03",36.799999999999997,37.76,36.72,36.799999999999997,1017000]
["1999-12-02",37.1,37.18,36.68,37,657000]
["1999-12-01",37.4,37.76,37.1,37.200000000000003,470000]
["1999-11-30",37.5,38.119999999999997,37.119999999999997,37.299999999999997,607500]
["1999-11-29",37.06,37.56,37.06,37.479999999999997,669000]
["1999-11-26",38.1,38.24,37.54,37.659999999999997,313000]
["1999-11-25",37.9,37.9,37.9,37.9,0]
["1999-11-24",37.659999999999997,37.94,37.64,37.9,628500]
["1999-11-23",37.6,38.659999999999997,37.58,37.78,965000]
["1999-11-22",37.6,38.299999999999997,37.6,38.18,1151000]
["1999-11-19",37.1,38.4,36.979999999999997,37.1,1041500]
["1999-11-18",37.82,38.4,37.799999999999997,38.340000000000003,915000]
["1999-11-17",37.840000000000003,38.5,37.64,37.880000000000003,1232000]
["1999-11-16",39,39,37.96,38.020000000000003,774500]
["1999-11-15",38.700000000000003,38.9,38,38.799999999999997,1376000]
["1999-11-12",39,40.520000000000003,38.700000000000003,39.36,969000]
["1999-11-11",39.5,39.92,38.840000000000003,39.159999999999997,553500]
["1999-11-10",39.5,40.18,39.14,39.700000000000003,704000]
["1999-11-09",41.4,41.5,40,40.28,455500]
["1999-11-08",42.4,42.4,40.619999999999997,41.76,609500]
["1999-11-05",44.2,44.38,42.32,42.62,469500]
["1999-11-04",43.26,43.88,42.98,43.26,490500]
["1999-11-03",42.92,43.74,42.82,43.06,798000]
["1999-11-02",41.98,43.62,41.98,42.82,907500]
["1999-11-01",41.74,41.74,41.74,41.74,0]
["1999-10-29",41.8,41.8,41.8,41.8,0]
["1999-10-28",39.06,39.06,39.06,39.06,0]
["1999-10-27",37.380000000000003,37.380000000000003,37.380000000000003,37.380000000000003,0]
["1999-10-26",37.119999999999997,37.119999999999997,37.119999999999997,37.119999999999997,0]
["1999-10-25",36.68,36.68,36.68,36.68,0]
["1999-10-22",36.18,36.18,36.18,36.18,0]
["1999-10-21",36.9,36.979999999999997,35.840000000000003,36,928000]
["1999-10-20",37.340000000000003,37.700000000000003,36.68,37.159999999999997,910000]
["1999-10-19",37.36,38.36,37.26,37.520000000000003,533500]
["1999-10-18",37.700000000000003,37.840000000000003,37,37.18,456500]
["1999-10-15",37.700000000000003,38.119999999999997,37.46,37.64,470000]
["1999-10-14",38.5,38.56,37.9,38.18,337500]
["1999-10-13",39,39,38.020000000000003,38.340000000000003,639500]
["1999-10-12",39,39.06,37.880000000000003,38.08,484500]
["1999-10-11",38.520000000000003,39.06,38.479999999999997,38.9,350000]
["1999-10-08",38.28,38.36,37.82,38.36,460500]
["1999-10-07",38.880000000000003,38.880000000000003,37.619999999999997,38.200000000000003,605000]
["1999-10-06",38.799999999999997,38.799999999999997,38.340000000000003,38.74,677500]
["1999-10-05",38.200000000000003,39.18,38.14,38.340000000000003,666000]
["1999-10-04",37.9,37.9,37.9,37.9,0]
["1999-10-01",36.799999999999997,37.340000000000003,36.700000000000003,36.72,740500]
["1999-09-30",37.24,37.82,36.04,37.119999999999997,1935000]
["1999-09-29",36.9,37.4,36.799999999999997,37.32,950500]
["1999-09-28",38,38.04,37.06,37.4,1032500]
["1999-09-27",38.799999999999997,38.82,38.020000000000003,38.1,716500]
["1999-09-24",38.72,38.82,38.380000000000003,38.68,620500]
["1999-09-23",39.06,39.4,38.799999999999997,38.9,357000]
["1999-09-22",40.04,40.04,38.76,39.119999999999997,1131000]
["1999-09-21",39.880000000000003,40.340000000000003,39.880000000000003,40.04,716500]
["1999-09-20",40.1,40.4,39.9,40.299999999999997,340000]
["1999-09-17",39.979999999999997,40.18,39.92,40.159999999999997,495500]
["1999-09-16",38.96,39.979999999999997,38.96,39.9,390500]
["1999-09-15",39,39.36,38.840000000000003,39.36,752500]
["1999-09-14",39.020000000000003,39.479999999999997,38.64,38.86,1027000]
["1999-09-13",39.520000000000003,39.68,39.36,39.56,843000]
["1999-09-10",39.94,40.020000000000003,39.68,39.799999999999997,830500]
["1999-09-09",40.1,40.1,39.72,40.020000000000003,1055000]
["1999-09-08",40.1,40.200000000000003,40,40.1,786000]
["1999-09-07",40.44,40.46,40.020000000000003,40.200000000000003,796500]
["1999-09-06",40.54,40.54,40.54,40.54,0]
["1999-09-03",40.42,41.4,40.42,40.54,667000]
["1999-09-02",40.24,40.54,40.18,40.54,392000]
["1999-09-01",40.24,40.479999999999997,40.24,40.46,734000]
["1999-08-31",40.24,40.299999999999997,39.979999999999997,40.06,889500]
["1999-08-30",40.4,40.479999999999997,40.020000000000003,40.08,688500]
["1999-08-27",40.5,40.659999999999997,40.24,40.42,569000]
["1999-08-26",40.380000000000003,40.56,40,40.159999999999997,1258500]
["1999-08-25",40.5,40.5,40.28,40.380000000000003,1262000]
["1999-08-24",41,41.06,40.44,40.880000000000003,1023000]
["1999-08-23",40.799999999999997,41.54,40.74,41.14,496000]
["1999-08-20",40.44,40.44,40.18,40.42,401000]
["1999-08-19",40,40.4,40,40.200000000000003,695000]
["1999-08-18",40.94,40.94,40,40.46,847500]
["1999-08-17",41.56,41.86,40.799999999999997,41,407000]
["1999-08-16",41.84,41.84,41.02,41.46,447000]
["1999-08-13",42.74,43.04,41.96,42.08,517000]
["1999-08-12",42.74,43.3,42.48,42.66,340500]
["1999-08-11",41.02,43.06,41.02,42.48,616500]
["1999-08-10",40.159999999999997,40.72,40.06,40.72,628500]
["1999-08-09",40.56,40.78,40.020000000000003,40.299999999999997,557000]
["1999-08-06",41.6,41.62,40.700000000000003,40.799999999999997,591500]
["1999-08-05",41.42,41.96,41,41.84,682500]
["1999-08-04",41.8,41.86,41.4,41.48,558000]
["1999-08-03",41.7,41.88,41.5,41.7,610500]
["1999-08-02",42.3,42.8,41.56,41.56,945000]
["1999-07-30",43.3,43.36,42.5,42.54,729500]
["1999-07-29",43.5,43.5,42.2,43.42,1156500]
["1999-07-28",43.7,43.78,43.2,43.26,958000]
["1999-07-27",43.9,44.36,43.64,43.78,1026500]
["1999-07-26",44,44.34,43.66,43.96,607500]
["1999-07-23",44.54,44.54,44.02,44.3,784500]
["1999-07-22",44.8,44.9,44.5,44.66,304500]
["1999-07-21",45.12,45.18,44.74,44.86,540500]
["1999-07-20",45.44,45.44,45,45.04,327500]
["1999-07-19",45.8,45.86,45.1,45.36,614500]
["1999-07-16",45.5,45.74,45.44,45.58,699000]
["1999-07-15",45.86,45.86,45.36,45.6,472000]
["1999-07-14",45.42,45.9,45.42,45.72,473500]
["1999-07-13",45.62,45.62,45.18,45.42,321500]
["1999-07-12",46.04,46.18,45.16,45.68,356500]
["1999-07-09",46.18,46.44,45.34,45.82,306000]
["1999-07-08",46.18,46.58,45.76,46.38,628000]
["1999-07-07",46.4,46.66,45.74,46.38,439500]
["1999-07-06",45.6,45.98,45.2,45.98,1663500]
["1999-07-05",45.56,45.56,45.56,45.56,0]
["1999-07-02",44.8,45.86,41.06,45.56,439500]
["1999-07-01",44.7,45.26,44.7,44.92,710000]
["1999-06-30",44.64,45.5,44.64,44.8,669000]
["1999-06-29",44.24,44.92,44.22,44.84,811500]
["1999-06-28",44.7,44.9,44.3,44.4,614500]
["1999-06-25",45.16,45.16,44.44,44.58,617500]
["1999-06-24",45,45.02,44.6,44.7,547000]
["1999-06-23",45.14,45.34,44.54,45.26,460500]
["1999-06-22",45.5,45.68,44.9,44.94,736000]
["1999-06-21",45.6,45.9,45.5,45.8,539500]
["1999-06-18",46.1,46.2,45.28,45.5,581000]
["1999-06-17",46.48,46.56,46.12,46.44,225000]
["1999-06-16",46.18,46.94,46.18,46.5,293500]
["1999-06-15",46.12,46.3,45.94,46.3,613150]
["1999-06-14",46.34,46.58,45.9,45.98,609250]
["1999-06-11",46.7,46.76,46.2,46.44,508100]
["1999-06-10",47.2,47.2,46.06,46.62,457800]
["1999-06-09",47.96,47.96,47.08,47.2,522000]
["1999-06-08",47.7,48.5,47.56,47.88,449700]
["1999-06-07",46.9,48,46.68,47.7,611850]
["1999-06-04",46.16,46.74,46.16,46.74,241000]
["1999-06-03",46.52,46.88,46.02,46.16,245000]
["1999-06-02",46.4,46.48,46.02,46.32,234300]
["1999-06-01",46.2,46.4,45.94,46.22,300750]
["1999-05-31",46.36,46.36,46.36,46.36,0]
["1999-05-28",46.38,46.48,46.06,46.36,203750]
["1999-05-27",47,47,45.7,46.38,899200]
["1999-05-26",47.68,47.68,46.68,47,672900]
["1999-05-25",47.92,48.18,47.28,47.48,353000]
["1999-05-24",48.5,48.5,47.42,48.02,439250]
["1999-05-21",48,48.62,47.4,48.62,534700]
["1999-05-20",48.4,48.52,47.9,48,311100]
["1999-05-19",47.6,48.52,47.44,48.24,644850]
["1999-05-18",46.98,47.86,46.9,47.48,1036100]
["1999-05-17",47,47.1,46.06,46.94,1217950]
["1999-05-14",48.98,49.06,47.9,47.96,654050]
["1999-05-13",50.2,50.3,48.96,48.96,551600]
["1999-05-12",50.74,50.74,50,50.12,421500]
["1999-05-11",49.64,50.8,49.64,50.74,453150]
["1999-05-10",49.52,50.08,49.52,49.82,569800]
["1999-05-07",49.6,49.98,49.54,49.6,357700]
["1999-05-06",49.94,50.1,49.54,49.8,684650]
["1999-05-05",49.7,50,49.22,49.9,666750]
["1999-05-04",48.6,50.4,48.52,49.16,958900]
["1999-05-03",50,50,48.6,49,467150]
["1999-04-30",49.68,50.12,49.2,49.4,747000]
["1999-04-29",49.86,49.88,49.22,49.3,385500]
["1999-04-28",49.84,50,49.6,49.68,459450]
["1999-04-27",49.6,49.96,49.2,49.8,606400]
["1999-04-26",49.66,49.8,49.12,49.68,567150]
["1999-04-23",49.4,49.78,48.62,49.48,381700]
["1999-04-22",49.4,49.94,49.4,49.74,659700]
["1999-04-21",48.16,49.88,48.02,49.1,1211900]
["1999-04-20",48.16,48.64,47.7,48.12,765450]
["1999-04-19",49.4,49.5,48,48.12,846800]
["1999-04-16",47.3,48.34,47,48,709800]
["1999-04-15",46.92,47.44,46.7,47.14,705400]
["1999-04-14",46.98,47.5,46.82,46.9,1096500]
["1999-04-13",47.28,47.4,46.74,46.98,549550]
["1999-04-12",46.8,47.4,46.62,47.28,808200]
["1999-04-09",46.96,47.06,46.58,46.96,511950]
["1999-04-08",46.2,47.06,46.14,47.04,571750]
["1999-04-07",48,48.06,46.04,46.6,1737800]
["1999-04-06",47.52,47.8,46.92,47,655350]
["1999-04-05",47.98,48.86,47.54,47.64,860050]
["1999-04-02",48.6,48.6,48.6,48.6,0]
["1999-04-01",47.44,49.2,47.18,48.6,758800]
["1999-03-31",48.54,48.54,47.02,47.02,677250]
["1999-03-30",47.7,47.98,47.06,47.73,854000]
["1999-03-29",48.16,48.66,47.96,48.52,494900]
["1999-03-26",48.64,48.96,48,48,570950]
["1999-03-25",49.4,50,48.16,48.56,1022700]
["1999-03-24",48.84,49.76,48.54,48.64,548300]
["1999-03-23",50.06,50.24,48,49,862050]
["1999-03-22",50.78,51.12,50.42,50.7,351150]
["1999-03-19",51.9,51.98,50.5,50.94,685650]
["1999-03-18",49.98,52,49.92,51.8,823400]
["1999-03-17",47.94,51.9,47.2,50,1642250]
["1999-03-16",49.74,50.22,47.86,48,1384250]
["1999-03-15",52.18,52.24,49.56,49.6,1814950]
["1999-03-12",50.36,54.26,50.36,52.84,1631700]
["1999-03-11",49.5,50.2,49.16,50.06,995200]
["1999-03-10",48.66,49.36,48.48,49.08,980850]
["1999-03-09",48.52,48.62,47.86,48.38,698100]
["1999-03-08",48.46,48.74,48.3,48.74,499150]
["1999-03-05",48.68,49.08,48.16,48.26,939950]
["1999-03-04",48.5,48.9,48.04,48.48,822000]
["1999-03-03",48.48,49.08,48,48.18,1177750]
["1999-03-02",47.92,49.1,47.92,48.46,811150]
["1999-03-01",47.46,48.1,47.4,47.8,673800]
["1999-02-26",47.76,47.88,47.3,47.58,474700]
["1999-02-25",47.6,48.02,47.52,47.96,325650]
["1999-02-24",47.6,48.1,47.5,48.1,779500]
["1999-02-23",48.14,48.2,47.42,47.84,827250]
["1999-02-22",48,48.16,47.88,48.04,698150]
["1999-02-19",47.84,48.18,47.64,48.1,632900]
["1999-02-18",47.7,47.96,47.46,47.72,513100]
["1999-02-17",47.76,47.96,47.14,47.42,417100]
["1999-02-16",47.74,48.08,47.72,47.74,646800]
["1999-02-15",47.48,47.48,47.48,47.48,0]
["1999-02-12",47.66,47.96,47.18,47.48,549200]
["1999-02-11",48.26,48.46,48,48.3,620750]
["1999-02-10",48.6,48.66,47.9,48.18,875350]
["1999-02-09",48.14,48.24,47.74,47.98,627900]
["1999-02-08",48.6,48.84,48.04,48.56,1003850]
["1999-02-05",47,48.6,46.8,47.52,991650]
["1999-02-04",50.56,50.56,47.4,47.66,1543100]
["1999-02-03",49.2,51.7,49.14,50.56,1701750]
["1999-02-02",46.4,49.72,46.4,49.36,2886300]
["1999-02-01",44.6,47.3,44,45.98,2338800]
["1999-01-29",43.2,43.38,42.42,43,1255000]
["1999-01-28",42.36,42.88,42.02,42.88,1189400]
["1999-01-27",42,43.1,42,42.14,1667050]
["1999-01-26",42.6,42.6,41,42.32,1878150]
["1999-01-25",42.6,42.86,42,42.6,1660050]
["1999-01-22",41.12,41.86,40.96,41.5,661950]
["1999-01-21",42.4,42.5,41.4,41.7,1131500]
["1999-01-20",42.74,43.06,41.54,42.54,1571500]
["1999-01-19",43.9,43.96,42.06,42.12,2558900]
["1999-01-18",42.56,42.56,42.56,42.56,0]
["1999-01-15",42.7,43.04,42.34,42.56,1243000]
["1999-01-14",41.8,43.26,41.54,42.1,1498750]
["1999-01-13",41.44,42.5,41.2,41.76,1564750]
["1999-01-12",41.56,42.58,41.36,41.78,1404050]
["1999-01-11",43,43.06,41.4,41.76,1918200]
["1999-01-08",44.08,44.14,43.1,43.5,895550]
["1999-01-07",44.52,44.9,43.5,44.08,1438150]
["1999-01-06",45.6,45.8,44.6,45.14,1004550]
["1999-01-05",46.66,46.7,45.4,45.54,1320800]
["1999-01-04",47.08,47.4,46.38,46.6,1706600]
["1999-01-01",47,47,47,47,0]
["1998-12-31",45.62,47.5,45.56,47,780700]
["1998-12-30",45.66,45.84,45.26,45.7,1195950]
["1998-12-29",45.24,45.78,44.88,45.08,1090250]
["1998-12-28",45.5,45.64,44.3,45.06,785350]
["1998-12-25",45.06,45.06,45.06,45.06,0]
["1998-12-24",43.5,45.68,43.5,45.06,825750]
["1998-12-23",39.74,43.16,39.6,42.8,2281050]
["1998-12-22",39.119999999999997,40.54,39,39.700000000000003,2459250]
["1998-12-21",40.18,40.24,39.1,39.119999999999997,2720900]
["1998-12-18",41.1,41.32,40.119999999999997,40.24,1120050]
["1998-12-17",42.36,42.36,39.9,41.1,1260550]
["1998-12-16",42.32,42.5,42.14,42.34,260750]
["1998-12-15",42.32,42.54,42,42.2,770450]
["1998-12-14",40.58,42.4,40.1,41.82,855500]
["1998-12-11",40.1,41.26,40.06,40.479999999999997,823400]
["1998-12-10",42.4,42.4,41.48,41.74,463500]
["1998-12-09",43,43.06,42.26,42.48,605000]
["1998-12-08",43.02,43.02,43.02,43.02,0]
["1998-12-07",44.68,44.74,44.14,44.28,194500]
["1998-12-04",44.4,44.6,44.28,44.54,292150]
["1998-12-03",44.68,45.04,44.44,44.48,305250]
["1998-12-02",44.92,45.24,44.3,44.6,346250]
["1998-12-01",44.92,45.24,44.22,45.18,733750]
["1998-11-30",46.02,46.04,45,45.02,332750]
["1998-11-27",46.4,46.4,46.06,46.14,179900]
["1998-11-26",46.1,46.1,46.1,46.1,0]
["1998-11-25",46.1,46.1,46.1,46.1,0]
["1998-11-24",46.6,46.72,45.88,46.1,588000]
["1998-11-23",45,46.72,44.88,46.72,717500]
["1998-11-20",44.8,44.9,44.62,44.88,286150]
["1998-11-19",44.6,44.62,44.4,44.5,263050]
["1998-11-18",44.66,44.68,44.3,44.66,320800]
["1998-11-17",44.54,44.6,44.06,44.48,500300]
["1998-11-16",44.34,44.64,44.18,44.54,269700]
["1998-11-13",44.56,44.6,44.2,44.26,243200]
["1998-11-12",44.52,44.96,44.44,44.56,213300]
["1998-11-11",44.5,44.8,44.48,44.52,280450]
["1998-11-10",44.96,44.96,44.44,44.56,213300]
["1998-11-09",45.32,45.38,44.72,44.8,286850]
["1998-11-06",45.56,45.56,45,45.32,427750]
["1998-11-05",45.72,45.76,45,45.34,566400]
["1998-11-04",46.32,47.84,45.7,45.7,762000]
["1998-11-03",43.14,45,43.14,44.72,619400]
["1998-11-02",43.26,43.38,43,43.14,524900]
["1998-10-30",42.52,42.96,42.4,42.96,492800]
["1998-10-29",41.32,42.18,41.04,42.16,435500]
["1998-10-28",41.5,41.5,41.12,41.18,372550]
["1998-10-27",41.8,42,41.4,41.5,634150]
["1998-10-26",42,42,41.44,41.64,255350]
["1998-10-23",42.2,42.26,41.68,41.96,225450]
["1998-10-22",42.72,42.72,42.04,42.28,367900]
["1998-10-21",43.4,43.46,42.38,42.72,423350]
["1998-10-20",44.28,44.36,43.4,43.52,544850]
["1998-10-19",44.2,44.7,44,44.18,342550]
["1998-10-16",45.5,45.64,44.1,44.4,767000]
["1998-10-15",43.72,45.32,43.3,45.2,823800]
["1998-10-14",41.8,43.52,41.66,43.44,565350]
["1998-10-13",41.26,41.96,41.1,41.72,272700]
["1998-10-12",41.6,41.98,41.34,41.38,581350]
["1998-10-09",39.200000000000003,40.86,39,40.86,755400]
["1998-10-08",39.200000000000003,39.380000000000003,38.64,39.1,708650]
["1998-10-07",40.54,40.54,39.42,39.9,565800]
["1998-10-06",40.4,40.54,40.08,40.380000000000003,712800]
["1998-10-05",39.22,39.799999999999997,38.659999999999997,39.659999999999997,431050]
["1998-10-02",38.74,39.840000000000003,38.32,39.299999999999997,585650]
["1998-10-01",39.200000000000003,39.520000000000003,38.659999999999997,38.74,457050]
["1998-09-30",40.520000000000003,40.619999999999997,39.72,39.86,230450]
["1998-09-29",40.799999999999997,40.86,40.06,40.76,603050]
["1998-09-28",40.520000000000003,40.799999999999997,40.380000000000003,40.74,333500]
["1998-09-25",40.28,40.28,39.799999999999997,40,528350]
["1998-09-24",40.72,41.48,40.56,40.58,678700]
["1998-09-23",39.659999999999997,40.700000000000003,39.44,40.64,486550]
["1998-09-22",39.659999999999997,39.880000000000003,39.26,39.4,369400]
["1998-09-21",38.799999999999997,39.42,38.78,39.32,406550]
["1998-09-18",39.619999999999997,39.840000000000003,39.340000000000003,39.4,334100]
["1998-09-17",40,40.04,39.5,39.64,443800]
["1998-09-16",39.6,40.4,39.119999999999997,40.36,520200]
["1998-09-15",40.24,40.299999999999997,39.5,39.58,567050]
["1998-09-14",39.08,40.32,39.08,40.1,804150]
["1998-09-11",38.119999999999997,38.44,37.86,38.4,733750]
["1998-09-10",38.200000000000003,38.82,38.14,38.54,558250]
["1998-09-09",40.56,40.619999999999997,39.74,40.06,744950]
["1998-09-08",43.24,43.24,40.200000000000003,40.619999999999997,1151450]
["1998-09-07",39.799999999999997,39.799999999999997,39.799999999999997,39.799999999999997,0]
["1998-09-04",41,41.28,39.020000000000003,39.799999999999997,824750]
["1998-09-03",42,42,40.200000000000003,40.5,828150]
["1998-09-02",41.36,43.62,41.3,42.6,1424150]
["1998-09-01",40.04,41.2,38.880000000000003,40.68,1506500]
["1998-08-31",42.4,42.58,40.1,40.159999999999997,1726350]
["1998-08-28",44.96,45,42.46,42.56,1009900]
["1998-08-27",46.28,46.28,44.9,45.06,466950]
["1998-08-26",46.4,47.04,45.82,46.48,362050]
["1998-08-25",46.4,47.22,46.4,46.66,437350]
["1998-08-24",46.32,46.4,46.02,46.26,203050]
["1998-08-21",47.54,47.54,45.86,46.32,510150]
["1998-08-20",48.26,48.28,47.42,47.54,432500]
["1998-08-19",48.24,48.7,48.18,48.2,409650]
["1998-08-18",46.58,48.12,46.52,48.06,334500]
["1998-08-17",46.32,46.52,46.14,46.46,201550]
["1998-08-14",46.8,46.86,46.34,46.54,196800]
["1998-08-13",46.12,46.66,46.12,46.5,242500]
["1998-08-12",46.16,46.36,45.56,45.98,308400]
["1998-08-11",46.74,46.74,45.64,46.16,355850]
["1998-08-10",46.84,46.98,46.48,46.9,309150]
["1998-08-07",45.52,46.8,45.32,46.8,359350]
["1998-08-06",46,46.02,45.32,45.52,302700]
["1998-08-05",46.2,46.22,45.68,46.08,550100]
["1998-08-04",47.38,47.44,46.06,46.24,416200]
["1998-08-03",47,47.4,46.88,47.3,251050]
["1998-07-31",46.52,47.18,46.3,46.84,565550]
["1998-07-30",46.4,46.4,45.44,46.4,490700]
["1998-07-29",45.96,46.72,45.92,45.96,468000]
["1998-07-28",46.18,47.32,46.06,46.18,450700]
["1998-07-27",47.28,47.84,46.82,47.28,542850]
["1998-07-24",48.26,48.4,47.86,48.26,446500]
["1998-07-23",48.06,49,47.54,48.06,626250]
["1998-07-22",49.02,50.16,48.76,49.02,691500]
["1998-07-21",50.16,51.46,50.1,50.16,366000]
["1998-07-20",50.9,50.9,50.22,50.9,395250]
["1998-07-17",50.48,50.7,50.28,50.48,493600]
["1998-07-16",50.7,51.02,50,50.7,634750]
["1998-07-15",50.98,51.46,50.9,50.98,377750]
["1998-07-14",51.4,51.84,51.24,51.4,507300]
["1998-07-13",51.36,51.66,51.14,51.36,344550]
["1998-07-10",51.58,51.9,51.44,51.58,323150]
["1998-07-09",51.74,52.06,51.64,51.74,268650]
["1998-07-08",51.98,52.02,51.7,51.98,263050]
["1998-07-07",51.96,52.4,51.84,51.96,282600]
["1998-07-06",52.32,52.44,51.82,52.32,550100]
["1998-07-03",51.76,51.76,51.76,51.76,0]
["1998-07-02",51.76,52.26,51.62,51.76,300650]
["1998-07-01",52.06,52.32,52,52.06,281750]
["1998-06-30",52.26,52.32,52.12,52.26,190450]
["1998-06-29",52.28,52.42,52.2,52.28,328250]
["1998-06-26",52.12,52.32,52.08,52.12,230050]
["1998-06-25",52.04,52.46,52,52.04,444650]
["1998-06-24",52.26,52.6,52.14,52.26,474200]
["1998-06-23",52.42,52.76,52.28,52.42,830750]
["1998-06-22",51.9,55.9,51.9,51.9,2299700]
["1998-06-19",54.1,54.28,52.72,54.1,413000]
["1998-06-18",52.76,53.1,52.2,52.76,317950]
["1998-06-17",52.32,53.66,51.92,52.32,580400]
["1998-06-16",51.24,51.26,50.02,51.24,303950]
["1998-06-15",50.1,51.08,50.02,50.1,394850]
["1998-06-12",51.08,51.5,50.2,51.08,265150]
["1998-06-11",51.2,51.72,50.86,51.2,255050]
["1998-06-10",51.34,51.9,50.9,51.34,466600]
["1998-06-09",51.92,52.26,51.4,51.92,1029750]
["1998-06-08",52.2,52.32,50.88,52.2,501950]
["1998-06-05",51.2,51.3,50.54,51.2,297000]
["1998-06-04",50.96,50.96,50,50.96,565350]
["1998-06-03",50.2,50.68,48.64,50.2,650000]
["1998-06-02",49.12,49.12,47.06,49.12,588000]
["1998-06-01",47.16,47.3,46.8,47.16,142000]
["1998-05-29",46.96,46.96,46.42,46.96,216000]
["1998-05-28",46.76,46.9,46.5,46.76,237500]
["1998-05-27",46.9,47.34,46.7,46.9,348500]
["1998-05-26",47.66,48.18,47.56,47.66,239500]
["1998-05-25",47.58,47.58,47.58,47.58,0]
["1998-05-22",47.58,48.48,47.04,47.58,369500]
["1998-05-21",48.3,48.44,48.26,48.3,130000]
["1998-05-20",48.32,48.58,48.14,48.32,240000]
["1998-05-19",48.12,49.08,47.56,48.12,448000]
["1998-05-18",48.4,49.72,48.08,48.4,549500]
["1998-05-15",49.62,49.76,48.92,49.62,471000]
["1998-05-14",48.76,48.76,47.14,48.76,425000]
["1998-05-13",47.18,47.26,47.1,47.18,199500]
["1998-05-12",46.9,47.12,46.62,46.9,156000]
["1998-05-11",46.92,47.1,46.8,46.92,203000]
["1998-05-08",46.74,46.76,46.58,46.74,226500]
["1998-05-07",46.66,46.68,46.46,46.66,202500]
["1998-05-06",46.36,46.56,46.18,46.36,256500]
["1998-05-05",46.22,46.56,46.14,46.22,294000]
["1998-05-04",46.16,46.86,45.16,46.16,445000]
["1998-05-01",46.1,46.28,45.9,46.1,175000]
["1998-04-30",45.9,46.3,45.82,45.9,360500]
["1998-04-29",45.4,45.54,45.1,45.4,210000]
["1998-04-28",45.16,45.58,44.78,45.16,303500]
["1998-04-27",44.3,44.8,43.74,44.3,415000]
["1998-04-24",45.6,45.66,44.24,45.6,320000]
["1998-04-23",44.16,44.3,43.7,44.16,347500]
["1998-04-22",44.34,45.78,43.68,44.34,774000]
["1998-04-21",45.88,46.6,45.68,45.88,397500]
["1998-04-20",46.96,47.26,46.9,46.96,335000]
["1998-04-17",47.12,47.16,46.94,47.12,110500]
["1998-04-16",47.14,47.46,47,47.14,244000]
["1998-04-15",47.42,47.42,47.06,47.42,354500]
["1998-04-14",47.2,47.22,46.86,47.2,502500]
["1998-04-13",46.66,46.66,46.16,46.66,306000]
["1998-04-10",46.64,46.64,46.64,46.64,0]
["1998-04-09",46.64,46.7,46.52,46.64,251000]
["1998-04-08",46.24,46.26,46,46.24,143500]
["1998-04-07",45.84,45.94,45.54,45.84,237500]
["1998-04-06",45.76,45.76,45.32,45.76,255500]
["1998-04-03",45.18,45.2,44.94,45.18,238500]
["1998-04-02",44.98,45.2,44.94,44.98,150500]
["1998-04-01",44.8,45.06,44.7,44.8,333500]
["1998-03-31",44.9,44.96,44.4,44.9,318000]
["1998-03-30",44.2,45.26,44.04,44.2,368500]
["1998-03-27",44.9,45.32,44.84,44.9,323500]
["1998-03-26",44.68,44.72,44.24,44.68,380500]
["1998-03-25",44.12,44.78,43.94,44.12,543000]
["1998-03-24",43.66,44.74,42.94,43.66,1023000]
["1998-03-23",44.9,45.84,44.7,44.9,732000]
["1998-03-20",46.08,46.48,45.56,46.08,889000]
["1998-03-19",45.1,45.46,43.52,45.1,851500]
["1998-03-18",43.2,43.26,42.4,43.2,535000]
["1998-03-17",42.18,42.2,41.3,42.18,316000]
["1998-03-16",41,41.4,40.659999999999997,41,456500]
["1998-03-13",39.700000000000003,40.92,39.58,39.700000000000003,464000]
["1998-03-12",40.82,41.5,40.200000000000003,40.82,543500]
["1998-03-11",41.44,41.5,40.119999999999997,41.44,376000]
["1998-03-10",39.96,40,39.22,39.96,298000]
["1998-03-09",39.22,39.86,39,39.22,513500]
["1998-03-06",39.4,39.86,38.78,39.4,558500]
["1998-03-05",38.6,38.659999999999997,38.24,38.6,240000]
["1998-03-04",38.479999999999997,38.479999999999997,38.1,38.479999999999997,300000]
["1998-03-03",38.1,38.1,37.54,38.1,293500]
["1998-03-02",37.64,37.659999999999997,37.32,37.64,209500]
["1998-02-27",37.200000000000003,37.200000000000003,36.92,37.200000000000003,133000]
["1998-02-26",36.96,37.14,36.74,36.96,142500]
["1998-02-25",36.92,36.96,36.6,36.92,115500]
["1998-02-24",36.5,37.28,36.5,36.5,292000]
["1998-02-23",37.1,37.14,36.700000000000003,37.1,269500]
["1998-02-20",36.659999999999997,36.68,36.54,36.659999999999997,125000]
["1998-02-19",36.6,36.68,36.46,36.6,189000]
["1998-02-18",36.64,36.68,36.46,36.64,191000]
["1998-02-17",36.68,36.76,36.4,36.68,259000]
["1998-02-16",36.08,36.08,36.08,36.08,0]
["1998-02-13",36.08,36.08,35.659999999999997,36.08,187000]
["1998-02-12",35.880000000000003,36.06,35.74,35.880000000000003,144500]
["1998-02-11",36.06,36.299999999999997,35.86,36.06,237000]
["1998-02-10",35.74,35.76,35.64,35.74,154000]
["1998-02-09",35.72,35.799999999999997,35.65,35.72,198000]
["1998-02-06",35.58,35.880000000000003,35.56,35.58,185500]
["1998-02-05",35.659999999999997,35.840000000000003,35.26,35.659999999999997,272500]
["1998-02-04",35.159999999999997,35.26,35.119999999999997,35.159999999999997,289500]
["1998-02-03",35.200000000000003,35.200000000000003,34.799999999999997,35.200000000000003,171500]
["1998-02-02",34.6,34.799999999999997,33.840000000000003,34.6,195500]
["1998-01-30",33.54,33.86,33.54,33.54,117000]
["1998-01-29",33.74,33.74,33.36,33.74,215500]
["1998-01-28",33.4,33.4,33.24,33.4,84000]
["1998-01-27",33.28,33.28,32.840000000000003,33.28,116000]
["1998-01-26",32.880000000000003,33.06,32.880000000000003,32.880000000000003,72500]
["1998-01-23",32.94,33.299999999999997,32.9,32.94,212500]
["1998-01-22",33,33.4,32.96,33,226000]
["1998-01-21",33.36,33.5,32.86,33.36,316000]
["1998-01-20",32.64,32.659999999999997,31.94,32.64,185000]
["1998-01-19",31.74,31.74,31.74,31.74,0]
["1998-01-16",31.74,31.8,31.44,31.74,293000]
["1998-01-15",31.44,31.44,31.28,31.44,104000]
["1998-01-14",31.38,31.5,31.2,31.38,142500]
["1998-01-13",31.44,31.44,31.08,31.44,99500]
["1998-01-12",31.24,31.24,30.7,31.24,293500]
["1998-01-09",31.78,31.9,31.54,31.78,201500]
["1998-01-08",31.8,31.84,31.42,31.8,165500]
["1998-01-07",31.46,31.46,30.8,31.46,170500]
["1998-01-06",31.18,31.28,30.78,31.18,300000]
["1998-01-05",31.1,31.12,30.84,31.1,320000]
["1998-01-02",30.58,30.78,30.58,30.58,65000]
["1998-01-01",30.78,30.78,30.78,30.78,0]
["1997-12-31",30.78,30.78,30.52,30.78,106500]
["1997-12-30",30.78,30.78,30.54,30.78,96500]
["1997-12-29",30.74,30.8,30.56,30.74,56000]
["1997-12-26",30.6,30.6,30.54,30.6,11500]
["1997-12-25",30.56,30.56,30.56,30.56,0]
["1997-12-24",30.56,30.7,30.52,30.56,35500]
["1997-12-23",30.52,30.72,30.52,30.52,43000]
["1997-12-22",30.58,30.8,30.56,30.58,62000]
["1997-12-19",30.84,30.84,30.1,30.84,151500]
["1997-12-18",30.74,30.92,30.6,30.74,46000]
["1997-12-17",30.88,31.06,30.8,30.88,90500]
["1997-12-16",30.8,30.92,30.54,30.8,111500]
["1997-12-15",30.7,30.72,30.2,30.7,186500]
["1997-12-12",30.2,30.24,30.1,30.2,50000]
["1997-12-11",30.16,30.24,29.96,30.16,84500]
["1997-12-10",30.24,30.56,30.24,30.24,41000]
["1997-12-09",30.5,30.86,30.5,30.5,58500]
["1997-12-08",30.8,31,30.7,30.8,65000]
["1997-12-05",30.8,30.82,30.6,30.8,156500]
["1997-12-04",30.6,30.78,30.3,30.6,219000]
["1997-12-03",30.38,30.54,30.3,30.38,53000]
["1997-12-02",30.56,30.96,30.38,30.56,157500]
["1997-12-01",30.4,30.6,30.34,30.4,225500]
["1997-11-28",30.16,30.16,29.82,30.16,12000]
["1997-11-27",29.7,29.7,29.7,29.7,0]
["1997-11-26",29.7,29.84,29.56,29.7,52000]
["1997-11-25",29.78,30.04,29.64,29.78,64500]
["1997-11-24",29.76,29.9,29.6,29.76,80500]
["1997-11-21",29.86,30.9,29.5,29.86,101000]
["1997-11-20",30.72,30.78,30.5,30.72,65500]
["1997-11-19",30.54,30.58,30.38,30.54,71500]
["1997-11-18",30.4,30.66,30.4,30.4,51000]
["1997-11-17",30.4,30.8,29.86,30.4,181000]
["1997-11-14",29.7,29.7,29.4,29.7,80000]
["1997-11-13",29.28,29.32,29.12,29.28,71500]
["1997-11-12",29.08,29.5,29.08,29.08,35000]
["1997-11-11",29.24,29.42,29.24,29.24,22500]
["1997-11-10",29.34,29.44,29.18,29.34,73500]
["1997-11-07",29.22,29.4,29.14,29.22,83000]
["1997-11-06",29.4,29.52,29.34,29.4,51000]
["1997-11-05",29.4,29.66,29.34,29.4,85500]
["1997-11-04",29.54,29.62,29.32,29.54,61000]
["1997-11-03",29.64,29.66,29.36,29.64,89000]
["1997-10-31",29.38,29.78,29.3,29.38,65500]
["1997-10-30",29.5,29.7,29.44,29.5,36000]
["1997-10-29",29.7,30.3,29.66,29.7,203000]
["1997-10-28",29.86,29.86,28,29.86,241000]
["1997-10-27",28.86,29.74,28.8,28.86,152500]
["1997-10-24",29.72,29.92,29.54,29.72,65500]
["1997-10-23",29.6,29.84,29.4,29.6,126000]
["1997-10-22",29.92,30.02,29.8,29.92,40500]
["1997-10-21",30.02,30.18,29.8,30.02,53500]
["1997-10-20",29.7,29.8,29.5,29.7,71000]
["1997-10-17",29.68,30,29.34,29.68,91500]
["1997-10-16",29.98,30.36,29.86,29.98,82500]
["1997-10-15",30.02,30.06,29.78,30.02,103500]
["1997-10-14",30.04,30.06,29.46,30.04,116500]
["1997-10-13",29.7,29.88,29.48,29.7,50000]
["1997-10-10",29.84,30.18,29.76,29.84,92000]
["1997-10-09",30.24,30.48,30.2,30.24,100500]
["1997-10-08",30.48,30.84,30.34,30.48,79500]
["1997-10-07",30.78,30.88,30.66,30.78,45000]
["1997-10-06",30.88,30.88,30.72,30.88,66000]
["1997-10-03",30.6,31.3,30.6,30.6,172000]
["1997-10-02",30.5,30.56,29.86,30.5,200500]
["1997-10-01",29.92,30,29.78,29.92,68000]
["1997-09-30",29.9,30,29.84,29.9,82000]
["1997-09-29",29.9,30,29.68,29.9,45500]
["1997-09-26",29.86,29.98,29.86,29.86,72000]
["1997-09-25",29.86,30.1,29.7,29.86,108500]
["1997-09-24",30,30.28,30,30,127500]
["1997-09-23",29.96,29.96,29.58,29.96,100500]
["1997-09-22",29.6,29.7,29.52,29.6,98500]
["1997-09-19",29.5,29.66,29.44,29.5,29500]
["1997-09-18",29.52,29.72,29.42,29.52,67000]
["1997-09-17",29.54,29.9,29.34,29.54,86500]
["1997-09-16",29.48,29.48,28.58,29.48,126500]
["1997-09-15",28.5,28.68,28.42,28.5,35500]
["1997-09-12",28.42,28.48,28,28.42,90000]
["1997-09-11",28.22,28.46,27.9,28.22,106500]
["1997-09-10",28.56,29.2,28.4,28.56,60500]
["1997-09-09",28.94,28.94,28.94,28.94,0]
["1997-09-08",28.72,29.16,28.7,28.72,78500]
["1997-09-05",29.06,29.36,29,29.06,83500]
["1997-09-04",28.94,29.2,28.94,28.94,72000]
["1997-09-03",29.14,29.2,28.3,29.14,116500]
["1997-09-02",28.24,28.24,27.86,28.24,178000]
["1997-09-01",27.84,27.84,27.84,27.84,0]
["1997-08-29",27.84,27.86,27.54,27.84,165000]
["1997-08-28",28.06,28.76,28,28.06,227500]
["1997-08-27",28.76,28.82,28.54,28.76,119500]
["1997-08-26",29.04,29.18,28.86,29.04,57000]
["1997-08-25",29.26,29.4,29,29.26,96000]
["1997-08-22",28.98,29.16,28.28,28.98,231500]
["1997-08-21",29.48,29.94,29.44,29.48,62000]
["1997-08-20",30,30.2,29.66,30,139500]
["1997-08-19",30.2,30.52,29.44,30.2,187500]
["1997-08-18",29.36,29.5,28.94,29.36,147000]
["1997-08-15",29.14,29.5,28.9,29.14,278500]
["1997-08-14",29.52,29.92,29.5,29.52,121500]
["1997-08-13",29.62,30,29.54,29.62,113000]
["1997-08-12",29.74,29.98,29.72,29.74,77500]
["1997-08-11",29.96,30.36,29.16,29.96,334000]
["1997-08-08",30.64,31,30.52,30.64,180500]
["1997-08-07",31.22,31.64,31.2,31.22,106000]
["1997-08-06",31.6,31.66,31.58,31.6,40500]
["1997-08-05",31.5,31.66,31.46,31.5,72500]
["1997-08-04",31.68,31.9,31.66,31.68,80500]
["1997-08-01",31.78,31.8,31.64,31.78,74000]
["1997-07-31",31.62,31.96,31.6,31.62,97500]
["1997-07-30",31.96,32.08,31.88,31.96,84000]
["1997-07-29",31.86,31.9,31.62,31.86,80000]
["1997-07-28",31.94,32.06,31.92,31.94,141500]
["1997-07-25",32.04,32.04,31.74,32.04,76500]
["1997-07-24",31.84,31.98,31.6,31.84,59500]
["1997-07-23",31.96,32.08,31.54,31.96,131000]
["1997-07-22",31.9,31.98,31.4,31.9,136500]
["1997-07-21",31.5,31.5,30.9,31.5,116000]
["1997-07-18",30.94,31.6,30.8,30.94,271000]
["1997-07-17",31.54,31.96,31.4,31.54,139000]
["1997-07-16",31.82,32.14,31.1,31.82,181000]
["1997-07-15",31.04,31.2,30.76,31.04,219000]
["1997-07-14",31.02,31.4,30.76,31.02,179000]
["1997-07-11",31.48,31.56,31.2,31.48,129000]
["1997-07-10",31.3,31.72,31.3,31.3,92500]
["1997-07-09",31.6,31.9,31.52,31.6,150000]
["1997-07-08",31.8,31.88,31.72,31.8,98500]
["1997-07-07",31.78,31.78,31.52,31.78,132000]
["1997-07-04",31.5,31.5,31.5,31.5,0]
["1997-07-03",31.5,31.82,31.26,31.5,134000]
["1997-07-02",31.78,31.82,31.72,31.78,106500]
["1997-07-01",31.66,31.76,31.52,31.66,107000]
["1997-06-30",31.6,31.94,31.5,31.6,131000]
["1997-06-27",31.9,31.9,31.68,31.9,102000]
["1997-06-26",31.72,31.96,31.6,31.72,64000]
["1997-06-25",31.9,32.04,31.68,31.9,144500]
["1997-06-24",32,32.06,31.74,32,142000]
["1997-06-23",31.5,31.72,31.44,31.5,107000]
["1997-06-20",31.64,32.1,31.4,31.64,207500]
["1997-06-19",32.06,32.08,31.94,32.06,145000]
["1997-06-18",31.66,31.66,31.04,31.66,136000]
["1997-06-17",31.1,31.1,30.76,31.1,395500]
["1997-06-16",30.86,32.46,30.4,30.86,415500]
["1997-06-13",32.46,32.479999999999997,32.04,32.46,323000]
["1997-06-12",31.78,31.8,31.46,31.78,276000]
["1997-06-11",31.36,31.72,31.24,31.36,333000]
["1997-06-10",31.38,31.46,30.92,31.38,776500]
["1997-06-09",30.76,30.76,30.76,30.76,0]
["1997-06-06",30.32,30.32,30.32,30.32,0]
["1997-06-05",29.8,29.82,29,29.8,196500]
["1997-06-04",29.1,29.12,28.7,29.1,169500]
["1997-06-03",28.6,28.92,28.56,28.6,177000]
["1997-06-02",28.92,29.14,28.8,28.92,121500]
["1997-05-30",28.9,28.9,28.18,28.9,163500]
["1997-05-29",28.38,28.44,28.26,28.38,143000]
["1997-05-28",28.4,28.72,28.36,28.4,161500]
["1997-05-27",28.68,29.7,28.66,28.68,357000]
["1997-05-26",28.64,28.64,28.64,28.64,0]
["1997-05-23",28.64,28.82,28.34,28.64,290000]
["1997-05-22",28.26,28.28,28.1,28.26,337000]
["1997-05-21",27.74,27.86,27.04,27.74,211000]
["1997-05-20",26.98,26.98,26.6,26.98,161000]
["1997-05-19",26.76,26.82,26.7,26.76,72000]
["1997-05-16",26.72,26.74,26.6,26.72,98000]
["1997-05-15",26.62,26.74,26.48,26.62,130500]
["1997-05-14",26.74,26.84,26.7,26.74,228500]
["1997-05-13",26.62,26.62,26.44,26.62,109000]
["1997-05-12",26.44,26.56,26.32,26.44,146500]
["1997-05-09",26.32,26.44,26.16,26.32,123000]
["1997-05-08",26.4,26.46,25.94,26.4,165000]
["1997-05-07",26.04,26.42,26,26.04,170500]
["1997-05-06",26.42,26.6,26.3,26.42,151500]
["1997-05-05",26.1,26.1,25.5,26.1,159000]
["1997-05-02",25.4,25.42,25.22,25.4,161500]
["1997-05-01",25.2,25.2,25.2,25.2,0]
["1997-04-30",25.42,25.46,25.36,25.42,142500]
["1997-04-29",25.46,25.7,25.4,25.46,190500]
["1997-04-28",25.36,25.36,25.18,25.36,70000]
["1997-04-25",25.2,25.2,25.02,25.2,58000]
["1997-04-24",25.14,25.3,25.08,25.14,117000]
["1997-04-23",25.2,25.36,25.16,25.2,84000]
["1997-04-22",25.24,25.3,25.08,25.24,115000]
["1997-04-21",25.18,25.36,25.18,25.18,90000]
["1997-04-18",25.3,25.3,25.3,25.3,0]
["1997-04-17",25.28,25.3,25.2,25.28,73500]
["1997-04-16",25.2,25.2,24.98,25.2,58500]
["1997-04-15",25.14,25.16,24.94,25.14,129500]
["1997-04-14",24.76,24.84,24.46,24.76,57000]
["1997-04-11",24.52,24.94,24.5,24.52,51500]
["1997-04-10",24.96,24.96,24.96,24.96,0]
["1997-04-09",24.52,24.94,24.5,24.52,51500]
["1997-04-08",25.22,25.22,25.08,25.22,65000]
["1997-04-07",25.2,25.28,24.6,25.2,164000]
["1997-04-04",24.48,24.48,24.48,24.48,0]
["1997-04-03",24.06,24.08,23.94,24.06,146000]
["1997-04-02",24.1,24.3,24.06,24.1,101000]
["1997-04-01",24.28,24.34,24.06,24.28,264000]
["1997-03-31",24.2,24.9,24.2,24.2,174500]
["1997-03-28",24.98,24.98,24.98,24.98,0]
["1997-03-27",24.98,25.28,24.9,24.98,83500]
["1997-03-26",25.22,25.22,25.02,25.22,56000]
["1997-03-25",25.06,25.16,24.66,25.06,134000]
["1997-03-24",24.8,25,24.48,24.8,128000]
["1997-03-21",25,25,24.72,25,180000]
["1997-03-20",24.66,24.72,24.44,24.66,123000]
["1997-03-19",24.7,24.8,24.2,24.7,203000]
["1997-03-18",24.22,24.46,24.1,24.22,92500]
["1997-03-17",24.32,24.52,24.02,24.32,166000]
["1997-03-14",24.66,24.82,24.52,24.66,67000]
["1997-03-13",24.54,24.92,24.46,24.54,117500]
["1997-03-12",24.94,25.04,24.82,24.94,195500]
["1997-03-11",24.86,24.86,24.7,24.86,57000]
["1997-03-10",24.74,24.92,24.46,24.74,77000]
["1997-03-07",24.86,24.94,24.56,24.86,150000]
["1997-03-06",24.28,24.96,24.26,24.28,132500]
["1997-03-05",24.2,24.2,23.96,24.2,38000]
["1997-03-04",24.02,24.12,23.88,24.02,101500]
["1997-03-03",24.08,24.08,23.74,24.08,115000]
["1997-02-28",23.76,23.76,23.56,23.76,97000]
["1997-02-27",23.9,24.08,23.9,23.9,71000]
["1997-02-26",24.04,24.24,24.04,24.04,41000]
["1997-02-25",24.06,24.06,24.06,24.06,1500]
["1997-02-24",24.06,24.06,24.06,24.06,1500]
["1997-02-21",24.12,24.24,23.94,24.12,47000]
["1997-02-20",24.04,24.32,23.9,24.04,137500]
["1997-02-19",24.12,24.14,23.86,24.12,171000]
["1997-02-18",23.96,24.1,23.88,23.96,126500]
["1997-02-17",24.36,24.36,24.36,24.36,0]
["1997-02-14",24.36,24.78,24.3,24.36,114500]
["1997-02-13",24.76,25,24.4,24.76,504000]
["1997-02-12",24.28,24.28,23.98,24.28,169000]
["1997-02-11",23.98,24.02,23.9,23.98,77500]
["1997-02-10",24,24.02,23.94,24,70000]
["1997-02-07",23.94,23.94,23.64,23.94,111500]
["1997-02-06",23.58,23.64,23.46,23.58,73000]
["1997-02-05",23.68,23.94,23.46,23.68,200500]
["1997-02-04",23.34,23.44,23.26,23.34,426000]
["1997-02-03",23.24,23.24,23.06,23.24,91000]
["1997-01-31",23.1,23.2,23.04,23.1,114000]
["1997-01-30",23.18,23.3,23.14,23.18,82000]
["1997-01-29",23.24,23.24,22.74,23.24,96500]
["1997-01-28",22.78,22.88,22.7,22.78,155500]
["1997-01-27",22.72,22.9,22.6,22.72,160000]
["1997-01-24",22.86,23.12,22.76,22.86,184500]
["1997-01-23",23.14,23.26,23.1,23.14,106500]
["1997-01-22",23.26,23.28,23.14,23.26,109500]
["1997-01-21",23.18,23.26,23.08,23.18,157500]
["1997-01-20",23.18,23.18,22.92,23.18,228500]
["1997-01-17",23,23,22.72,23,103000]
["1997-01-16",22.78,22.78,22.56,22.78,180500]
["1997-01-15",22.54,22.58,22.34,22.54,173500]
["1997-01-14",22.52,22.54,22.14,22.52,320500]
["1997-01-13",22.14,22.2,22.04,22.14,226500]
["1997-01-10",22.12,22.2,22,22.12,150500]
["1997-01-09",22.12,22.12,21.86,22.12,211500]
["1997-01-08",21.92,22.26,21.76,21.92,604000]
["1997-01-07",22.08,22.18,22,22.08,101000]
["1997-01-06",22.18,22.28,22.12,22.18,104000]
["1997-01-03",22.12,22.18,22,22.12,92000]
["1997-01-02",21.94,22.2,21.9,21.94,383500]
["1997-01-01",22.24,22.24,22.24,22.24,0]
["1996-12-31",22.24,22.36,22.1,22.24,253500]
["1996-12-30",22.42,22.56,22.36,22.42,82500]
["1996-12-27",22.6,22.76,22.54,22.6,152000]
["1996-12-26",22.64,23.5,22.3,22.64,332000]
["1996-12-25",22.24,22.24,22.24,22.24,0]
["1996-12-24",22.24,22.24,22,22.24,179500]
["1996-12-23",21.98,22.14,21.98,21.98,96000]
["1996-12-20",22.06,22.2,22.06,22.06,189500]
["1996-12-19",22.08,22.16,21.86,22.08,260000]
["1996-12-18",21.82,22,21.8,21.82,156500]
["1996-12-17",21.8,21.92,21.66,21.8,103500]
["1996-12-16",21.9,22.08,21.88,21.9,147500]
["1996-12-13",21.94,22.04,21.8,21.94,110500]
["1996-12-12",21.88,22.14,21.86,21.88,141000]
["1996-12-11",22.06,22.28,22,22.06,90500]
["1996-12-10",22.1,22.26,21.92,22.1,207000]
["1996-12-09",22.02,22.14,21.94,22.02,87500]
["1996-12-06",21.72,22,21.56,21.72,188000]
["1996-12-05",21.8,21.86,21.64,21.8,193000]
["1996-12-04",21.86,21.94,21.7,21.86,138000]
["1996-12-03",22.06,22.16,22,22.06,61000]
["1996-12-02",22.16,22.16,21.94,22.16,229500]
["1996-11-29",22.06,22.06,21.94,22.06,81500]
["1996-11-28",22,22,22,22,0]
["1996-11-27",22,22.02,21.92,22,44000]
["1996-11-26",22,22.04,21.86,22,75000]
["1996-11-25",22.02,22.18,22,22.02,77000]
["1996-11-22",22.16,22.18,22.04,22.16,56000]
["1996-11-21",22.1,22.22,22.02,22.1,86000]
["1996-11-20",22.12,22.2,21.94,22.12,76000]
["1996-11-19",22.24,22.28,22.08,22.24,44500]
["1996-11-18",22.16,22.16,21.9,22.16,93500]
["1996-11-15",22.08,22.28,22.08,22.08,76000]
["1996-11-14",22.24,22.28,21.98,22.24,59000]
["1996-11-13",22.18,22.58,22.12,22.18,165000]
["1996-11-12",22.22,22.34,21.97,22.22,107500]
["1996-11-11",21.92,21.96,21.8,21.92,69000]
["1996-11-08",21.88,21.92,21.6,21.88,93500]
["1996-11-07",21.86,21.94,21.72,21.86,69000]
["1996-11-06",21.92,22,21.84,21.92,61000]
["1996-11-05",21.94,21.98,21.7,21.94,74000]
["1996-11-04",21.72,21.72,21.48,21.72,37000]
["1996-11-01",21.62,21.8,21.62,21.62,85000]
["1996-10-31",21.58,21.64,21.48,21.58,23500]
["1996-10-30",21.48,21.7,21.48,21.48,33000]
["1996-10-29",21.62,21.68,21.46,21.62,40500]
["1996-10-28",21.56,21.8,21.56,21.56,49500]
["1996-10-25",21.72,21.88,21.72,21.72,39000]
["1996-10-24",21.78,21.78,21.6,21.78,25500]
["1996-10-23",21.58,21.64,21.44,21.58,20000]
["1996-10-22",21.76,21.76,21.5,21.76,78500]
["1996-10-21",21.52,21.68,21.44,21.52,25000]
["1996-10-18",21.68,21.8,21.6,21.68,61500]
["1996-10-17",21.64,21.72,21.36,21.64,89000]
["1996-10-16",21.46,21.46,21.2,21.46,93000]
["1996-10-15",21.2,21.28,21.12,21.2,72000]
["1996-10-14",21.3,21.4,21.16,21.3,70500]
["1996-10-11",21.16,21.4,21.16,21.16,59500]
["1996-10-10",21.22,21.32,21.16,21.22,35500]
["1996-10-09",21.28,21.28,21.1,21.28,129500]
["1996-10-08",21.16,21.34,21.16,21.16,51500]
["1996-10-07",21.3,21.44,21.3,21.3,94500]
["1996-10-04",21.4,21.46,21.32,21.4,69500]
["1996-10-03",21.4,21.46,21.34,21.4,37500]
["1996-10-02",21.42,21.44,21.2,21.42,75500]
["1996-10-01",21.24,21.46,21.16,21.24,67500]
["1996-09-30",21.46,21.6,21.28,21.46,54500]
["1996-09-27",21.36,21.48,21.24,21.36,55500]
["1996-09-26",21.48,21.62,21.4,21.48,43500]
["1996-09-25",21.48,21.6,21.4,21.48,48500]
["1996-09-24",21.56,21.64,21.28,21.56,65500]
["1996-09-23",21.52,21.66,21.44,21.52,29500]
["1996-09-20",21.74,21.8,21.66,21.74,40500]
["1996-09-19",21.66,21.8,21.44,21.66,62500]
["1996-09-18",21.56,21.8,21.56,21.56,106000]
["1996-09-17",21.66,21.92,21.4,21.66,145000]
["1996-09-16",21.84,21.84,21.46,21.84,72000]
["1996-09-13",21.46,21.64,21.36,21.46,53000]
["1996-09-12",21.44,21.44,21.3,21.44,40500]
["1996-09-11",21.32,21.38,21.08,21.32,38000]
["1996-09-10",21.2,21.46,21.1,21.2,53500]
["1996-09-09",21.36,21.48,21,21.36,70500]
["1996-09-06",21.04,21.12,20.86,21.04,32000]
["1996-09-05",20.9,21.06,20.78,20.9,43500]
["1996-09-04",21,21.08,20.88,21,22500]
["1996-09-03",20.96,20.98,20.72,20.96,17000]
["1996-09-02",20.82,20.82,20.82,20.82,0]
["1996-08-30",20.82,20.88,20.68,20.82,32500]
["1996-08-29",20.7,21.02,20.7,20.7,62000]
["1996-08-28",20.98,21.2,20.9,20.98,39500]
["1996-08-27",21.2,21.34,21.12,21.2,29500]
["1996-08-26",21.14,21.34,21.08,21.14,25000]
["1996-08-23",21.34,21.34,21.24,21.34,28000]
["1996-08-22",21.3,21.48,21.3,21.3,43000]
["1996-08-21",21.2,21.42,21.2,21.2,29000]
["1996-08-20",21.4,21.8,21.36,21.4,54500]
["1996-08-19",21.68,22,21.6,21.68,48500]
["1996-08-16",21.86,22.34,21.76,21.86,87500]
["1996-08-15",22.2,22.2,21.6,22.2,149500]
["1996-08-14",21.6,21.6,20.68,21.6,84500]
["1996-08-13",20.72,20.8,20.64,20.72,49500]
["1996-08-12",20.86,20.86,20.7,20.86,26000]
["1996-08-09",20.8,20.86,20.7,20.8,43000]
["1996-08-08",20.88,20.88,20.7,20.88,49500]
["1996-08-07",20.84,20.88,20.66,20.84,57500]
["1996-08-06",20.8,20.86,20.5,20.8,43000]
["1996-08-05",20.8,21.12,20.8,20.8,61500]
["1996-08-02",20.96,20.96,20.66,20.96,66500]
["1996-08-01",20.54,20.66,20.440000000000001,20.54,25000]
["1996-07-31",20.52,20.54,20.399999999999999,20.52,23000]
["1996-07-30",20.54,20.9,20.399999999999999,20.54,56500]
["1996-07-29",20.5,20.66,20.399999999999999,20.5,32500]
["1996-07-26",20.399999999999999,20.6,20.399999999999999,20.399999999999999,31000]
["1996-07-25",20.5,20.72,20.399999999999999,20.5,70500]
["1996-07-24",20.5,20.5,20.100000000000001,20.5,70500]
["1996-07-23",20.399999999999999,20.399999999999999,20.399999999999999,20.399999999999999,0]
["1996-07-22",20.84,21.1,20.84,20.84,54500]
["1996-07-19",21.1,21.36,21,21.1,57500]
["1996-07-18",21.2,21.3,21,21.2,48000]
["1996-07-17",21.1,21.3,20.64,21.1,129500]
["1996-07-16",20.7,21.1,20.100000000000001,20.7,143500]
["1996-07-15",20.66,20.9,20.440000000000001,20.66,104000]
["1996-07-12",20.84,21.06,20.6,20.84,91000]
["1996-07-11",20.8,21.06,20.6,20.8,119000]
["1996-07-10",20.98,21.36,20.7,20.98,69500]
["1996-07-09",21.2,21.4,20.66,21.2,169500]
["1996-07-08",20.96,21.5,20.6,20.96,71000]
["1996-07-05",20.7,21.1,20.6,20.7,79500]
["1996-07-04",21.3,21.3,21.3,21.3,0]
["1996-07-03",21.3,21.76,21.1,21.3,42000]
["1996-07-02",21.7,21.8,21.46,21.7,79000]
["1996-07-01",21.5,21.5,20.6,21.5,132500]
["1996-06-28",20.66,20.66,20.100000000000001,20.66,107000]
["1996-06-27",20.2,20.36,20.059999999999999,20.2,83500]
["1996-06-26",20.399999999999999,20.6,20.3,20.399999999999999,61000]
["1996-06-25",20.399999999999999,20.7,20.100000000000001,20.399999999999999,119000]
["1996-06-24",20.6,20.8,20.5,20.6,77000]
["1996-06-21",20.7,20.7,20.48,20.7,70000]
["1996-06-20",20.7,21.46,20.5,20.7,53000]
["1996-06-19",21.3,21.7,21.24,21.3,38500]
["1996-06-18",21.66,21.86,21.5,21.66,46000]
["1996-06-17",21.82,22.06,21.7,21.82,41500]
["1996-06-14",22,22.2,21.7,22,42000]
["1996-06-13",22.06,22.2,21.9,22.06,64000]
["1996-06-12",22,22,21.4,22,109500]
["1996-06-11",21.4,21.7,21.2,21.4,65500]
["1996-06-10",21.2,21.9,21.1,21.2,79000]
["1996-06-07",21.6,21.8,21.2,21.6,82500]
["1996-06-06",21.7,22,21.7,21.7,92000]
["1996-06-05",21.86,22,21.3,21.86,166000]
["1996-06-04",21.4,21.4,20.100000000000001,21.4,113500]
["1996-06-03",20.100000000000001,20.5,20,20.100000000000001,78000]
["1996-05-31",20.399999999999999,20.399999999999999,19.8,20.399999999999999,228000]
["1996-05-30",20.5,20.8,20,20.5,320000]
["1996-05-29",20.8,21.3,20.7,20.8,106000]
["1996-05-28",21.2,22.1,21.2,21.2,203500]
["1996-05-27",21.6,21.6,21.6,21.6,0]
["1996-05-24",21.6,22.1,21.4,21.6,154500]
["1996-05-23",22.1,22.2,21.7,22.1,203000]
["1996-05-22",22,22.7,21.8,22,250000]
["1996-05-21",22.6,22.8,22.3,22.6,208000]
["1996-05-20",22.5,23,22.4,22.5,237500]
["1996-05-17",22.8,23,22.6,22.8,326500]
["1996-05-16",22.6,23.1,22.3,22.6,358000]
["1996-05-15",23.2,23.7,23,23.2,542500]
["1996-05-14",23.6,24.1,23.1,23.6,311500]
["1996-05-13",23.9,24.1,23.3,23.9,702000]
["1996-05-10",24,24.2,23.6,24,1061500]
["1996-05-09",23.2,24.4,22.2,23.2,4285000]

{"sheet":"Sheet1","index":9,"n_rows":2,"n_cols":9,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[]
["-","-","-",0,1,233,-1,{"$f":"MediaCrecimiento(A2:G2)","v":{"$error":"#VALUE!"}},{"$f":"(G2/E2)^(1/2)-1","v":{"$error":"#NUM!"}}]

{"sheet":"Versiones","index":10,"n_rows":8,"n_cols":3,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Versión","Fecha","Comentarios"]
["V 0.9.4","2018-02-18","- Corrección para usuarios con problemas en la conversión de Billones a Millones en la Capitalización. Se agrega opción de separador de decimales en la solapa Normalización, celda J32."]
["V 0.9.2","2018-02-16","- Macros agregadas al fichero excel exportado. Esto soluciona errores en los cálculo de las medias de crecimiento, capitalización y botón enlace a Google Finance."]
["V 0.9.1","2018-02-15","- Corrección para usuarios de Mac.\n- Modificación en la extracción del MarketCapital, por problemas de formato de puntos y comas con algunos sistemas."]
["V 0.9","2018-02-14","- Mejoras en la macro \"MediaCrecimiento\", para evitar errores con valores negativos.\n- Corrección de error en Capitalización (solapa Normalización)."]
["V 0.8","2018-02-14","- En la solapa de Valoración Relativa se cambia a Valoración Objetivo en lugar de Valoración Media Normalizada.\n- El cálculo de las medias en la solapa de Crecimiento se reemplazó por una macro llamada \"MediaCrecimiento\", que para el valor Inicial ignora los años sin datos, y los valores menores ó iguales a cero.\n- Se agrega macro para forzar los delimitadores de miles con comas (',') y los delimitadores de decimales con puntos ('.'), ignorando los que el usuario tenga definido en el sistema."]
["V 0.6","2018-02-12","- Se solucionan errores de “#¡DIV/0!” ó \"\"#N/A\"\" en el cálculo de las medias, ocasionados principalmente por falta de datos ó datos erróneos en el reporte de Gurufocus. \nEn algunos casos se observará que la celda queda pintada en rojo y con el texto '-'. Cuando pasa esto, se pueden reemplazar manualmente los valores negativos ó en cero de los primeros años de datos del reporte, por el texto '-'. Esto se automatizará en próximas versiones.\n- Se agrega solapa \"Versiones\" para tener un control de los cambios realizados en la plantilla.\n- Se modifica botón \"Exportar\", para grabar en el nombre del fichero la fecha de la última cotización del reporte de gurufocus ('Historical Price' celda A3), en lugar de la fecha actual.\n- Se agregan colores a las solapas para diferenciar fácilmente los tipos de hojas: carga de datos (amarillo), valoraciones (naranja), importadas del reporte de gurufocus (verde), versiones (gris)."]
["V 0.5","2018-02-08","- Se incorporan los datos de los últimos 8 trimestres. \n- También se añade un nuevo botón que presenta el gráfico del histórico de las cotizaciones de la Empresa que estamos valorando, utilizando la web de Google Finance."]